nextpower lower strensham limited

Live EstablishedMid

nextpower lower strensham limited Company Information

Share NEXTPOWER LOWER STRENSHAM LIMITED

Company Number

08407472

Shareholders

nextpower uk holdco limited

Group Structure

View All

Industry

Production of electricity

 

Registered Address

5th floor, north side, 7/10 chandos street, london, W1G 9DQ

nextpower lower strensham limited Estimated Valuation

£23.3m

Pomanda estimates the enterprise value of NEXTPOWER LOWER STRENSHAM LIMITED at £23.3m based on a Turnover of £10.5m and 2.22x industry multiple (adjusted for size and gross margin).

nextpower lower strensham limited Estimated Valuation

£61.2m

Pomanda estimates the enterprise value of NEXTPOWER LOWER STRENSHAM LIMITED at £61.2m based on an EBITDA of £9.7m and a 6.3x industry multiple (adjusted for size and gross margin).

nextpower lower strensham limited Estimated Valuation

£16.5m

Pomanda estimates the enterprise value of NEXTPOWER LOWER STRENSHAM LIMITED at £16.5m based on Net Assets of £6.3m and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nextpower Lower Strensham Limited Overview

Nextpower Lower Strensham Limited is a live company located in london, W1G 9DQ with a Companies House number of 08407472. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2013, it's largest shareholder is nextpower uk holdco limited with a 100% stake. Nextpower Lower Strensham Limited is a established, mid sized company, Pomanda has estimated its turnover at £10.5m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nextpower Lower Strensham Limited Health Check

Pomanda's financial health check has awarded Nextpower Lower Strensham Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £10.5m, make it larger than the average company (£1.8m)

£10.5m - Nextpower Lower Strensham Limited

£1.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Nextpower Lower Strensham Limited

- - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Nextpower Lower Strensham Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 83.8% make it more profitable than the average company (51.1%)

83.8% - Nextpower Lower Strensham Limited

51.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Nextpower Lower Strensham Limited

3 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Nextpower Lower Strensham Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.2m, this is more efficient (£449.6k)

£5.2m - Nextpower Lower Strensham Limited

£449.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nextpower Lower Strensham Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (21 days)

1 days - Nextpower Lower Strensham Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nextpower Lower Strensham Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (9 weeks)

11 weeks - Nextpower Lower Strensham Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73%, this is a lower level of debt than the average (90%)

73% - Nextpower Lower Strensham Limited

90% - Industry AVG

NEXTPOWER LOWER STRENSHAM LIMITED financials

EXPORTms excel logo

Nextpower Lower Strensham Limited's latest turnover from December 2023 is £10.5 million and the company has net assets of £6.3 million. According to their latest financial statements, Nextpower Lower Strensham Limited has 2 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover10,490,1354,157,9852,123,13479,843111014
Other Income Or Grants
Cost Of Sales3,039,3941,255,305787,26033,191557
Gross Profit7,450,7412,902,6801,335,87446,652757
Admin Expenses-1,337,24226,820586,973272,46978,5315,7504,525757
Operating Profit8,787,9832,875,860748,901-225,817-78,531-5,750-4,525
Interest Payable742,148903,7251,346,1461,036,47232,3321,907
Interest Receivable
Pre-Tax Profit8,023,5071,982,280-633,630-1,274,253-110,863-7,657-4,525
Tax-1,320,026-555,281187,893
Profit After Tax6,703,4811,426,999-445,737-1,274,253-110,863-7,657-4,525
Dividends Paid
Retained Profit6,703,4811,426,999-445,737-1,274,253-110,863-7,657-4,525
Employee Costs59,97653,49659,140
Number Of Employees213812221111
EBITDA*9,716,3343,602,4131,690,926-45,099-78,531-5,750-4,525

