pro light london limited Company Information
Company Number
08409151
Next Accounts
Dec 2025
Directors
Shareholders
craig davis
st investments sdn bhd
Group Structure
View All
Industry
Support activities to performing arts
Registered Address
15 armstrong way, great western industrial estate, southall, UB2 4SD
Website
prolight.londonpro light london limited Estimated Valuation
Pomanda estimates the enterprise value of PRO LIGHT LONDON LIMITED at £1.6m based on a Turnover of £3.5m and 0.45x industry multiple (adjusted for size and gross margin).
pro light london limited Estimated Valuation
Pomanda estimates the enterprise value of PRO LIGHT LONDON LIMITED at £0 based on an EBITDA of £-114.5k and a 5.5x industry multiple (adjusted for size and gross margin).
pro light london limited Estimated Valuation
Pomanda estimates the enterprise value of PRO LIGHT LONDON LIMITED at £1.5m based on Net Assets of £1.1m and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pro Light London Limited Overview
Pro Light London Limited is a live company located in southall, UB2 4SD with a Companies House number of 08409151. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in February 2013, it's largest shareholder is craig davis with a 95% stake. Pro Light London Limited is a established, small sized company, Pomanda has estimated its turnover at £3.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pro Light London Limited Health Check
Pomanda's financial health check has awarded Pro Light London Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.5m, make it larger than the average company (£321.9k)
- Pro Light London Limited
£321.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (11.2%)
- Pro Light London Limited
11.2% - Industry AVG
Production
with a gross margin of 12.8%, this company has a higher cost of product (38.4%)
- Pro Light London Limited
38.4% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (3.3%)
- Pro Light London Limited
3.3% - Industry AVG
Employees
with 8 employees, this is above the industry average (5)
8 - Pro Light London Limited
5 - Industry AVG
Pay Structure
on an average salary of £30k, the company has an equivalent pay structure (£30k)
- Pro Light London Limited
£30k - Industry AVG
Efficiency
resulting in sales per employee of £440.1k, this is more efficient (£73.3k)
- Pro Light London Limited
£73.3k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is later than average (15 days)
- Pro Light London Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (21 days)
- Pro Light London Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pro Light London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pro Light London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.6%, this is a higher level of debt than the average (30.8%)
43.6% - Pro Light London Limited
30.8% - Industry AVG
PRO LIGHT LONDON LIMITED financials
Pro Light London Limited's latest turnover from March 2024 is estimated at £3.5 million and the company has net assets of £1.1 million. According to their latest financial statements, Pro Light London Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 8 | 8 | 2 | 9 | 11 | 11 | 5 | 4 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,230,900 | 735,686 | 485,788 | 396,652 | 398,299 | 443,386 | 70,123 | 55,790 | 17,721 | 21,392 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,230,900 | 735,686 | 485,788 | 396,652 | 398,299 | 443,386 | 70,123 | 55,790 | 17,721 | 21,392 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 738,704 | 1,626,107 | 1,540,724 | 1,155,269 | 227,419 | 235,055 | 239,134 | 66,694 | 68,228 | 20,335 | 55,404 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 60,100 | 6,800 | 6,200 | 811 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 220,251 | 174,658 | 251,039 | 224,177 | 23,892 | 30,700 | 31,034 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 738,704 | 1,626,107 | 1,540,724 | 1,155,269 | 507,770 | 416,513 | 496,373 | 291,682 | 92,120 | 51,035 | 86,438 |
total assets | 1,969,604 | 2,361,793 | 2,026,512 | 1,551,921 | 906,069 | 859,899 | 566,496 | 347,472 | 109,841 | 72,427 | 86,438 |
