saint leonard veterinary centre limited

Live EstablishedSmallLow

saint leonard veterinary centre limited Company Information

Share SAINT LEONARD VETERINARY CENTRE LIMITED

Company Number

08415890

Shareholders

medivet group limited

Group Structure

View All

Industry

Veterinary activities

 

Registered Address

first floor, hyde, 38 clarendon road, watford, WD17 1HZ

saint leonard veterinary centre limited Estimated Valuation

£669.1k

Pomanda estimates the enterprise value of SAINT LEONARD VETERINARY CENTRE LIMITED at £669.1k based on a Turnover of £1.1m and 0.58x industry multiple (adjusted for size and gross margin).

saint leonard veterinary centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SAINT LEONARD VETERINARY CENTRE LIMITED at £0 based on an EBITDA of £-130.1k and a 3.16x industry multiple (adjusted for size and gross margin).

saint leonard veterinary centre limited Estimated Valuation

£104.1k

Pomanda estimates the enterprise value of SAINT LEONARD VETERINARY CENTRE LIMITED at £104.1k based on Net Assets of £80.9k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saint Leonard Veterinary Centre Limited Overview

Saint Leonard Veterinary Centre Limited is a live company located in watford, WD17 1HZ with a Companies House number of 08415890. It operates in the veterinary activities sector, SIC Code 75000. Founded in February 2013, it's largest shareholder is medivet group limited with a 100% stake. Saint Leonard Veterinary Centre Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saint Leonard Veterinary Centre Limited Health Check

Pomanda's financial health check has awarded Saint Leonard Veterinary Centre Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

0 Strong

positive_score

6 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£1.4m)

£1.1m - Saint Leonard Veterinary Centre Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.6%)

4% - Saint Leonard Veterinary Centre Limited

4.6% - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)

74.6% - Saint Leonard Veterinary Centre Limited

74.6% - Industry AVG

profitability

Profitability

an operating margin of -12.6% make it less profitable than the average company (10.5%)

-12.6% - Saint Leonard Veterinary Centre Limited

10.5% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (24)

19 - Saint Leonard Veterinary Centre Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Saint Leonard Veterinary Centre Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £60.2k, this is equally as efficient (£67.3k)

£60.2k - Saint Leonard Veterinary Centre Limited

£67.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 17 days, this is near the average (18 days)

17 days - Saint Leonard Veterinary Centre Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (46 days)

33 days - Saint Leonard Veterinary Centre Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is more than average (28 days)

37 days - Saint Leonard Veterinary Centre Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Saint Leonard Veterinary Centre Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.8%, this is a similar level of debt than the average (49%)

53.8% - Saint Leonard Veterinary Centre Limited

49% - Industry AVG

SAINT LEONARD VETERINARY CENTRE LIMITED financials

EXPORTms excel logo

Saint Leonard Veterinary Centre Limited's latest turnover from May 2022 is estimated at £1.1 million and the company has net assets of £80.9 thousand. According to their latest financial statements, Saint Leonard Veterinary Centre Limited has 19 employees and maintains cash reserves of £419 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover1,143,8811,260,9941,115,5651,021,5261,187,7031,305,0241,156,8741,110,411757,250537,544
Other Income Or Grants
Cost Of Sales290,963310,831316,781284,263266,813301,788246,539237,405165,241117,734
Gross Profit852,918950,163798,785737,263920,8901,003,236910,335873,006592,008419,810
Admin Expenses997,0761,075,400672,575730,306892,1181,003,297851,422798,731509,446363,476
Operating Profit-144,158-125,237126,2106,95728,772-6158,91374,27582,56256,334
Interest Payable
Interest Receivable9272001841,059816231222436388157
Pre-Tax Profit-143,231-125,037126,3948,01629,58817059,13574,71182,94956,491
Tax-24,015-1,523-5,622-32-11,827-14,942-17,419-12,993
Profit After Tax-143,231-125,037102,3796,49323,96613847,30859,76965,53043,498
Dividends Paid
Retained Profit-143,231-125,037102,3796,49323,96613847,30859,76965,53043,498
Employee Costs606,536652,379655,253654,136585,218598,886548,571469,015328,425239,498
Number Of Employees19212121222220181310
EBITDA*-130,090-103,149149,75330,63352,95624,91681,12394,18499,78063,238

