david cooper associates (survey & valuations) limited
david cooper associates (survey & valuations) limited Company Information
Company Number
08413778
Website
www.david-cooper.co.ukRegistered Address
166 college road, harrow, middlesex, HA1 1BH
Industry
Management of real estate on a fee or contract basis
Telephone
08006124960
Next Accounts Due
December 2024
Group Structure
View All
Directors
David Cooper11 Years
Shareholders
michal cooper 50%
david cooper 50%
david cooper associates (survey & valuations) limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID COOPER ASSOCIATES (SURVEY & VALUATIONS) LIMITED at £941.8k based on a Turnover of £891.8k and 1.06x industry multiple (adjusted for size and gross margin).
david cooper associates (survey & valuations) limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID COOPER ASSOCIATES (SURVEY & VALUATIONS) LIMITED at £96.8k based on an EBITDA of £24.8k and a 3.9x industry multiple (adjusted for size and gross margin).
david cooper associates (survey & valuations) limited Estimated Valuation
Pomanda estimates the enterprise value of DAVID COOPER ASSOCIATES (SURVEY & VALUATIONS) LIMITED at £606.4k based on Net Assets of £327.1k and 1.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
David Cooper Associates (survey & Valuations) Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
David Cooper Associates (survey & Valuations) Limited Overview
David Cooper Associates (survey & Valuations) Limited is a live company located in middlesex, HA1 1BH with a Companies House number of 08413778. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2013, it's largest shareholder is michal cooper with a 50% stake. David Cooper Associates (survey & Valuations) Limited is a established, small sized company, Pomanda has estimated its turnover at £891.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
David Cooper Associates (survey & Valuations) Limited Health Check
Pomanda's financial health check has awarded David Cooper Associates (Survey & Valuations) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £891.8k, make it in line with the average company (£1m)
- David Cooper Associates (survey & Valuations) Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.6%)
- David Cooper Associates (survey & Valuations) Limited
3.6% - Industry AVG
Production
with a gross margin of 12.3%, this company has a higher cost of product (42.3%)
- David Cooper Associates (survey & Valuations) Limited
42.3% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (8.4%)
- David Cooper Associates (survey & Valuations) Limited
8.4% - Industry AVG
Employees
with 5 employees, this is below the industry average (11)
- David Cooper Associates (survey & Valuations) Limited
11 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- David Cooper Associates (survey & Valuations) Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £178.4k, this is more efficient (£96.7k)
- David Cooper Associates (survey & Valuations) Limited
£96.7k - Industry AVG
Debtor Days
it gets paid by customers after 146 days, this is later than average (32 days)
- David Cooper Associates (survey & Valuations) Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (32 days)
- David Cooper Associates (survey & Valuations) Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- David Cooper Associates (survey & Valuations) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - David Cooper Associates (survey & Valuations) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (81.9%)
8.6% - David Cooper Associates (survey & Valuations) Limited
81.9% - Industry AVG
david cooper associates (survey & valuations) limited Credit Report and Business Information
David Cooper Associates (survey & Valuations) Limited Competitor Analysis
Perform a competitor analysis for david cooper associates (survey & valuations) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
david cooper associates (survey & valuations) limited Ownership
DAVID COOPER ASSOCIATES (SURVEY & VALUATIONS) LIMITED group structure
David Cooper Associates (Survey & Valuations) Limited has no subsidiary companies.
Ultimate parent company
DAVID COOPER ASSOCIATES (SURVEY & VALUATIONS) LIMITED
08413778
david cooper associates (survey & valuations) limited directors
David Cooper Associates (Survey & Valuations) Limited currently has 1 director, Mr David Cooper serving since Feb 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Cooper | United Kingdom | 60 years | Feb 2013 | - | Director |
DAVID COOPER ASSOCIATES (SURVEY & VALUATIONS) LIMITED financials
David Cooper Associates (Survey & Valuations) Limited's latest turnover from March 2023 is estimated at £891.8 thousand and the company has net assets of £327.1 thousand. According to their latest financial statements, we estimate that David Cooper Associates (Survey & Valuations) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 357,865 | 347,940 | 308,149 | 243,301 | 214,734 | 196,842 | 182,364 | 159,201 | 130,948 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 108 | 138 | 138 | 115 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,689 |
| misc current assets | 0 | 0 | 0 | 0 | 115 | 105 | 100 | 100 | 100 | 0 |
| total current assets | 357,973 | 348,078 | 308,287 | 243,416 | 214,849 | 196,947 | 182,464 | 159,301 | 131,048 | 72,789 |
| total assets | 357,973 | 348,078 | 308,287 | 243,416 | 214,849 | 196,947 | 182,464 | 159,301 | 131,048 | 72,789 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,414 | 23,644 | 23,367 | 17,183 | 10,824 | 16,167 | 17,437 | 16,217 | 16,908 | 15,998 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 19,414 | 23,644 | 23,367 | 17,183 | 10,824 | 16,167 | 17,437 | 16,217 | 16,908 | 15,998 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,080 | 3,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 10,387 | 14,387 | 18,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 11,467 | 17,437 | 18,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 30,881 | 41,081 | 41,700 | 17,183 | 10,824 | 16,167 | 17,437 | 16,217 | 16,908 | 15,998 |
| net assets | 327,092 | 306,997 | 266,587 | 226,233 | 204,025 | 180,780 | 165,027 | 143,084 | 114,140 | 56,791 |
| total shareholders funds | 327,092 | 306,997 | 266,587 | 226,233 | 204,025 | 180,780 | 165,027 | 143,084 | 114,140 | 56,791 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 9,895 | 39,791 | 64,871 | 28,682 | 17,892 | 14,478 | 23,163 | 28,253 | 130,848 | 100 |
| Creditors | -4,230 | 277 | 6,184 | 6,359 | -5,343 | -1,270 | 1,220 | -691 | 910 | 15,998 |
| Accruals and Deferred Income | -1,970 | 3,050 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -4,000 | -3,946 | 18,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,689 | 72,689 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,689 | 72,689 |
P&L
March 2023turnover
891.8k
+15%
operating profit
24.8k
0%
gross margin
12.3%
+0.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
327.1k
+0.07%
total assets
358k
+0.03%
cash
0
0%
net assets
Total assets minus all liabilities
david cooper associates (survey & valuations) limited company details
company number
08413778
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2013
age
11
accounts
Micro-Entity Accounts
ultimate parent company
previous names
david cooper associates (valuations) limited (January 2015)
incorporated
UK
address
166 college road, harrow, middlesex, HA1 1BH
last accounts submitted
March 2023
david cooper associates (survey & valuations) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to david cooper associates (survey & valuations) limited.
david cooper associates (survey & valuations) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