Bank overdraft | 0 | 0 | 0 | 0 | 3,613 | 4,880 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 440,258 | 798,782 | 814,045 | 782,705 | 138,331 | 104,606 | 76,675 | 33,031 | 44,439 | 48,140 | 78,250 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 36,570 | 12,000 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 56,760 | 57,905 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 88,545 | 47,360 | 57,746 | 53,640 | 0 | 0 | 0 |
total current liabilities | 440,258 | 798,782 | 814,045 | 782,705 | 323,819 | 226,751 | 134,421 | 86,671 | 44,439 | 48,140 | 78,250 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 124,085 | 48,610 | 136,070 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 277,694 | 196,855 | 66,480 | 0 | 0 | 0 | 10,100 | 10,100 | 9,897 | 227 | 123 |
provisions | 139,780 | 139,780 | 97,158 | 39,505 | 16,440 | 25,457 | 13,323 | 11,158 | 3,544 | 4,278 | 0 |
total long term liabilities | 417,474 | 336,635 | 163,638 | 163,590 | 65,050 | 161,527 | 23,423 | 21,258 | 13,441 | 4,505 | 123 |
total liabilities | 857,732 | 1,135,417 | 977,683 | 946,295 | 388,869 | 388,278 | 157,844 | 107,929 | 57,880 | 52,645 | 78,373 |
net assets | 1,111,872 | 1,226,376 | 1,048,829 | 605,626 | 517,200 | 471,621 | 408,652 | 239,543 | 51,961 | 19,782 | 8,065 |
total shareholders funds | 1,111,872 | 1,226,376 | 1,048,829 | 605,626 | 517,200 | 471,621 | 408,652 | 239,543 | 51,961 | 19,782 | 8,065 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 54,292 | 45,087 | 45,087 | 24,637 | 4,480 | 5,348 | 0 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -887,403 | 85,383 | 385,455 | 867,750 | 45,664 | -3,479 | 177,829 | -723 | 47,893 | -35,069 | 55,404 |
Creditors | -358,524 | -15,263 | 31,340 | 644,374 | 33,725 | 27,931 | 43,644 | -11,408 | -3,701 | -30,110 | 78,250 |
Accruals and Deferred Income | 0 | 0 | 0 | -88,545 | 41,185 | -10,386 | 4,106 | 53,640 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 42,622 | 57,653 | 23,065 | -9,017 | 12,134 | 2,165 | 7,614 | -734 | 4,278 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -36,570 | 24,570 | 12,000 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -124,085 | 18,715 | -88,605 | 193,975 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 80,839 | 130,375 | 66,480 | 0 | 0 | -10,100 | 0 | 203 | 9,670 | 104 | 123 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | -220,251 | 45,593 | -76,381 | 26,862 | 200,285 | -6,808 | -334 | 31,034 |
overdraft | 0 | 0 | 0 | -3,613 | -1,267 | 4,880 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -216,638 | 46,860 | -81,261 | 26,862 | 200,285 | -6,808 | -334 | 31,034 |
pro light london limited Credit Report and Business Information
Pro Light London Limited Competitor Analysis
Perform a competitor analysis for pro light london limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in UB2 area or any other competitors across 12 key performance metrics.
pro light london limited Ownership
PRO LIGHT LONDON LIMITED group structure
Pro Light London Limited has no subsidiary companies.
Ultimate parent company
PRO LIGHT LONDON LIMITED
08409151
pro light london limited directors
Pro Light London Limited currently has 1 director, Mr Craig Davis serving since Feb 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Craig Davis | England | 48 years | Feb 2013 | - | Director |
P&L
March 2024turnover
3.5m
-50%
operating profit
-114.5k
0%
gross margin
12.8%
+2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.1m
-0.09%
total assets
2m
-0.17%
cash
0
0%
net assets
Total assets minus all liabilities
pro light london limited company details
company number
08409151
Type
Private limited with Share Capital
industry
90020 - Support activities to performing arts
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
15 armstrong way, great western industrial estate, southall, UB2 4SD
Bank
-
Legal Advisor
-
pro light london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pro light london limited.
pro light london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRO LIGHT LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
pro light london limited Companies House Filings - See Documents
date | description | view/download |
---|