detail c ltd

Live EstablishedSmallDeclining

detail c ltd Company Information

Share DETAIL C LTD

Company Number

08407193

Shareholders

randeep lal gangotra

erik stephen purchase

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

64 great hampton street hockley, birmingham, B18 6EL

detail c ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of DETAIL C LTD at £2.1m based on a Turnover of £4.1m and 0.52x industry multiple (adjusted for size and gross margin).

detail c ltd Estimated Valuation

£58k

Pomanda estimates the enterprise value of DETAIL C LTD at £58k based on an EBITDA of £14.1k and a 4.12x industry multiple (adjusted for size and gross margin).

detail c ltd Estimated Valuation

£776.9k

Pomanda estimates the enterprise value of DETAIL C LTD at £776.9k based on Net Assets of £549.8k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Detail C Ltd Overview

Detail C Ltd is a live company located in birmingham, B18 6EL with a Companies House number of 08407193. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2013, it's largest shareholder is randeep lal gangotra with a 49.7% stake. Detail C Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Detail C Ltd Health Check

Pomanda's financial health check has awarded Detail C Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.1m, make it larger than the average company (£2.3m)

£4.1m - Detail C Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (6.1%)

-7% - Detail C Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Detail C Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.6%)

-0.1% - Detail C Ltd

7.6% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (6)

12 - Detail C Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Detail C Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £339.3k, this is more efficient (£277.7k)

£339.3k - Detail C Ltd

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is later than average (27 days)

41 days - Detail C Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (31 days)

35 days - Detail C Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Detail C Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Detail C Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.6%, this is a lower level of debt than the average (73.6%)

