eton shaw limited
eton shaw limited Company Information
Company Number
08418920
Next Accounts
Feb 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
kian holdings ltd
Group Structure
View All
Contact
Registered Address
152 nelson road, twickenham, TW2 7BU
Website
www.etonshaw.cometon shaw limited Estimated Valuation
Pomanda estimates the enterprise value of ETON SHAW LIMITED at £53.3k based on a Turnover of £22.5k and 2.37x industry multiple (adjusted for size and gross margin).
eton shaw limited Estimated Valuation
Pomanda estimates the enterprise value of ETON SHAW LIMITED at £14.8k based on an EBITDA of £3k and a 4.89x industry multiple (adjusted for size and gross margin).
eton shaw limited Estimated Valuation
Pomanda estimates the enterprise value of ETON SHAW LIMITED at £0 based on Net Assets of £-249.6k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eton Shaw Limited Overview
Eton Shaw Limited is a live company located in twickenham, TW2 7BU with a Companies House number of 08418920. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2013, it's largest shareholder is kian holdings ltd with a 100% stake. Eton Shaw Limited is a established, micro sized company, Pomanda has estimated its turnover at £22.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eton Shaw Limited Health Check
Pomanda's financial health check has awarded Eton Shaw Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £22.5k, make it smaller than the average company (£831k)
- Eton Shaw Limited
£831k - Industry AVG
Growth
3 year (CAGR) sales growth of 129%, show it is growing at a faster rate (2.2%)
- Eton Shaw Limited
2.2% - Industry AVG
Production
with a gross margin of 28.4%, this company has a higher cost of product (72.1%)
- Eton Shaw Limited
72.1% - Industry AVG
Profitability
an operating margin of 13.5% make it less profitable than the average company (28.7%)
- Eton Shaw Limited
28.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Eton Shaw Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)
- Eton Shaw Limited
£31.1k - Industry AVG
Efficiency
resulting in sales per employee of £22.5k, this is less efficient (£178k)
- Eton Shaw Limited
£178k - Industry AVG
Debtor Days
it gets paid by customers after 91 days, this is later than average (33 days)
- Eton Shaw Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 236 days, this is slower than average (35 days)
- Eton Shaw Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eton Shaw Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eton Shaw Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 199.7%, this is a higher level of debt than the average (67.7%)
199.7% - Eton Shaw Limited
67.7% - Industry AVG
ETON SHAW LIMITED financials
Eton Shaw Limited's latest turnover from May 2023 is estimated at £22.5 thousand and the company has net assets of -£249.6 thousand. According to their latest financial statements, we estimate that Eton Shaw Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 244,691 | 244,691 | 244,691 | 448,428 | 348,428 | 223,315 | 223,315 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 244,691 | 244,691 | 244,691 | 448,428 | 348,428 | 323,315 | 323,315 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,659 | 5,390 | 5,850 | 381 | 536 | 0 | 0 | 0 | 50 | 967 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 393 | 443 | 761 | 1,832 | 616 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,659 | 5,390 | 5,850 | 381 | 536 | 393 | 443 | 812 | 1,882 | 1,583 |
| total assets | 250,350 | 250,081 | 250,541 | 448,809 | 348,964 | 323,708 | 323,758 | 812 | 1,882 | 1,583 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,450 | 3,811 | 7,435 | 800 | 272,553 | 0 | 0 | 0 | 3,475 | 3,474 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 230,177 | 222,224 | 3,475 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 |
| total current liabilities | 10,450 | 3,811 | 7,435 | 800 | 272,553 | 230,177 | 222,319 | 3,475 | 3,475 | 3,474 |
| loans | 0 | 0 | 0 | 0 | 111,879 | 111,879 | 111,879 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 489,511 | 498,152 | 498,853 | 483,282 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 489,511 | 498,152 | 498,853 | 483,282 | 111,879 | 111,879 | 111,879 | 0 | 0 | 0 |
| total liabilities | 499,961 | 501,963 | 506,288 | 484,082 | 384,432 | 342,056 | 334,198 | 3,475 | 3,475 | 3,474 |
| net assets | -249,611 | -251,882 | -255,747 | -35,273 | -35,468 | -18,348 | -10,440 | -2,663 | -1,593 | -1,891 |
| total shareholders funds | -249,611 | -251,882 | -255,747 | -35,273 | -35,468 | -18,348 | -10,440 | -2,663 | -1,593 | -1,891 |
| May 2023 | May 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 269 | -460 | 5,469 | -155 | 536 | 0 | -51 | 1 | -917 | 967 |
| Creditors | 6,639 | -3,624 | 6,635 | -271,753 | 272,553 | 0 | 0 | -3,475 | 1 | 3,474 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -95 | 95 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -100,000 | 0 | 100,000 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -230,177 | 7,953 | 218,749 | 3,475 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -111,879 | 0 | 0 | 111,879 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -8,641 | -701 | 15,571 | 483,282 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | -393 | -50 | -318 | -1,071 | 1,216 | 616 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -393 | -50 | -318 | -1,071 | 1,216 | 616 |
eton shaw limited Credit Report and Business Information
Eton Shaw Limited Competitor Analysis
Perform a competitor analysis for eton shaw limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TW2 area or any other competitors across 12 key performance metrics.
eton shaw limited Ownership
ETON SHAW LIMITED group structure
Eton Shaw Limited has no subsidiary companies.
eton shaw limited directors
Eton Shaw Limited currently has 1 director, Mr Vikas Gupta serving since Feb 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vikas Gupta | United Kingdom | 47 years | Feb 2013 | - | Director |
P&L
May 2023turnover
22.5k
+16%
operating profit
3k
0%
gross margin
28.4%
+2.36%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-249.6k
-0.01%
total assets
250.4k
0%
cash
0
0%
net assets
Total assets minus all liabilities
eton shaw limited company details
company number
08418920
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
152 nelson road, twickenham, TW2 7BU
Bank
-
Legal Advisor
-
eton shaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eton shaw limited.
eton shaw limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ETON SHAW LIMITED. This can take several minutes, an email will notify you when this has completed.
eton shaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
