swift fox limited

swift fox limited Company Information

Share SWIFT FOX LIMITED
Live 
EstablishedMicroDeclining

Company Number

08411861

Industry

Other activities auxiliary to financial services, except insurance and pension funding

 

Directors

James Wheeler

Shareholders

james wheeler

Group Structure

View All

Contact

Registered Address

90a broomfield road, broomfield road, chelmsford, CM1 1SS

swift fox limited Estimated Valuation

£14.9k

Pomanda estimates the enterprise value of SWIFT FOX LIMITED at £14.9k based on a Turnover of £19.1k and 0.78x industry multiple (adjusted for size and gross margin).

swift fox limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWIFT FOX LIMITED at £0 based on an EBITDA of £-38.7k and a 3.55x industry multiple (adjusted for size and gross margin).

swift fox limited Estimated Valuation

£128.5k

Pomanda estimates the enterprise value of SWIFT FOX LIMITED at £128.5k based on Net Assets of £56k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swift Fox Limited Overview

Swift Fox Limited is a live company located in chelmsford, CM1 1SS with a Companies House number of 08411861. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in February 2013, it's largest shareholder is james wheeler with a 100% stake. Swift Fox Limited is a established, micro sized company, Pomanda has estimated its turnover at £19.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swift Fox Limited Health Check

Pomanda's financial health check has awarded Swift Fox Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £19.1k, make it smaller than the average company (£2.8m)

£19.1k - Swift Fox Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (5.7%)

-40% - Swift Fox Limited

5.7% - Industry AVG

production

Production

with a gross margin of 49%, this company has a higher cost of product (88.4%)

49% - Swift Fox Limited

88.4% - Industry AVG

profitability

Profitability

an operating margin of -202.3% make it less profitable than the average company (10%)

-202.3% - Swift Fox Limited

10% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Swift Fox Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £78.8k, the company has an equivalent pay structure (£78.8k)

£78.8k - Swift Fox Limited

£78.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.1k, this is less efficient (£204.5k)

£19.1k - Swift Fox Limited

£204.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 113 days, this is later than average (36 days)

113 days - Swift Fox Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (31 days)

3 days - Swift Fox Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Swift Fox Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Swift Fox Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (43.2%)

0.2% - Swift Fox Limited

43.2% - Industry AVG

SWIFT FOX LIMITED financials

EXPORTms excel logo

Swift Fox Limited's latest turnover from February 2024 is estimated at £19.1 thousand and the company has net assets of £56 thousand. According to their latest financial statements, we estimate that Swift Fox Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover19,147173,730223,35888,336164,419120,17048,2094,9772,14100
Other Income Or Grants00000000000
Cost Of Sales9,76491,278119,44350,19598,37374,29426,5383,1271,27200
Gross Profit9,38382,452103,91438,14166,04645,87621,6701,84986900
Admin Expenses48,11768,11135,73951,92336,167-10,15150,637-3,7204,25300
Operating Profit-38,73414,34168,175-13,78229,87956,027-28,9675,569-3,38400
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-38,73414,34168,175-13,78229,87956,027-28,9675,569-3,38400
Tax0-2,725-12,9530-5,677-10,6450-1,114000
Profit After Tax-38,73411,61655,222-13,78224,20245,382-28,9674,455-3,38400
Dividends Paid00000000000
Retained Profit-38,73411,61655,222-13,78224,20245,382-28,9674,455-3,38400
Employee Costs78,76671,74769,66865,48767,63966,93464,71560,29365,18600
Number Of Employees11111111100
EBITDA*-38,73414,34168,175-13,78229,87956,027-28,9675,569-3,38400

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets50,15150,17750,20850,244287338398468000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets50,15150,17750,20850,244287338398468000
Stock & work in progress00000000000
Trade Debtors5,96047,69266,92327,66248,94947,20212,8061,209000
Group Debtors00000000000
Misc Debtors00000000000
Cash0000000010000
misc current assets00000000000
total current assets5,96047,69266,92327,66248,94947,20212,8061,20910000
total assets56,11197,869117,13177,90649,23647,54013,2041,67710000
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 1013,12515,42305,8634,07106063,38400
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities1013,12515,42305,8634,07106063,38400
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0018,58050,0001,68525,98341,1000000
provisions00000000000
total long term liabilities0018,58050,0001,68525,98341,1000000
total liabilities1013,12534,00350,0007,54830,05441,1006063,38400
net assets56,01094,74483,12827,90641,68817,486-27,8961,071-3,28400
total shareholders funds56,01094,74483,12827,90641,68817,486-27,8961,071-3,28400
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit-38,73414,34168,175-13,78229,87956,027-28,9675,569-3,38400
Depreciation00000000000
Amortisation00000000000
Tax0-2,725-12,9530-5,677-10,6450-1,114000
Stock00000000000
Debtors-41,732-19,23139,261-21,2871,74734,39611,5971,209000
Creditors-3,024-12,29815,423-5,8631,7924,071-606-2,7783,38400
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-2618,54931,3841,64224,24715,057-41,170468000
Investing Activities
capital expenditure263136-49,957516070-468000
Change in Investments00000000000
cash flow from investments263136-49,957516070-468000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-18,580-31,42048,315-24,298-15,11741,1000000
share issue0000000-10010000
interest00000000000
cash flow from financing0-18,580-31,42048,315-24,298-15,11741,100-10010000
cash and cash equivalents
cash0000000-10010000
overdraft00000000000
change in cash0000000-10010000

swift fox limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swift fox limited. Get real-time insights into swift fox limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swift Fox Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for swift fox limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CM1 area or any other competitors across 12 key performance metrics.

swift fox limited Ownership

SWIFT FOX LIMITED group structure

Swift Fox Limited has no subsidiary companies.

Ultimate parent company

SWIFT FOX LIMITED

08411861

SWIFT FOX LIMITED Shareholders

james wheeler 100%

swift fox limited directors

Swift Fox Limited currently has 1 director, Mr James Wheeler serving since Oct 2020.

officercountryagestartendrole
Mr James WheelerEngland46 years Oct 2020- Director

P&L

February 2024

turnover

19.1k

-89%

operating profit

-38.7k

0%

gross margin

49.1%

+3.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

56k

-0.41%

total assets

56.1k

-0.43%

cash

0

0%

net assets

Total assets minus all liabilities

swift fox limited company details

company number

08411861

Type

Private limited with Share Capital

industry

66190 - Other activities auxiliary to financial services, except insurance and pension funding

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

capechain limited (June 2015)

accountant

-

auditor

-

address

90a broomfield road, broomfield road, chelmsford, CM1 1SS

Bank

-

Legal Advisor

-

swift fox limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swift fox limited.

swift fox limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWIFT FOX LIMITED. This can take several minutes, an email will notify you when this has completed.

swift fox limited Companies House Filings - See Documents

datedescriptionview/download