technologyvs limited Company Information
Company Number
08401534
Website
www.technologyvs.co.ukRegistered Address
9 north hyde road, hayes, middlesex, UB3 4NJ
Industry
Retail sale of computers, peripheral units and software in specialised stores
Telephone
02088484445
Next Accounts Due
November 2024
Group Structure
View All
Directors
Amarjeet Hanspal11 Years
Shareholders
amarjeet singh hanspal 100%
technologyvs limited Estimated Valuation
Pomanda estimates the enterprise value of TECHNOLOGYVS LIMITED at £882.1k based on a Turnover of £3.5m and 0.25x industry multiple (adjusted for size and gross margin).
technologyvs limited Estimated Valuation
Pomanda estimates the enterprise value of TECHNOLOGYVS LIMITED at £103.1k based on an EBITDA of £25.4k and a 4.06x industry multiple (adjusted for size and gross margin).
technologyvs limited Estimated Valuation
Pomanda estimates the enterprise value of TECHNOLOGYVS LIMITED at £1.1m based on Net Assets of £338.9k and 3.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Technologyvs Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Technologyvs Limited Overview
Technologyvs Limited is a live company located in middlesex, UB3 4NJ with a Companies House number of 08401534. It operates in the retail sale of computers, peripheral units and software in specialised stores sector, SIC Code 47410. Founded in February 2013, it's largest shareholder is amarjeet singh hanspal with a 100% stake. Technologyvs Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Technologyvs Limited Health Check
Pomanda's financial health check has awarded Technologyvs Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £3.5m, make it larger than the average company (£194.9k)
- Technologyvs Limited
£194.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (5.2%)
- Technologyvs Limited
5.2% - Industry AVG
Production
with a gross margin of 27.5%, this company has a comparable cost of product (27.5%)
- Technologyvs Limited
27.5% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (3.9%)
- Technologyvs Limited
3.9% - Industry AVG
Employees
with 9 employees, this is above the industry average (3)
9 - Technologyvs Limited
3 - Industry AVG
Pay Structure
on an average salary of £20.6k, the company has an equivalent pay structure (£20.6k)
- Technologyvs Limited
£20.6k - Industry AVG
Efficiency
resulting in sales per employee of £388k, this is more efficient (£96.8k)
- Technologyvs Limited
£96.8k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is earlier than average (48 days)
- Technologyvs Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 127 days, this is slower than average (40 days)
- Technologyvs Limited
40 days - Industry AVG
Stock Days
it holds stock equivalent to 93 days, this is more than average (24 days)
- Technologyvs Limited
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (13 weeks)
11 weeks - Technologyvs Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.1%, this is a higher level of debt than the average (66.7%)
74.1% - Technologyvs Limited
66.7% - Industry AVG
technologyvs limited Credit Report and Business Information
Technologyvs Limited Competitor Analysis
Perform a competitor analysis for technologyvs limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
technologyvs limited Ownership
TECHNOLOGYVS LIMITED group structure
Technologyvs Limited has no subsidiary companies.
