m. holt manchester property limited

2

m. holt manchester property limited Company Information

Share M. HOLT MANCHESTER PROPERTY LIMITED
Live 
EstablishedMicroDeclining

Company Number

08415934

Website

-

Registered Address

118 gatley road, gatley, cheadle, cheshire, SK8 4AD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Marjorie Holt11 Years

David Basger11 Years

View All

Shareholders

marjorie holt 25%

david basger 25%

View All

m. holt manchester property limited Estimated Valuation

£855.8k

Pomanda estimates the enterprise value of M. HOLT MANCHESTER PROPERTY LIMITED at £855.8k based on a Turnover of £265k and 3.23x industry multiple (adjusted for size and gross margin).

m. holt manchester property limited Estimated Valuation

£10.6k

Pomanda estimates the enterprise value of M. HOLT MANCHESTER PROPERTY LIMITED at £10.6k based on an EBITDA of £1.4k and a 7.38x industry multiple (adjusted for size and gross margin).

m. holt manchester property limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of M. HOLT MANCHESTER PROPERTY LIMITED at £1.5m based on Net Assets of £917.7k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M. Holt Manchester Property Limited Overview

M. Holt Manchester Property Limited is a live company located in cheadle, SK8 4AD with a Companies House number of 08415934. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2013, it's largest shareholder is marjorie holt with a 25% stake. M. Holt Manchester Property Limited is a established, micro sized company, Pomanda has estimated its turnover at £265k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

M. Holt Manchester Property Limited Health Check

Pomanda's financial health check has awarded M. Holt Manchester Property Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £265k, make it smaller than the average company (£891.2k)

£265k - M. Holt Manchester Property Limited

£891.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (4.4%)

-29% - M. Holt Manchester Property Limited

4.4% - Industry AVG

production

Production

with a gross margin of 78.9%, this company has a comparable cost of product (78.9%)

78.9% - M. Holt Manchester Property Limited

78.9% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (32.6%)

0.5% - M. Holt Manchester Property Limited

32.6% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - M. Holt Manchester Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - M. Holt Manchester Property Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.3k, this is less efficient (£177.5k)

£66.3k - M. Holt Manchester Property Limited

£177.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (29 days)

14 days - M. Holt Manchester Property Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (38 days)

0 days - M. Holt Manchester Property Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - M. Holt Manchester Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - M. Holt Manchester Property Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.7%, this is a similar level of debt than the average (62.5%)

61.7% - M. Holt Manchester Property Limited

62.5% - Industry AVG

M. HOLT MANCHESTER PROPERTY LIMITED financials

EXPORTms excel logo

M. Holt Manchester Property Limited's latest turnover from March 2024 is estimated at £265 thousand and the company has net assets of £917.7 thousand. According to their latest financial statements, M. Holt Manchester Property Limited has 4 employees and maintains cash reserves of £29.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jun 2018Jun 2017Jun 2016Jun 2015Feb 2014
Turnover265,004382,416817,004747,441991,700912,0391,826,4301,644,324952,5621,514,6410
Other Income Or Grants00000000000
Cost Of Sales55,94493,944208,253185,187254,005238,397459,461406,581254,576511,3230
Gross Profit209,060288,472608,750562,254737,695673,6431,366,968180,054142,1641,003,3180
Admin Expenses207,644246,991548,230519,891674,611627,5641,194,780122,343135,056892,1680
Operating Profit1,41641,48160,52042,36363,08446,079172,18857,7117,108111,1500
Interest Payable000000014,11214,16400
Interest Receivable1,9281,379791543333146001,1410
Pre-Tax Profit3,34442,86060,59942,37863,12746,412172,33343,599-7,056112,2910
Tax-836-8,143-11,514-8,052-11,994-8,818-32,743-94,568-146,386-22,4580
Profit After Tax2,50834,71749,08534,32651,13337,594139,590-50,969-153,44289,8330
Dividends Paid000000020,000113,60000
Retained Profit2,50834,71749,08534,32651,13337,594139,590-70,969-267,04289,8330
Employee Costs130,264121,506115,166107,337109,567108,230107,240102,753104,849261,9470
Number Of Employees444444444100
EBITDA*1,43741,50260,54142,39063,11746,120172,24057,7767,189111,2970

