Pomanda estimates the enterprise value of AX ADVANTIX LONDON LTD at £78k based on a Turnover of £87.7k and 0.89x industry multiple (adjusted for size and gross margin).
ax advantix london ltdEstimated Valuation
£236.7k
Pomanda estimates the enterprise value of AX ADVANTIX LONDON LTD at £236.7k based on an EBITDA of £38.9k and a 6.08x industry multiple (adjusted for size and gross margin).
ax advantix london ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AX ADVANTIX LONDON LTD at £0 based on Net Assets of £-13.4k and 4.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ax Advantix London LtdOverview
Ax Advantix London Ltd is a live company located in stanmore, HA7 1JS with a Companies House number of 08406317. It operates in the tax consultancy sector, SIC Code 69203. Founded in February 2013, it's largest shareholder is
raffaello martini
with a 100% stake. Ax Advantix London Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£87.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Ax Advantix London Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
3 Regular
4 Weak
Size
annual sales of £87.7k, make it smaller than the average company (£246.9k)
£87.7k - Ax Advantix London Ltd
£246.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (8.2%)
51% - Ax Advantix London Ltd
8.2% - Industry AVG
Production
with a gross margin of 80.3%, this company has a comparable cost of product (80.3%)
80.3% - Ax Advantix London Ltd
80.3% - Industry AVG
Profitability
an operating margin of 43.8% make it more profitable than the average company (6.2%)
43.8% - Ax Advantix London Ltd
6.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Ax Advantix London Ltd
4 - Industry AVG
Pay Structure
on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)
£51.2k - Ax Advantix London Ltd
£51.2k - Industry AVG
Efficiency
resulting in sales per employee of £87.7k, this is equally as efficient (£87.7k)
£87.7k - Ax Advantix London Ltd
£87.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ax Advantix London Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Ax Advantix London Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ax Advantix London Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Ax Advantix London Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.7%, this is a higher level of debt than the average (54.9%)
106.7% - Ax Advantix London Ltd
54.9% - Industry AVG
AX ADVANTIX LONDON LTD financials
EXPORT
Ax Advantix London Ltd's latest turnover from February 2024 is estimated at £87.7 thousand and the company has net assets of -£13.4 thousand. According to their latest financial statements, Ax Advantix London Ltd has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Turnover
87,719
82,412
31,841
25,395
63,424
26,551
4
Other Income Or Grants
Cost Of Sales
17,281
13,618
4,997
3,264
2,576
863
1
Gross Profit
70,438
68,793
26,844
22,130
60,848
25,689
3
Admin Expenses
32,012
51,361
-460
72,551
66,476
42,504
2
Operating Profit
38,426
17,432
27,304
-50,421
-5,628
-16,815
1
Interest Payable
4,103
2,246
540
267
Interest Receivable
12
3
Pre-Tax Profit
34,324
15,199
26,767
-50,688
-5,628
-16,815
1
Tax
-8,581
-2,888
-5,086
Profit After Tax
25,743
12,311
21,681
-50,688
-5,628
-16,815
1
Dividends Paid
Retained Profit
25,743
12,311
21,681
-50,688
-5,628
-16,815
1
Employee Costs
51,169
48,677
31,294
30,415
35,110
44,777
38,980
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
38,926
17,918
27,789
-50,421
-5,628
-16,815
1
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Tangible Assets
500
986
Intangible Assets
201,241
201,241
201,241
201,241
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
201,241
201,741
202,227
201,241
Stock & work in progress
Trade Debtors
2,760
2,760
16,609
6,506
1
Group Debtors
Misc Debtors
Cash
2
609
683
misc current assets
1
1
total current assets
2
1
3,369
3,444
16,609
6,506
1
total assets
201,243
201,742
205,596
204,685
16,609
6,506
1
Bank overdraft
44
Bank loan
Trade Creditors
1
39,051
23,320
Group/Directors Accounts
142,119
168,615
215,799
236,423
other short term finances
30,868
30,868
hp & lease commitments
other current liabilities
36,621
35,227
33,369
32,641
total current liabilities
209,608
234,754
249,169
269,064
39,051
23,320
loans
5,029
6,125
7,875
8,750
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
5,029
6,125
7,875
8,750
total liabilities
214,637
240,879
257,044
277,814
39,051
23,320
net assets
-13,394
-39,137
-51,448
-73,129
-22,442
-16,814
1
total shareholders funds
-13,394
-39,137
-51,448
-73,129
-22,442
-16,814
1
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Operating Activities
Operating Profit
38,426
17,432
27,304
-50,421
-5,628
-16,815
1
Depreciation
500
486
485
Amortisation
Tax
-8,581
-2,888
-5,086
Stock
Debtors
-2,760
-13,849
10,103
6,505
1
Creditors
-1
1
-39,051
15,731
23,320
Accruals and Deferred Income
1,394
1,858
728
32,641
Deferred Taxes & Provisions
Cash flow from operations
31,739
19,647
23,432
-42,982
Investing Activities
capital expenditure
-1,471
-201,241
Change in Investments
cash flow from investments
-1,471
-201,241
Financing Activities
Bank loans
Group/Directors Accounts
-26,496
-47,184
-20,624
236,423
Other Short Term Loans
30,868
Long term loans
-1,096
-1,750
-875
8,750
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
-4,103
-2,234
-537
-267
cash flow from financing
-31,695
-20,300
-22,036
244,907
cash and cash equivalents
cash
2
-609
-74
683
overdraft
-44
44
change in cash
46
-653
-74
683
ax advantix london ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ax advantix london ltd. Get real-time insights into ax advantix london ltd's credit score, group structure and payment trends.
Perform a competitor analysis for ax advantix london ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA7 area or any other competitors across 12 key performance metrics.
ax advantix london ltd Ownership
AX ADVANTIX LONDON LTD group structure
Ax Advantix London Ltd has 59 subsidiary companies.
devonshire house, off ax, 582 honeypot lane, stanmore, united kingdom, HA7 1JS
Bank
-
Legal Advisor
-
ax advantix london ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ax advantix london ltd.
ax advantix london ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AX ADVANTIX LONDON LTD. This can take several minutes, an email will notify you when this has completed.
ax advantix london ltdCompanies House Filings - See Documents