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets74,21677,44982,46088,83486,61585,05286,38736,20435,15223,212
Intangible Assets10,40517,96929,31540,66152,00763,35374,69986,04597,391108,737
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets84,62195,418111,775129,495138,622148,405161,086122,249132,543131,949
Stock & work in progress29,56162,10840,63939,79345,00049,96420,27516,25015,75015,500
Trade Debtors55,87963,01552,28537,76937,18741,88745,42744,05226,00916,686
Group Debtors103,708
Misc Debtors4,6538,2504,7168,5687,9227,8537,412
Cash419185,077214,274154,103128,29589,18595,66582,27592,25262,870
misc current assets
total current assets90,512318,450415,622240,233218,404188,889168,779142,577134,01195,056
total assets175,133413,868527,397369,728357,026337,294329,865264,826266,554227,005
Bank overdraft
Bank loan
Trade Creditors 26,85144,56432,45334,86432,30929,37330,67188,688150,396178,765
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities59,123136,300135,95177,03973,80781,27471,875
total current liabilities85,974180,864168,404111,903106,116110,647102,54688,688150,396178,765
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8,2468,8609,81211,02310,60110,30411,1147,2417,0304,642
total long term liabilities8,2468,8609,81211,02310,60110,30411,1147,2417,0304,642
total liabilities94,220189,724178,216122,926116,717120,951113,66095,929157,426183,407
net assets80,913224,144349,181246,802240,309216,343216,205168,897109,12843,598
total shareholders funds80,913224,144349,181246,802240,309216,343216,205168,897109,12843,598
May 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-144,158-125,237126,2106,95728,772-6158,91374,27582,56256,334
Depreciation6,50410,74212,19712,33012,83813,63110,8648,5635,8722,177
Amortisation7,56411,34611,34611,34611,34611,34611,34611,34611,3464,727
Tax-24,015-1,523-5,622-32-11,827-14,942-17,419-12,993
Stock-32,54721,469846-5,207-4,96429,6894,02550025015,500
Debtors-10,733-89,444114,3721,228-4,631-3,0998,78718,0439,32316,686
Creditors-17,71312,111-2,4112,5552,936-1,298-58,017-61,708-28,369178,765
Accruals and Deferred Income-77,17734958,9123,232-7,4679,39971,875
Deferred Taxes & Provisions-614-952-1,211422297-8103,8732112,3884,642
Cash flow from operations-182,314-23,66665,81039,29852,6955,58574,215-79846,807201,466
Investing Activities
capital expenditure-3,271-5,731-5,823-14,549-14,401-12,296-61,047-9,615-17,812-138,853
Change in Investments
cash flow from investments-3,271-5,731-5,823-14,549-14,401-12,296-61,047-9,615-17,812-138,853
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest9272001841,059816231222436388157
cash flow from financing9272001841,059816231222436388257
cash and cash equivalents
cash-184,658-29,19760,17125,80839,110-6,48013,390-9,97729,38262,870
overdraft
change in cash-184,658-29,19760,17125,80839,110-6,48013,390-9,97729,38262,870

saint leonard veterinary centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saint leonard veterinary centre limited. Get real-time insights into saint leonard veterinary centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saint Leonard Veterinary Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saint leonard veterinary centre limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in WD17 area or any other competitors across 12 key performance metrics.

saint leonard veterinary centre limited Ownership

SAINT LEONARD VETERINARY CENTRE LIMITED group structure

Saint Leonard Veterinary Centre Limited has no subsidiary companies.

Ultimate parent company

2 parents

SAINT LEONARD VETERINARY CENTRE LIMITED

08415890

SAINT LEONARD VETERINARY CENTRE LIMITED Shareholders

medivet group limited 100%

saint leonard veterinary centre limited directors

Saint Leonard Veterinary Centre Limited currently has 2 directors. The longest serving directors include Mr Neil Lake (Jan 2025) and Ms Louise Stonier (Jan 2025).

officercountryagestartendrole
Mr Neil LakeEngland45 years Jan 2025- Director
Ms Louise StonierEngland51 years Jan 2025- Director

P&L

May 2022

turnover

1.1m

-9%

operating profit

-144.2k

0%

gross margin

74.6%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2022

net assets

80.9k

-0.64%

total assets

175.1k

-0.58%

cash

419

-1%

net assets

Total assets minus all liabilities

saint leonard veterinary centre limited company details

company number

08415890

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

February 2013

age

12

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2022

previous names

N/A

accountant

-

auditor

-

address

first floor, hyde, 38 clarendon road, watford, WD17 1HZ

Bank

-

Legal Advisor

-

saint leonard veterinary centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to saint leonard veterinary centre limited. Currently there are 0 open charges and 2 have been satisfied in the past.

saint leonard veterinary centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAINT LEONARD VETERINARY CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

saint leonard veterinary centre limited Companies House Filings - See Documents

datedescriptionview/download