saint leonard veterinary centre limited
saint leonard veterinary centre limited Company Information
Company Number
08415890
Next Accounts
383 days late
Shareholders
medivet group limited
Group Structure
View All
Industry
Veterinary activities
Registered Address
first floor, hyde, 38 clarendon road, watford, WD17 1HZ
Website
www.slvets.co.uksaint leonard veterinary centre limited Estimated Valuation
Pomanda estimates the enterprise value of SAINT LEONARD VETERINARY CENTRE LIMITED at £669.1k based on a Turnover of £1.1m and 0.58x industry multiple (adjusted for size and gross margin).
saint leonard veterinary centre limited Estimated Valuation
Pomanda estimates the enterprise value of SAINT LEONARD VETERINARY CENTRE LIMITED at £0 based on an EBITDA of £-130.1k and a 3.16x industry multiple (adjusted for size and gross margin).
saint leonard veterinary centre limited Estimated Valuation
Pomanda estimates the enterprise value of SAINT LEONARD VETERINARY CENTRE LIMITED at £104.1k based on Net Assets of £80.9k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Saint Leonard Veterinary Centre Limited Overview
Saint Leonard Veterinary Centre Limited is a live company located in watford, WD17 1HZ with a Companies House number of 08415890. It operates in the veterinary activities sector, SIC Code 75000. Founded in February 2013, it's largest shareholder is medivet group limited with a 100% stake. Saint Leonard Veterinary Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Saint Leonard Veterinary Centre Limited Health Check
Pomanda's financial health check has awarded Saint Leonard Veterinary Centre Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
6 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£1.4m)
- Saint Leonard Veterinary Centre Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.6%)
- Saint Leonard Veterinary Centre Limited
4.6% - Industry AVG
Production
with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)
- Saint Leonard Veterinary Centre Limited
74.6% - Industry AVG
Profitability
an operating margin of -12.6% make it less profitable than the average company (10.5%)
- Saint Leonard Veterinary Centre Limited
10.5% - Industry AVG
Employees
with 19 employees, this is below the industry average (24)
19 - Saint Leonard Veterinary Centre Limited
24 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- Saint Leonard Veterinary Centre Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £60.2k, this is equally as efficient (£67.3k)
- Saint Leonard Veterinary Centre Limited
£67.3k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is near the average (18 days)
- Saint Leonard Veterinary Centre Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is quicker than average (46 days)
- Saint Leonard Veterinary Centre Limited
46 days - Industry AVG
Stock Days
it holds stock equivalent to 37 days, this is more than average (28 days)
- Saint Leonard Veterinary Centre Limited
28 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)
0 weeks - Saint Leonard Veterinary Centre Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.8%, this is a similar level of debt than the average (49%)
53.8% - Saint Leonard Veterinary Centre Limited
49% - Industry AVG
SAINT LEONARD VETERINARY CENTRE LIMITED financials
Saint Leonard Veterinary Centre Limited's latest turnover from May 2022 is estimated at £1.1 million and the company has net assets of £80.9 thousand. According to their latest financial statements, Saint Leonard Veterinary Centre Limited has 19 employees and maintains cash reserves of £419 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 19 | 21 | 21 | 21 | 22 | 22 | 20 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 74,216 | 77,449 | 82,460 | 88,834 | 86,615 | 85,052 | 86,387 | 36,204 | 35,152 | 23,212 |
| Intangible Assets | 10,405 | 17,969 | 29,315 | 40,661 | 52,007 | 63,353 | 74,699 | 86,045 | 97,391 | 108,737 |
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 84,621 | 95,418 | 111,775 | 129,495 | 138,622 | 148,405 | 161,086 | 122,249 | 132,543 | 131,949 |
| Stock & work in progress | 29,561 | 62,108 | 40,639 | 39,793 | 45,000 | 49,964 | 20,275 | 16,250 | 15,750 | 15,500 |
| Trade Debtors | 55,879 | 63,015 | 52,285 | 37,769 | 37,187 | 41,887 | 45,427 | 44,052 | 26,009 | 16,686 |
| Group Debtors | 103,708 | |||||||||
| Misc Debtors | 4,653 | 8,250 | 4,716 | 8,568 | 7,922 | 7,853 | 7,412 | |||
| Cash | 419 | 185,077 | 214,274 | 154,103 | 128,295 | 89,185 | 95,665 | 82,275 | 92,252 | 62,870 |
| misc current assets | ||||||||||
