228 bromley limited

Live EstablishedMicroHealthy

228 bromley limited Company Information

Share 228 BROMLEY LIMITED

Company Number

08405390

Shareholders

richard upton

martin alan wood

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the bell in ticehurst, high street, ticehurst, east sussex, TN5 7AS

Website

-

228 bromley limited Estimated Valuation

£149.4k

Pomanda estimates the enterprise value of 228 BROMLEY LIMITED at £149.4k based on a Turnover of £274.4k and 0.54x industry multiple (adjusted for size and gross margin).

228 bromley limited Estimated Valuation

£312.9k

Pomanda estimates the enterprise value of 228 BROMLEY LIMITED at £312.9k based on an EBITDA of £78.5k and a 3.99x industry multiple (adjusted for size and gross margin).

228 bromley limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 228 BROMLEY LIMITED at £0 based on Net Assets of £-29.7k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

228 Bromley Limited Overview

228 Bromley Limited is a live company located in ticehurst, TN5 7AS with a Companies House number of 08405390. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2013, it's largest shareholder is richard upton with a 95% stake. 228 Bromley Limited is a established, micro sized company, Pomanda has estimated its turnover at £274.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

228 Bromley Limited Health Check

Pomanda's financial health check has awarded 228 Bromley Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £274.4k, make it smaller than the average company (£4.8m)

£274.4k - 228 Bromley Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.7%)

11% - 228 Bromley Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - 228 Bromley Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 28.4% make it more profitable than the average company (5.7%)

28.4% - 228 Bromley Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - 228 Bromley Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - 228 Bromley Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.2k, this is less efficient (£171.2k)

£137.2k - 228 Bromley Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (42 days)

60 days - 228 Bromley Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is close to average (32 days)

33 days - 228 Bromley Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 228 Bromley Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (22 weeks)

46 weeks - 228 Bromley Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (62.6%)

104.2% - 228 Bromley Limited

62.6% - Industry AVG

228 BROMLEY LIMITED financials

EXPORTms excel logo

228 Bromley Limited's latest turnover from December 2023 is estimated at £274.4 thousand and the company has net assets of -£29.7 thousand. According to their latest financial statements, we estimate that 228 Bromley Limited has 2 employees and maintains cash reserves of £659.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover274,387370,966377,119203,012245,851378,566925,207281,631
Other Income Or Grants
Cost Of Sales169,649228,830236,121127,569153,731237,953577,549174,592
Gross Profit104,739142,136140,99875,44492,120140,613347,658107,038
Admin Expenses26,686172,019120,005151,60457,478203,028323,800122,611
Operating Profit78,053-29,88320,993-76,16034,642-62,41523,858-15,573
Interest Payable1,7441,744
Interest Receivable27,80311,2964591004341,045602
Pre-Tax Profit105,856-18,58721,452-76,06033,332-63,11424,460-15,573
Tax-26,464-4,076-6,333-4,647
Profit After Tax79,392-18,58717,376-76,06026,999-63,11419,813-15,573
Dividends Paid
Retained Profit79,392-18,58717,376-76,06026,999-63,11419,813-15,573
Employee Costs146,514139,24291,925132,825125,841125,842
Number Of Employees23332333
EBITDA*78,506-29,45220,993-76,16034,642-62,41523,858-15,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets1,2691,7222,153
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2691,7222,153
Stock & work in progress
Trade Debtors45,22553,00755,00113,36737,75818,355
Group Debtors
Misc Debtors5,9867017,5728,38311,20735,8802,664100
Cash659,338399,825245,662121,71377,88237,798240,842
misc current assets
total current assets710,549453,533308,235143,463126,84794,726276,7222,664100
total assets711,818455,255310,388143,463126,84794,726276,7222,664100
Bank overdraft
Bank loan
Trade Creditors 15,44522,53031,40510,96123,16693,700215,20618,137
Group/Directors Accounts51,678
other short term finances51,678
hp & lease commitments
other current liabilities726,027541,771369,442240,337135,45657,176
total current liabilities741,472564,301400,847251,298158,622153,500272,38218,137
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities741,472564,301400,847251,298158,622153,500272,38218,137
net assets-29,654-109,046-90,459-107,835-31,775-58,7744,340-15,473100
total shareholders funds-29,654-109,046-90,459-107,835-31,775-58,7744,340-15,473100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit78,053-29,88320,993-76,16034,642-62,41523,858-15,573
Depreciation453431
Amortisation
Tax-26,464-4,076-6,333-4,647
Stock
Debtors-2,497-8,86540,823-27,21530,610-17,52533,2162,564100
Creditors-7,085-8,87520,444-12,205-70,534-121,506197,06918,137
Accruals and Deferred Income184,256172,329129,105104,881135,456-57,17657,176
Deferred Taxes & Provisions
Cash flow from operations231,710142,867125,64343,73162,621-223,572240,240-100
Investing Activities
capital expenditure-2,153
Change in Investments
cash flow from investments-2,153
Financing Activities
Bank loans
Group/Directors Accounts-51,67851,678
Other Short Term Loans -51,67851,678
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest27,80311,296459100-1,310-699602
cash flow from financing27,80311,296459100-52,988-69952,280100
cash and cash equivalents
cash259,513154,163123,94943,83140,084-203,044240,842
overdraft
change in cash259,513154,163123,94943,83140,084-203,044240,842

228 bromley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 228 bromley limited. Get real-time insights into 228 bromley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

228 Bromley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 228 bromley limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TN5 area or any other competitors across 12 key performance metrics.

228 bromley limited Ownership

228 BROMLEY LIMITED group structure

228 Bromley Limited has no subsidiary companies.

Ultimate parent company

228 BROMLEY LIMITED

08405390

228 BROMLEY LIMITED Shareholders

richard upton 95%
martin alan wood 5%

228 bromley limited directors

228 Bromley Limited currently has 2 directors. The longest serving directors include Mr Martin Wood (Feb 2013) and Mr Jeremy Wall (Nov 2016).

officercountryagestartendrole
Mr Martin WoodUnited Kingdom46 years Feb 2013- Director
Mr Jeremy WallUnited Kingdom64 years Nov 2016- Director

P&L

December 2023

turnover

274.4k

-26%

operating profit

78.1k

0%

gross margin

38.2%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-29.7k

-0.73%

total assets

711.8k

+0.56%

cash

659.3k

+0.65%

net assets

Total assets minus all liabilities

228 bromley limited company details

company number

08405390

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the bell in ticehurst, high street, ticehurst, east sussex, TN5 7AS

Bank

-

Legal Advisor

-

228 bromley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 228 bromley limited.

228 bromley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 228 BROMLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

228 bromley limited Companies House Filings - See Documents

datedescriptionview/download