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jun 2018Jun 2017Jun 2016Jun 2015Feb 2014
Tangible Assets4364851061331662,280,2072,620,2592,170,3241,279,2050
Intangible Assets00000000000
Investments & Other2,354,1402,354,1402,354,1402,354,1402,354,1402,280,00000000
Debtors (Due After 1 year)0000003,41014,738000
Total Fixed Assets2,354,1832,354,2042,354,2252,354,2462,354,2732,280,1662,283,6172,634,9972,170,3241,279,2050
Stock & work in progress00000000000
Trade Debtors10,67501,3675751,3001,300003,48210,4880
Group Debtors00000000000
Misc Debtors2,6581,498054950549400000
Cash29,24147,86717,0454,04325,44660,30028,48029,72441,730456,5900
misc current assets00000000000
total current assets42,57449,36518,4125,16727,25162,09428,48029,72445,212467,0780
total assets2,396,7572,403,5692,372,6372,359,4132,381,5242,342,2602,312,0972,664,7212,215,5361,746,2830
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 107461,307,1791,332,1651,392,7771,403,8861,418,7771,497,5261,514,4171,656,4380
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,293,9661,303,348000000000
total current liabilities1,294,0731,303,3941,307,1791,332,1651,392,7771,403,8861,418,7771,497,5261,514,4171,656,4380
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00010,8756,7007,46000000
other liabilities00000000000
provisions184,958159,966159,966159,966159,966159,966159,966233,431146,38600
total long term liabilities184,958159,966159,966170,841166,666167,426159,966233,431146,38600
total liabilities1,479,0311,463,3601,467,1451,503,0061,559,4431,571,3121,578,7431,730,9571,660,8031,656,4380
net assets917,726940,209905,492856,407822,081770,948733,354933,764554,73389,8450
total shareholders funds917,726940,209905,492856,407822,081770,948733,354933,764554,73389,8450
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Jun 2018Jun 2017Jun 2016Jun 2015Feb 2014
Operating Activities
Operating Profit1,41641,48160,52042,36363,08446,079172,18857,7117,108111,1500
Depreciation2121212733415265811470
Amortisation00000000000
Tax-836-8,143-11,514-8,052-11,994-8,818-32,743-94,568-146,386-22,4580
Stock00000000000
Debtors11,835131243-68111-1,616-11,32811,256-7,00610,4880
Creditors61-1,307,133-24,986-60,612-11,109-14,891-78,749-16,891-142,0211,656,4380
Accruals and Deferred Income-9,3821,303,348-10,8754,175-7607,46000000
Deferred Taxes & Provisions24,99200000-73,46587,045146,38600
Cash flow from operations4,43729,44312,923-21,41839,24331,487-1,38922,106-127,8261,734,7890
Investing Activities
capital expenditure000002,280,000340,000-450,000-891,200-1,279,3520
Change in Investments000074,1402,280,00000000
cash flow from investments0000-74,1400340,000-450,000-891,200-1,279,3520
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue-24,99100000-340,000450,000731,930120
interest1,9281,379791543333146-14,112-14,1641,1410
cash flow from financing-23,0631,379791543333-339,854435,888717,7661,1530
cash and cash equivalents
cash-18,62630,82213,002-21,403-34,85431,820-1,244-12,006-414,860456,5900
overdraft00000000000
change in cash-18,62630,82213,002-21,403-34,85431,820-1,244-12,006-414,860456,5900

m. holt manchester property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m. holt manchester property limited. Get real-time insights into m. holt manchester property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

M. Holt Manchester Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for m. holt manchester property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

m. holt manchester property limited Ownership

M. HOLT MANCHESTER PROPERTY LIMITED group structure

M. Holt Manchester Property Limited has no subsidiary companies.

Ultimate parent company

M. HOLT MANCHESTER PROPERTY LIMITED

08415934

M. HOLT MANCHESTER PROPERTY LIMITED Shareholders

marjorie holt 25%
david basger 25%
steven holt 25%
michelle basger 25%

m. holt manchester property limited directors

M. Holt Manchester Property Limited currently has 4 directors. The longest serving directors include Mrs Marjorie Holt (Feb 2013) and Mr David Basger (Feb 2013).

officercountryagestartendrole
Mrs Marjorie HoltEngland68 years Feb 2013- Director
Mr David Basger69 years Feb 2013- Director
Mr Steven Holt69 years Feb 2013- Director
Mrs Michelle BasgerEngland67 years Feb 2013- Director

P&L

March 2024

turnover

265k

-31%

operating profit

1.4k

0%

gross margin

78.9%

+4.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

917.7k

-0.02%

total assets

2.4m

0%

cash

29.2k

-0.39%

net assets

Total assets minus all liabilities

m. holt manchester property limited company details

company number

08415934

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

118 gatley road, gatley, cheadle, cheshire, SK8 4AD

Bank

HSBC BANK PLC

Legal Advisor

-

m. holt manchester property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to m. holt manchester property limited. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

m. holt manchester property limited Companies House Filings - See Documents

datedescriptionview/download