| total current assets | 90,512 | 318,450 | 415,622 | 240,233 | 218,404 | 188,889 | 168,779 | 142,577 | 134,011 | 95,056 |
| total assets | 175,133 | 413,868 | 527,397 | 369,728 | 357,026 | 337,294 | 329,865 | 264,826 | 266,554 | 227,005 |
| Bank overdraft | ||||||||||
| Bank loan | ||||||||||
| Trade Creditors | 26,851 | 44,564 | 32,453 | 34,864 | 32,309 | 29,373 | 30,671 | 88,688 | 150,396 | 178,765 |
| Group/Directors Accounts | ||||||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 59,123 | 136,300 | 135,951 | 77,039 | 73,807 | 81,274 | 71,875 | |||
| total current liabilities | 85,974 | 180,864 | 168,404 | 111,903 | 106,116 | 110,647 | 102,546 | 88,688 | 150,396 | 178,765 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | ||||||||||
| provisions | 8,246 | 8,860 | 9,812 | 11,023 | 10,601 | 10,304 | 11,114 | 7,241 | 7,030 | 4,642 |
| total long term liabilities | 8,246 | 8,860 | 9,812 | 11,023 | 10,601 | 10,304 | 11,114 | 7,241 | 7,030 | 4,642 |
| total liabilities | 94,220 | 189,724 | 178,216 | 122,926 | 116,717 | 120,951 | 113,660 | 95,929 | 157,426 | 183,407 |
| net assets | 80,913 | 224,144 | 349,181 | 246,802 | 240,309 | 216,343 | 216,205 | 168,897 | 109,128 | 43,598 |
| total shareholders funds | 80,913 | 224,144 | 349,181 | 246,802 | 240,309 | 216,343 | 216,205 | 168,897 | 109,128 | 43,598 |
| May 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 6,504 | 10,742 | 12,197 | 12,330 | 12,838 | 13,631 | 10,864 | 8,563 | 5,872 | 2,177 |
| Amortisation | 7,564 | 11,346 | 11,346 | 11,346 | 11,346 | 11,346 | 11,346 | 11,346 | 11,346 | 4,727 |
| Tax | ||||||||||
| Stock | -32,547 | 21,469 | 846 | -5,207 | -4,964 | 29,689 | 4,025 | 500 | 250 | 15,500 |
| Debtors | -10,733 | -89,444 | 114,372 | 1,228 | -4,631 | -3,099 | 8,787 | 18,043 | 9,323 | 16,686 |
| Creditors | -17,713 | 12,111 | -2,411 | 2,555 | 2,936 | -1,298 | -58,017 | -61,708 | -28,369 | 178,765 |
| Accruals and Deferred Income | -77,177 | 349 | 58,912 | 3,232 | -7,467 | 9,399 | 71,875 | |||
| Deferred Taxes & Provisions | -614 | -952 | -1,211 | 422 | 297 | -810 | 3,873 | 211 | 2,388 | 4,642 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | ||||||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | ||||||||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -184,658 | -29,197 | 60,171 | 25,808 | 39,110 | -6,480 | 13,390 | -9,977 | 29,382 | 62,870 |
| overdraft | ||||||||||
| change in cash | -184,658 | -29,197 | 60,171 | 25,808 | 39,110 | -6,480 | 13,390 | -9,977 | 29,382 | 62,870 |
saint leonard veterinary centre limited Credit Report and Business Information
Saint Leonard Veterinary Centre Limited Competitor Analysis
Perform a competitor analysis for saint leonard veterinary centre limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WD17 area or any other competitors across 12 key performance metrics.
saint leonard veterinary centre limited Ownership
SAINT LEONARD VETERINARY CENTRE LIMITED group structure
Saint Leonard Veterinary Centre Limited has no subsidiary companies.
Ultimate parent company
2 parents
SAINT LEONARD VETERINARY CENTRE LIMITED
08415890
saint leonard veterinary centre limited directors
Saint Leonard Veterinary Centre Limited currently has 2 directors. The longest serving directors include Mr Neil Lake (Jan 2025) and Ms Louise Stonier (Jan 2025).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Neil Lake | England | 45 years | Jan 2025 | - | Director |
| Ms Louise Stonier | England | 51 years | Jan 2025 | - | Director |
P&L
May 2022turnover
1.1m
-9%
operating profit
-144.2k
0%
gross margin
74.6%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
80.9k
-0.64%
total assets
175.1k
-0.58%
cash
419
-1%
net assets
Total assets minus all liabilities
saint leonard veterinary centre limited company details
company number
08415890
Type
Private limited with Share Capital
industry
75000 - Veterinary activities
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2022
previous names
N/A
accountant
-
auditor
-
address
first floor, hyde, 38 clarendon road, watford, WD17 1HZ
Bank
-
Legal Advisor
-
saint leonard veterinary centre limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to saint leonard veterinary centre limited. Currently there are 0 open charges and 2 have been satisfied in the past.
saint leonard veterinary centre limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAINT LEONARD VETERINARY CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.
saint leonard veterinary centre limited Companies House Filings - See Documents
| date | description | view/download |
|---|