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets19,145,83020,089,87120,813,02321,660,2882,870,049379,492212,629
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,145,83020,089,87120,813,02321,660,2882,870,049379,492212,629
Stock & work in progress
Trade Debtors18,153111
Group Debtors
Misc Debtors860,773394,325623,06698,438273,43312,9332,938
Cash3,272,4591,330,347948,895373,4132,06819,8861,4381
misc current assets30,208
total current assets4,133,2321,754,8801,571,961490,004275,50132,8194,3761111
total assets23,279,06221,844,75122,384,98422,150,2923,145,550412,311217,0051111
Bank overdraft
Bank loan
Trade Creditors 12,634148,57216,001380,14553,7165,802
Group/Directors Accounts13,300,77919,728,87921,700,87519,772,4992,379,143356,922117,492
other short term finances
hp & lease commitments
other current liabilities1,606,834885,513663,0011,951,244509,30613,85498,235
total current liabilities14,920,24720,614,39222,512,44821,739,7443,268,594424,492221,529
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,071,3691,646,3941,715,5701,807,845
total long term liabilities2,071,3691,646,3941,715,5701,807,845
total liabilities16,991,61622,260,78624,228,01823,547,5893,268,594424,492221,529
net assets6,287,446-416,035-1,843,034-1,397,297-123,044-12,181-4,5241111
total shareholders funds6,287,446-416,035-1,843,034-1,397,297-123,044-12,181-4,5241111
Dec 2023Dec 2022Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit8,787,9832,875,860748,901-225,817-78,531-5,750-4,525
Depreciation928,351726,553942,025180,718
Amortisation
Tax-1,320,026-555,281187,893
Stock
Debtors466,448277,734506,475-156,842260,5009,9952,938-11
Creditors12,634-16,001132,571-364,144326,42947,9145,802
Accruals and Deferred Income721,321-1,065,731-1,288,2431,441,938495,452-84,38198,235
Deferred Taxes & Provisions424,975-161,451-92,2751,807,845
Cash flow from operations9,088,7901,526,215124,3972,997,382482,850-52,21296,5741-1
Investing Activities
capital expenditure-94,760-18,970,957-2,490,557-166,863
Change in Investments
cash flow from investments-94,760-18,970,957-2,490,557-166,863
Financing Activities
Bank loans
Group/Directors Accounts-6,428,100-43,6201,928,37617,393,3562,022,221239,430117,492
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-445,7371
interest-742,148-903,725-1,346,146-1,036,472-32,332-1,907
cash flow from financing-7,170,248-1,393,082582,23016,356,8841,989,889237,523117,4921
cash and cash equivalents
cash1,942,112956,934575,482371,345-17,81818,4481,4371
overdraft
change in cash1,942,112956,934575,482371,345-17,81818,4481,4371

nextpower lower strensham limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nextpower lower strensham limited. Get real-time insights into nextpower lower strensham limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nextpower Lower Strensham Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nextpower lower strensham limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in W1G area or any other competitors across 12 key performance metrics.

nextpower lower strensham limited Ownership

NEXTPOWER LOWER STRENSHAM LIMITED group structure

Nextpower Lower Strensham Limited has no subsidiary companies.

Ultimate parent company

2 parents

NEXTPOWER LOWER STRENSHAM LIMITED

08407472

NEXTPOWER LOWER STRENSHAM LIMITED Shareholders

nextpower uk holdco limited 100%

nextpower lower strensham limited directors

Nextpower Lower Strensham Limited currently has 2 directors. The longest serving directors include Mr Enrico Corazza (Jun 2017) and Mrs Sulwen Vaughan (Jun 2017).

officercountryagestartendrole
Mr Enrico CorazzaUnited Kingdom47 years Jun 2017- Director
Mrs Sulwen VaughanUnited Kingdom67 years Jun 2017- Director

P&L

December 2023

turnover

10.5m

+152%

operating profit

8.8m

+206%

gross margin

71.1%

+1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

6.3m

-16.11%

total assets

23.3m

+0.07%

cash

3.3m

+1.46%

net assets

Total assets minus all liabilities

nextpower lower strensham limited company details

company number

08407472

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

glebe solar limited (September 2018)

tgc solar bourne road limited (December 2015)

accountant

-

auditor

KPMG CHANNEL ISLANDS LIMITED

address

5th floor, north side, 7/10 chandos street, london, W1G 9DQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

nextpower lower strensham limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to nextpower lower strensham limited. Currently there are 3 open charges and 0 have been satisfied in the past.

nextpower lower strensham limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEXTPOWER LOWER STRENSHAM LIMITED. This can take several minutes, an email will notify you when this has completed.

nextpower lower strensham limited Companies House Filings - See Documents

datedescriptionview/download