buyers & sellers media limited
buyers & sellers media limited Company Information
Company Number
08419867
Next Accounts
Sep 2025
Shareholders
elonex dooh limited
christopher jones
Group Structure
View All
Industry
Advertising agencies
+1Registered Address
c/o hcr legal 2 cornwall street, birmingham, B3 2DX
Website
buyersandsellers.combuyers & sellers media limited Estimated Valuation
Pomanda estimates the enterprise value of BUYERS & SELLERS MEDIA LIMITED at £949.1k based on a Turnover of £2.2m and 0.43x industry multiple (adjusted for size and gross margin).
buyers & sellers media limited Estimated Valuation
Pomanda estimates the enterprise value of BUYERS & SELLERS MEDIA LIMITED at £0 based on an EBITDA of £-14.1k and a 2.96x industry multiple (adjusted for size and gross margin).
buyers & sellers media limited Estimated Valuation
Pomanda estimates the enterprise value of BUYERS & SELLERS MEDIA LIMITED at £143.5k based on Net Assets of £68.1k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Buyers & Sellers Media Limited Overview
Buyers & Sellers Media Limited is a live company located in birmingham, B3 2DX with a Companies House number of 08419867. It operates in the advertising agencies sector, SIC Code 73110. Founded in February 2013, it's largest shareholder is elonex dooh limited with a 100% stake. Buyers & Sellers Media Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Buyers & Sellers Media Limited Health Check
Pomanda's financial health check has awarded Buyers & Sellers Media Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £2.2m, make it smaller than the average company (£7.4m)
£2.2m - Buyers & Sellers Media Limited
£7.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 88%, show it is growing at a faster rate (6.4%)
88% - Buyers & Sellers Media Limited
6.4% - Industry AVG
Production
with a gross margin of 24.4%, this company has a higher cost of product (40.8%)
24.4% - Buyers & Sellers Media Limited
40.8% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (5.4%)
-0.6% - Buyers & Sellers Media Limited
5.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (35)
4 - Buyers & Sellers Media Limited
35 - Industry AVG
Pay Structure
on an average salary of £61.7k, the company has an equivalent pay structure (£60k)
£61.7k - Buyers & Sellers Media Limited
£60k - Industry AVG
Efficiency
resulting in sales per employee of £555.5k, this is more efficient (£179.2k)
£555.5k - Buyers & Sellers Media Limited
£179.2k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is earlier than average (50 days)
11 days - Buyers & Sellers Media Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (37 days)
53 days - Buyers & Sellers Media Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Buyers & Sellers Media Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (18 weeks)
34 weeks - Buyers & Sellers Media Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.8%, this is a higher level of debt than the average (65.3%)
86.8% - Buyers & Sellers Media Limited
65.3% - Industry AVG
BUYERS & SELLERS MEDIA LIMITED financials
Buyers & Sellers Media Limited's latest turnover from December 2023 is £2.2 million and the company has net assets of £68.1 thousand. According to their latest financial statements, Buyers & Sellers Media Limited has 4 employees and maintains cash reserves of £299.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,221,819 | 565,359 | 325,763 | 334,686 | 97,689 | 58,574 | 117,478 | 109,498 | |||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | 1,678,751 | 299,967 | 182,160 | 398,078 | 32,235 | 68,043 | 86,190 | ||||
| Gross Profit | 543,068 | 265,392 | 143,603 | -63,392 | 97,689 | 26,339 | 49,435 | 23,308 | |||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | -5,032 | 128,021 | 45,006 | -71,814 | 96,584 | 25,472 | 796 | -869 | |||
| Tax | 2,509 | -2,509 | 67 | -5,080 | |||||||
| Profit After Tax | -2,523 | 125,512 | 45,006 | -71,814 | 96,651 | 20,392 | 796 | -869 | |||
| Dividends Paid | 49,478 | 94,179 | 28,818 | 26,906 | 41,590 | ||||||
| Retained Profit | -52,001 | 31,333 | 16,188 | -98,720 | 55,061 | 20,392 | 796 | -869 | |||
| Employee Costs | 246,738 | 85,293 | 65,384 | ||||||||
| Number Of Employees | 4 | 4 | 3 | 2 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | |||||||||||
| Stock & work in progress | |||||||||||
