healy group limited

Live EstablishedLarge

healy group limited Company Information

Share HEALY GROUP LIMITED

Company Number

08404317

Shareholders

laurence healy

patricia healy

View All

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

 

Registered Address

8 merse road, redditch, west midlands, B98 9HL

Website

-

healy group limited Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of HEALY GROUP LIMITED at £12.7m based on a Turnover of £32.9m and 0.38x industry multiple (adjusted for size and gross margin).

healy group limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of HEALY GROUP LIMITED at £11.2m based on an EBITDA of £2.1m and a 5.33x industry multiple (adjusted for size and gross margin).

healy group limited Estimated Valuation

£11.9m

Pomanda estimates the enterprise value of HEALY GROUP LIMITED at £11.9m based on Net Assets of £5.5m and 2.15x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Healy Group Limited Overview

Healy Group Limited is a live company located in west midlands, B98 9HL with a Companies House number of 08404317. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in February 2013, it's largest shareholder is laurence healy with a 60% stake. Healy Group Limited is a established, large sized company, Pomanda has estimated its turnover at £32.9m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Healy Group Limited Health Check

Pomanda's financial health check has awarded Healy Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £32.9m, make it larger than the average company (£13.2m)

£32.9m - Healy Group Limited

£13.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Healy Group Limited

- - Industry AVG

production

Production

with a gross margin of 11.9%, this company has a higher cost of product (17.4%)

11.9% - Healy Group Limited

17.4% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (5.4%)

3.9% - Healy Group Limited

5.4% - Industry AVG

employees

Employees

with 45 employees, this is similar to the industry average (52)

45 - Healy Group Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £288.5k, the company has a higher pay structure (£49k)

£288.5k - Healy Group Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £731.2k, this is more efficient (£250.8k)

£731.2k - Healy Group Limited

£250.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 101 days, this is later than average (56 days)

101 days - Healy Group Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (40 days)

62 days - Healy Group Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (7 days)

4 days - Healy Group Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (19 weeks)

1 weeks - Healy Group Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.3%, this is a similar level of debt than the average (60.8%)

65.3% - Healy Group Limited

60.8% - Industry AVG

HEALY GROUP LIMITED financials

EXPORTms excel logo

Healy Group Limited's latest turnover from June 2023 is £32.9 million and the company has net assets of £5.5 million. According to their latest financial statements, Healy Group Limited has 45 employees and maintains cash reserves of £172.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover32,902,12629,913,40231,380,11627,786,87925,693,79819,031,38614,224,9371,844,201757,643
Other Income Or Grants
Cost Of Sales29,003,34326,291,14730,764,20923,431,61121,748,97715,805,11112,774,1291,524,593625,220
Gross Profit3,898,7833,622,255615,9074,355,2683,944,8213,226,2751,450,808319,608132,423
Admin Expenses2,611,9662,166,6072,332,7761,542,6171,217,0261,047,088908,677-1,143,975-229,869-328,263
Operating Profit1,286,8171,455,648-1,716,8692,812,6512,727,7952,179,187542,1311,143,975549,477460,686
Interest Payable238,529133,870203,545104,44490,95080,59881,92094,249100,74952,000
Interest Receivable142414644551,035465
Pre-Tax Profit1,048,7221,322,467-1,919,7702,708,3772,638,0402,099,198460,3381,049,726448,728408,687
Tax-257,154-227,960349,952-538,832-516,962-413,117-105,519-209,945-94,233-93,998
Profit After Tax791,5681,094,507-1,569,8182,169,5452,121,0781,686,081354,819839,781354,495314,689
Dividends Paid660,0001,157,0001,053,002723,705472,248
Retained Profit791,5681,094,507-2,229,8181,012,5451,068,076962,376-117,429839,781354,495314,689
Employee Costs12,984,59311,576,33314,108,14010,244,7809,838,4756,943,4215,637,367378,791186,272
Number Of Employees45575756574549105
EBITDA*2,105,7542,088,104-384,0843,772,9713,386,8352,839,913542,1311,143,975549,477460,686