48.6% - Detail C Ltd

73.6% - Industry AVG

DETAIL C LTD financials

EXPORTms excel logo

Detail C Ltd's latest turnover from March 2024 is estimated at £4.1 million and the company has net assets of £549.8 thousand. According to their latest financial statements, Detail C Ltd has 12 employees and maintains cash reserves of £734 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover4,071,3884,573,6925,893,0705,143,588860,1222,501,061488,072375,99929,802164,210716,366
Other Income Or Grants
Cost Of Sales2,996,2533,387,5824,444,9603,876,294627,6851,789,753343,209259,45920,738115,273502,140
Gross Profit1,075,1351,186,1101,448,1101,267,294232,437711,308144,862116,5409,06548,938214,227
Admin Expenses1,080,1031,268,9721,546,9871,000,091-195,177591,17652,53180,3157,77834,395222,944
Operating Profit-4,968-82,862-98,877267,203427,614120,13292,33136,2251,28714,543-8,717
Interest Payable3,0003,7583,0944,78313,65311,502
Interest Receivable698726564883036920723615310
Pre-Tax Profit-7,270-85,895-101,407262,507413,991108,99992,53836,2481,34814,596-8,707
Tax-49,876-78,658-20,710-17,582-7,249-269-3,065
Profit After Tax-7,270-85,895-101,407212,631335,33388,28974,95628,9981,07811,531-8,707
Dividends Paid
Retained Profit-7,270-85,895-101,407212,631335,33388,28974,95628,9981,07811,531-8,707
Employee Costs579,779690,318667,5511,087,619434,77985,31184,33582,66140,16938,415110,366
Number Of Employees1215152510222113
EBITDA*14,090-63,172-79,179277,396428,054120,36192,66436,5581,62014,543-8,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets34,79553,85373,54382,6061,5291,9701334667
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,79553,85373,54382,6061,5291,9701334667
Stock & work in progress75,000
Trade Debtors465,127822,1171,059,085686,27410,209425,65627,50639,0792,46210,49363,415
Group Debtors494,666102,763111,88656,619617,738122,98190,222
Misc Debtors63,91454,44476,171170,439164,801128,69537,10668,01122,539
Cash73425,8748,267142,08833,67326,86571,62511,2646,91317,3533,849
misc current assets9,399108,857
total current assets1,033,8401,080,1981,255,4091,164,277826,421704,197226,459118,35431,91427,84667,264
total assets1,068,6351,134,0511,328,9521,246,883827,950706,167226,460118,68832,58127,84667,264
Bank overdraft10,00010,0009,7188,33323,50025,562
Bank loan
Trade Creditors 294,86588,99895,831199,89639,707110,49878,76921,0473,51824,72275,671
Group/Directors Accounts111,679429,958486,047215,7243,0921,200
other short term finances
hp & lease commitments4,063
other current liabilities81,9278,79248,42921,159146,54657,21539,53564,44124,861
total current liabilities498,471541,811640,025445,112212,845194,475118,30485,48828,37924,72275,671
loans11,66721,66731,94941,66783,327315,247
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8,65813,46413,97415,695
total long term liabilities20,32535,13145,92357,36283,327315,247
total liabilities518,796576,942685,948502,474296,172509,722118,30485,48828,37924,72275,671
net assets549,839557,109643,004744,409531,778196,445108,15633,2004,2023,124-8,407
total shareholders funds549,839557,109643,004744,409531,778196,445108,15633,2004,2023,124-8,407
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-4,968-82,862-98,877267,203427,614120,13292,33136,2251,28714,543-8,717
Depreciation19,05819,69019,69810,193440229333333333
Amortisation
Tax-49,876-78,658-20,710-17,582-7,249-269-3,065
Stock-75,00075,000
Debtors44,383-267,818333,810120,584115,416522,49847,74482,08914,508-52,92263,415
Creditors205,867-6,833-104,065160,189-70,79131,72957,72217,529-21,204-50,94975,671
Accruals and Deferred Income73,135-39,63727,270-125,38789,33117,680-24,90639,58024,861
Deferred Taxes & Provisions-4,806-510-1,72115,695
Cash flow from operations318,90382,666-491,505157,433252,520-373,43860,1544,329-9,50013,4513,539
Investing Activities
capital expenditure-10,635-91,2701-2,198-1,000
Change in Investments
cash flow from investments-10,635-91,2701-2,198-1,000
Financing Activities
Bank loans
Group/Directors Accounts-318,279-56,089270,323212,6321,8921,200
Other Short Term Loans
Long term loans-10,000-10,282-9,718-41,660-231,920315,247
Hire Purchase and Lease Commitments-4,0634,063
other long term liabilities
share issue2300
interest-2,302-3,032-2,530-4,695-13,623-11,13320723615310
cash flow from financing-334,644-65,340258,077166,277-243,651305,314207236153310
cash and cash equivalents
cash-25,14017,607-133,821108,4156,808-44,76060,3614,351-10,44013,5043,849
overdraft2821,385-15,167-2,06225,562
change in cash-25,14017,325-135,206123,5828,870-70,32260,3614,351-10,44013,5043,849

detail c ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for detail c ltd. Get real-time insights into detail c ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Detail C Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for detail c ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B18 area or any other competitors across 12 key performance metrics.

detail c ltd Ownership

DETAIL C LTD group structure

Detail C Ltd has 2 subsidiary companies.

Ultimate parent company

DETAIL C LTD

08407193

2 subsidiaries

DETAIL C LTD Shareholders

randeep lal gangotra 49.67%
erik stephen purchase 49.67%
purchase holdco limited 0.33%
drd capital limited 0.33%

detail c ltd directors

Detail C Ltd currently has 3 directors. The longest serving directors include Mr Erik Purchase (Feb 2013) and Mr Randeep Gangotra (Feb 2013).

officercountryagestartendrole
Mr Erik PurchaseUnited Kingdom56 years Feb 2013- Director
Mr Randeep Gangotra43 years Feb 2013- Director
Mr Ajay KumarUnited Kingdom43 years May 2024- Director

P&L

March 2024

turnover

4.1m

-11%

operating profit

-5k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

549.8k

-0.01%

total assets

1.1m

-0.06%

cash

734

-0.97%

net assets

Total assets minus all liabilities

detail c ltd company details

company number

08407193

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MICHAEL DUFFY PARTNERSHIP LIMITED

auditor

-

address

64 great hampton street hockley, birmingham, B18 6EL

Bank

-

Legal Advisor

-

detail c ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to detail c ltd.

detail c ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DETAIL C LTD. This can take several minutes, an email will notify you when this has completed.

detail c ltd Companies House Filings - See Documents

datedescriptionview/download