lloydstek ltd

Live EstablishedMicroHealthy

lloydstek ltd Company Information

Share LLOYDSTEK LTD

Company Number

08412050

Shareholders

udai singh sagar

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +1

Registered Address

4 lytton road, new barnet, barnet, hertfordshire, EN5 5BY

lloydstek ltd Estimated Valuation

£87.5k

Pomanda estimates the enterprise value of LLOYDSTEK LTD at £87.5k based on a Turnover of £207.5k and 0.42x industry multiple (adjusted for size and gross margin).

lloydstek ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LLOYDSTEK LTD at £0 based on an EBITDA of £-6.3k and a 3.26x industry multiple (adjusted for size and gross margin).

lloydstek ltd Estimated Valuation

£807

Pomanda estimates the enterprise value of LLOYDSTEK LTD at £807 based on Net Assets of £330 and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lloydstek Ltd Overview

Lloydstek Ltd is a live company located in barnet, EN5 5BY with a Companies House number of 08412050. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2013, it's largest shareholder is udai singh sagar with a 100% stake. Lloydstek Ltd is a established, micro sized company, Pomanda has estimated its turnover at £207.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lloydstek Ltd Health Check

Pomanda's financial health check has awarded Lloydstek Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £207.5k, make it smaller than the average company (£857.3k)

£207.5k - Lloydstek Ltd

£857.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9.6%)

9% - Lloydstek Ltd

9.6% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (52.8%)

25.4% - Lloydstek Ltd

52.8% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (7.2%)

-3% - Lloydstek Ltd

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Lloydstek Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.6k, the company has an equivalent pay structure (£54.6k)

£54.6k - Lloydstek Ltd

£54.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.5k, this is more efficient (£125.1k)

£207.5k - Lloydstek Ltd

£125.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 173 days, this is later than average (63 days)

173 days - Lloydstek Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 198 days, this is slower than average (26 days)

198 days - Lloydstek Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lloydstek Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lloydstek Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (54.7%)

99.7% - Lloydstek Ltd

54.7% - Industry AVG

LLOYDSTEK LTD financials

EXPORTms excel logo

Lloydstek Ltd's latest turnover from February 2024 is estimated at £207.5 thousand and the company has net assets of £330. According to their latest financial statements, Lloydstek Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover207,544162,308196,305158,440109,69669,103112,504148,569168,83632,35810,430
Other Income Or Grants
Cost Of Sales154,925119,523143,634115,33779,09149,05678,808102,241116,88122,4097,100
Gross Profit52,61942,78552,67143,10330,60520,04733,69646,32851,9559,9483,330
Admin Expenses58,92338,59650,93942,36829,42020,57136,65947,14745,3185,5177,613
Operating Profit-6,3044,1891,7327351,185-524-2,963-8196,6374,431-4,283
Interest Payable
Interest Receivable3939
Pre-Tax Profit-6,3044,1891,7327351,185-524-2,963-8196,6764,470-4,283
Tax-796-329-140-225-1,335-939
Profit After Tax-6,3043,3931,403595960-524-2,963-8195,3413,531-4,283
Dividends Paid
Retained Profit-6,3043,3931,403595960-524-2,963-8195,3413,531-4,283
Employee Costs54,620103,991149,222181,79694,34153,448197,366162,80154,69755,78153,972
Number Of Employees12342143111
EBITDA*-6,3044,1891,7327351,185-524-2,963-8196,6374,431-4,283

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets1,1501,4382,1572,876
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1501,4382,1572,876
Stock & work in progress
Trade Debtors98,89472,86788,01054,66239,11328,30815,63438,65350,7367,200
Group Debtors
Misc Debtors
Cash15,605
misc current assets3,936
total current assets98,89472,86788,01054,66239,11328,30815,63438,65350,73622,8053,936
total assets100,04474,30590,16757,53839,11328,30815,63438,65350,73622,8053,936
Bank overdraft
Bank loan
Trade Creditors 84,42247,07955,92624,70037,87028,02514,82734,88346,14722,5577,219
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities84,42247,07955,92624,70037,87028,02514,82734,88346,14722,5577,219
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities15,29220,59231,00031,000
provisions
total long term liabilities15,29220,59231,00031,000
total liabilities99,71467,67186,92655,70037,87028,02514,82734,88346,14722,5577,219
net assets3306,6343,2411,8381,2432838073,7704,589248-3,283
total shareholders funds3306,6343,2411,8381,2432838073,7704,589248-3,283
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit-6,3044,1891,7327351,185-524-2,963-8196,6374,431-4,283
Depreciation
Amortisation
Tax-796-329-140-225-1,335-939
Stock
Debtors26,027-15,14333,34815,54910,80512,674-23,019-12,08343,5367,200
Creditors37,343-8,84731,226-13,1709,84513,198-20,056-11,26423,59015,3387,219
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations5,0129,689-719-28,124-14,64411,6302,936
Investing Activities
capital expenditure288719719-2,876
Change in Investments
cash flow from investments288719719-2,876
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,300-10,40831,000
share issue-1,0001,000
interest3939
cash flow from financing-5,300-10,40831,000-961391,000
cash and cash equivalents
cash-15,60515,605
overdraft
change in cash-15,60515,605

lloydstek ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lloydstek ltd. Get real-time insights into lloydstek ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lloydstek Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lloydstek ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

lloydstek ltd Ownership

LLOYDSTEK LTD group structure

Lloydstek Ltd has no subsidiary companies.

Ultimate parent company

LLOYDSTEK LTD

08412050

LLOYDSTEK LTD Shareholders

udai singh sagar 100%

lloydstek ltd directors

Lloydstek Ltd currently has 2 directors. The longest serving directors include Mrs Camelia Singh (Jan 2015) and Mr Udai Sagar (May 2024).

officercountryagestartendrole
Mrs Camelia SinghEngland53 years Jan 2015- Director
Mr Udai Sagar56 years May 2024- Director

P&L

February 2024

turnover

207.5k

+28%

operating profit

-6.3k

0%

gross margin

25.4%

-3.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

330

-0.95%

total assets

100k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

lloydstek ltd company details

company number

08412050

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

62020 - Computer consultancy activities

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

NP & US ACCOUNTANTS

auditor

-

address

4 lytton road, new barnet, barnet, hertfordshire, EN5 5BY

Bank

HSBC PLC

Legal Advisor

-

lloydstek ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lloydstek ltd.

lloydstek ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LLOYDSTEK LTD. This can take several minutes, an email will notify you when this has completed.

lloydstek ltd Companies House Filings - See Documents

datedescriptionview/download