| Trade Debtors | 69,963 | 146,170 | 150,846 | 9,397 | 7,884 | 26,643 | 22,348 | 15,335 | 54,782 | ||
| Group Debtors | 146,948 | 56,812 | 129,655 | 89,360 | 61,249 | ||||||
| Misc Debtors | 92 | 25 | 25 | 25 | 5,473 | ||||||
| Cash | 299,649 | 141,312 | 348,448 | 25,879 | 278 | 1,161 | 31,173 | 85,869 | 69,512 | 59,157 | 33 |
| misc current assets | |||||||||||
| total current assets | 516,560 | 287,482 | 499,294 | 92,180 | 129,958 | 90,546 | 100,331 | 117,985 | 91,860 | 74,492 | 54,815 |
| total assets | 516,560 | 287,482 | 499,294 | 92,180 | 129,958 | 90,546 | 100,331 | 117,985 | 91,860 | 74,492 | 54,815 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 247,192 | 4,955 | 96,627 | 1,140 | 1,260 | 900 | 2,676 | 400 | |||
| Group/Directors Accounts | 79,132 | 266,419 | 8,827 | 83,707 | 60,884 | 67,627 | 27,060 | ||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 201,233 | 83,259 | 47,445 | 9,598 | 8,498 | 24,147 | 32,565 | 1,080 | 9,657 | 4,162 | 28,124 |
| total current liabilities | 448,425 | 167,346 | 410,491 | 19,565 | 8,498 | 24,147 | 32,565 | 86,047 | 71,441 | 74,465 | 55,584 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 448,425 | 167,346 | 410,491 | 19,565 | 8,498 | 24,147 | 32,565 | 86,047 | 71,441 | 74,465 | 55,584 |
| net assets | 68,135 | 120,136 | 88,803 | 72,615 | 121,460 | 66,399 | 67,766 | 31,938 | 20,419 | 27 | -769 |
| total shareholders funds | 68,135 | 120,136 | 88,803 | 72,615 | 121,460 | 66,399 | 67,766 | 31,938 | 20,419 | 27 | -769 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | 2,509 | -2,509 | 67 | -5,080 | |||||||
| Stock | |||||||||||
| Debtors | 70,741 | -4,676 | 84,545 | -63,379 | 40,295 | 20,227 | 37,042 | 9,768 | 7,013 | -39,447 | 54,782 |
| Creditors | 242,237 | -91,672 | 95,487 | 1,140 | -1,260 | 360 | -1,776 | 2,276 | 400 | ||
| Accruals and Deferred Income | 117,974 | 35,814 | 37,847 | 1,100 | -15,649 | -8,418 | 31,485 | -8,577 | 5,495 | -23,962 | 28,124 |
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -79,132 | -187,287 | 257,592 | 8,827 | -83,707 | 22,823 | -6,743 | 40,567 | 27,060 | ||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | -79,132 | -187,287 | 257,592 | 58,702 | -6,743 | 40,567 | 27,160 | ||||
| cash and cash equivalents | |||||||||||
| cash | 158,337 | -207,136 | 322,569 | 25,601 | -883 | -30,012 | -54,696 | 16,357 | 10,355 | 59,124 | 33 |
| overdraft | |||||||||||
| change in cash | 158,337 | -207,136 | 322,569 | 25,601 | -883 | -30,012 | -54,696 | 16,357 | 10,355 | 59,124 | 33 |
buyers & sellers media limited Credit Report and Business Information
Buyers & Sellers Media Limited Competitor Analysis
Perform a competitor analysis for buyers & sellers media limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.
buyers & sellers media limited Ownership
BUYERS & SELLERS MEDIA LIMITED group structure
Buyers & Sellers Media Limited has no subsidiary companies.
Ultimate parent company
2 parents
BUYERS & SELLERS MEDIA LIMITED
08419867
buyers & sellers media limited directors
Buyers & Sellers Media Limited currently has 2 directors. The longest serving directors include Mr Nicholas Smith (Feb 2013) and Mrs Clare Smith (Jun 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Smith | England | 55 years | Feb 2013 | - | Director |
| Mrs Clare Smith | England | 48 years | Jun 2024 | - | Director |
P&L
December 2023turnover
2.2m
+293%
operating profit
-14.1k
0%
gross margin
24.5%
-47.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
68.1k
-0.43%
total assets
516.6k
+0.8%
cash
299.6k
+1.12%
net assets
Total assets minus all liabilities
buyers & sellers media limited company details
company number
08419867
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
82990 - Other business support service activities n.e.c.
incorporation date
February 2013
age
12
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
buyers & sellers media plc (December 2024)
eq media and marketing ltd (August 2020)
accountant
-
auditor
EDWARDS
address
c/o hcr legal 2 cornwall street, birmingham, B3 2DX
Bank
-
Legal Advisor
-
buyers & sellers media limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to buyers & sellers media limited.
buyers & sellers media limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUYERS & SELLERS MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
buyers & sellers media limited Companies House Filings - See Documents
| date | description | view/download |
|---|