Ultimate parent company
TECHNOLOGYVS LIMITED
08401534
technologyvs limited directors
Technologyvs Limited currently has 1 director, Mr Amarjeet Hanspal serving since Feb 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Amarjeet Hanspal | England | 47 years | Feb 2013 | - | Director |
TECHNOLOGYVS LIMITED financials
Technologyvs Limited's latest turnover from February 2023 is estimated at £3.5 million and the company has net assets of £338.9 thousand. According to their latest financial statements, Technologyvs Limited has 9 employees and maintains cash reserves of £207.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 9 | 9 | 9 | 8 | 8 | 8 | 8 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 38,558 | 48,198 | 540 | 698 | 872 | 1,090 | 1,362 | 1,703 | 2,128 | 2,560 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 38,558 | 48,198 | 540 | 698 | 872 | 1,090 | 1,362 | 1,703 | 2,128 | 2,560 |
Stock & work in progress | 646,450 | 235,222 | 435,382 | 436,882 | 347,882 | 182,882 | 300,776 | 301,005 | 160,055 | 40,055 |
Trade Debtors | 63,156 | 0 | 0 | 23,302 | 0 | 5,000 | 5,000 | 6,605 | 33,485 | 640 |
Group Debtors | 350,639 | 273,422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 207,651 | 587,335 | 541,220 | 67,052 | 93,186 | 161,742 | 94,501 | 43,972 | 30,172 | 31,622 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,267,896 | 1,095,979 | 976,602 | 527,236 | 441,068 | 349,624 | 400,277 | 351,582 | 223,712 | 72,317 |
total assets | 1,306,454 | 1,144,177 | 977,142 | 527,934 | 441,940 | 350,714 | 401,639 | 353,285 | 225,840 | 74,877 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 882,281 | 745,241 | 625,873 | 325,441 | 325,594 | 228,522 | 269,280 | 276,724 | 168,582 | 72,513 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 65,535 | 54,173 | 70,545 | 29,581 | 20,293 | 25,399 | 57,476 | 0 | 0 | 0 |
total current liabilities | 947,816 | 799,414 | 696,418 | 355,022 | 345,887 | 253,921 | 326,756 | 276,724 | 168,582 | 72,513 |
loans | 0 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 19,725 | 31,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 60,000 | 60,000 | 60,000 | 50,000 | 0 |
provisions | 39 | 55 | 78 | 108 | 133 | 164 | 218 | 256 | 0 | 0 |
total long term liabilities | 19,764 | 31,515 | 50,078 | 108 | 133 | 60,164 | 60,218 | 60,256 | 50,000 | 0 |
total liabilities | 967,580 | 830,929 | 746,496 | 355,130 | 346,020 | 314,085 | 386,974 | 336,980 | 218,582 | 72,513 |
net assets | 338,874 | 313,248 | 230,646 | 172,804 | 95,920 | 36,629 | 14,665 | 16,305 | 7,258 | 2,364 |
total shareholders funds | 338,874 | 313,248 | 230,646 | 172,804 | 95,920 | 36,629 | 14,665 | 16,305 | 7,258 | 2,364 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 9,640 | 5,431 | 158 | 174 | 218 | 272 | 425 | 532 | 640 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||
Stock | 411,228 | -200,160 | -1,500 | 89,000 | 165,000 | -117,894 | -229 | 140,950 | 120,000 | 40,055 |
Debtors | 140,373 | 273,422 | -23,302 | 23,302 | -5,000 | 0 | -1,605 | -26,880 | 32,845 | 640 |
Creditors | 137,040 | 119,368 | 300,432 | -153 | 97,072 | -40,758 | -7,444 | 108,142 | 96,069 | 72,513 |
Accruals and Deferred Income | 11,362 | -16,372 | 40,964 | 9,288 | -5,106 | -32,077 | 57,476 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -16 | -23 | -30 | -25 | -31 | -54 | -38 | 256 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -11,735 | 31,460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -60,000 | 0 | 0 | 10,000 | 50,000 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -379,684 | 46,115 | 474,168 | -26,134 | -68,556 | 67,241 | 50,529 | 13,800 | -1,450 | 31,622 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -379,684 | 46,115 | 474,168 | -26,134 | -68,556 | 67,241 | 50,529 | 13,800 | -1,450 | 31,622 |
P&L
February 2023turnover
3.5m
+18%
operating profit
15.7k
0%
gross margin
27.6%
-4.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
338.9k
+0.08%
total assets
1.3m
+0.14%
cash
207.7k
-0.65%
net assets
Total assets minus all liabilities
technologyvs limited company details
company number
08401534
Type
Private limited with Share Capital
industry
47410 - Retail sale of computers, peripheral units and software in specialised stores
incorporation date
February 2013
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
9 north hyde road, hayes, middlesex, UB3 4NJ
last accounts submitted
February 2023
technologyvs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to technologyvs limited.
technologyvs limited Companies House Filings - See Documents
date | description | view/download |
---|