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets3,638,8253,144,3003,514,9014,151,1591,981,3451,985,9791,602,713
Intangible Assets
Investments & Other1,708,3001,708,3001,708,3001,708,3001,978,3001,978,3001,978,3001,708,5001,708,5001,708,500
Debtors (Due After 1 year)
Total Fixed Assets5,347,1254,852,6005,223,2015,859,4593,959,6453,964,2793,581,0131,708,5001,708,5001,708,500
Stock & work in progress394,215355,310336,342318,337449,843434,816431,492
Trade Debtors9,110,5676,869,3244,241,5513,097,9983,261,1202,177,4502,468,967561,854215,619
Group Debtors1,401,635
Misc Debtors907,565853,217853,355522,532677,794317,242239,170
Cash172,821781,3481,917,5132,979,1102,231,3952,117,833900,503909090
misc current assets1,129206206206206206
total current assets10,586,2978,859,4057,348,9676,918,1836,620,3585,047,5474,040,3381,401,725561,944215,709
total assets15,933,42213,712,00512,572,16812,777,64210,580,0039,011,8267,621,3513,110,2252,270,4441,924,209
Bank overdraft35,32435,324
Bank loan275,32432,669
Trade Creditors 5,004,4554,116,9863,194,8402,301,8672,109,8781,566,5321,499,4441,1709,430
Group/Directors Accounts404,050253,258249,753556,144481,791150,431235,685
other short term finances
hp & lease commitments577,716355,278731,813972,282766,287782,177499,807
other current liabilities636,012547,393481,777545,233727,135578,091255,8971,170
total current liabilities6,897,5575,305,5844,693,5074,410,8504,085,0913,077,2312,490,8331,1701,1709,430
loans2,635,7203,433,0773,813,7471,506,026999,9901,149,9901,274,9901,399,9901,499,9901,599,990
hp & lease commitments701,781238,578424,655798,489550,265890,548895,490
Accruals and Deferred Income
other liabilities
provisions172,030192,20087,125104,601132,958
total long term liabilities3,509,5313,671,6554,238,4022,496,7151,637,3802,145,1392,303,4381,399,9901,499,9901,599,990
total liabilities10,407,0888,977,2398,931,9096,907,5655,722,4715,222,3704,794,2711,401,1601,501,1601,609,420
net assets5,526,3344,734,7663,640,2595,870,0774,857,5323,789,4562,827,0801,709,065769,284314,789
total shareholders funds5,526,3344,734,7663,640,2595,870,0774,857,5323,789,4562,827,0801,709,065769,284314,789
Jun 2023Jun 2022Jun 2021Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit1,286,8171,455,648-1,716,8692,812,6512,727,7952,179,187542,1311,143,975549,477460,686
Depreciation818,937632,4561,332,785960,320659,040660,726
Amortisation
Tax-257,154-227,960349,952-538,832-516,962-413,117-105,519-209,945-94,233-93,998
Stock38,90518,968336,342-131,50615,0273,324431,492
Debtors2,295,5912,627,6355,094,906-318,3841,444,222-213,4451,306,502839,781346,235215,619
Creditors887,469922,1463,194,840191,989543,34667,0881,499,444-1,170-8,2609,430
Accruals and Deferred Income88,61965,616481,777-181,902149,044322,194254,7271,170
Deferred Taxes & Provisions172,030105,075-17,476-28,357132,958
Cash flow from operations662,222201,303-1,788,7633,799,1912,085,5382,997,842585,74794,249100,749160,499
Investing Activities
capital expenditure-616,543-1,018,686-688,408
Change in Investments1,708,300-270,000269,8001,708,500
cash flow from investments-1,708,300270,000-616,543-1,018,686-958,208-1,708,500
Financing Activities
Bank loans242,65532,669
Group/Directors Accounts150,7923,505249,75374,353331,360-85,254235,685
Other Short Term Loans
Long term loans-797,357-380,6703,813,747506,036-150,000-125,000-125,000-100,000-100,0001,599,990
Hire Purchase and Lease Commitments685,641-562,6121,156,468454,219-356,173277,4281,395,297
other long term liabilities
share issue5,870,0771,235,444100,000100,000100
interest-238,387-133,456-202,901-104,389-89,915-80,133-81,920-94,249-100,749-52,000
cash flow from financing43,344-1,040,56410,887,144930,219-264,728-12,9592,659,506-94,249-100,7491,548,090
cash and cash equivalents
cash-608,527-1,136,1651,917,513747,715113,5621,217,330900,41390
overdraft-35,32435,32435,324
change in cash-608,527-1,100,8411,882,189712,391113,5621,217,330900,41390

healy group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for healy group limited. Get real-time insights into healy group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Healy Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for healy group limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in B98 area or any other competitors across 12 key performance metrics.

healy group limited Ownership

HEALY GROUP LIMITED group structure

Healy Group Limited has 3 subsidiary companies.

Ultimate parent company

HEALY GROUP LIMITED

08404317

3 subsidiaries

HEALY GROUP LIMITED Shareholders

laurence healy 59.99%
patricia healy 39.99%
peter healy 0%
richard healy 0%
wayne healy 0%
gary tongue 0%

healy group limited directors

Healy Group Limited currently has 4 directors. The longest serving directors include Mr Richard Healy (Feb 2013) and Mr Laurence Healy (Feb 2013).

officercountryagestartendrole
Mr Richard HealyEngland42 years Feb 2013- Director
Mr Laurence HealyEngland34 years Feb 2013- Director
Mr Peter HealyEngland43 years Feb 2013- Director
Mr Wayne HealyEngland38 years Feb 2013- Director

P&L

June 2023

turnover

32.9m

+10%

operating profit

1.3m

-12%

gross margin

11.9%

-2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

5.5m

+0.17%

total assets

15.9m

+0.16%

cash

172.8k

-0.78%

net assets

Total assets minus all liabilities

healy group limited company details

company number

08404317

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

June 2023

previous names

healy's civil engineering ltd (March 2023)

accountant

-

auditor

EQUUS MILLER LIMITED

address

8 merse road, redditch, west midlands, B98 9HL

Bank

-

Legal Advisor

-

healy group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to healy group limited.

healy group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEALY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

healy group limited Companies House Filings - See Documents

datedescriptionview/download