extra msa property (uk) no.2 limited
extra msa property (uk) no.2 limited Company Information
Company Number
08422867
Next Accounts
Sep 2025
Industry
Activities of head offices
Shareholders
evergreen extra msa holdings (ulysses) ltd
Group Structure
View All
Contact
Registered Address
3 st. james's square, 3rd floor, london, SW1Y 4JU
Website
extraservices.co.ukextra msa property (uk) no.2 limited Estimated Valuation
Pomanda estimates the enterprise value of EXTRA MSA PROPERTY (UK) NO.2 LIMITED at £104.3k based on a Turnover of £203.1k and 0.51x industry multiple (adjusted for size and gross margin).
extra msa property (uk) no.2 limited Estimated Valuation
Pomanda estimates the enterprise value of EXTRA MSA PROPERTY (UK) NO.2 LIMITED at £0 based on an EBITDA of £-7.2k and a 3.88x industry multiple (adjusted for size and gross margin).
extra msa property (uk) no.2 limited Estimated Valuation
Pomanda estimates the enterprise value of EXTRA MSA PROPERTY (UK) NO.2 LIMITED at £206k based on Net Assets of £103.6k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Extra Msa Property (uk) No.2 Limited Overview
Extra Msa Property (uk) No.2 Limited is a live company located in london, SW1Y 4JU with a Companies House number of 08422867. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 2013, it's largest shareholder is evergreen extra msa holdings (ulysses) ltd with a 100% stake. Extra Msa Property (uk) No.2 Limited is a established, micro sized company, Pomanda has estimated its turnover at £203.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Extra Msa Property (uk) No.2 Limited Health Check
Pomanda's financial health check has awarded Extra Msa Property (Uk) No.2 Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £203.1k, make it smaller than the average company (£21.6m)
£203.1k - Extra Msa Property (uk) No.2 Limited
£21.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7%)
-31% - Extra Msa Property (uk) No.2 Limited
7% - Industry AVG
Production
with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)
33.4% - Extra Msa Property (uk) No.2 Limited
33.4% - Industry AVG
Profitability
an operating margin of -3.5% make it less profitable than the average company (5.7%)
-3.5% - Extra Msa Property (uk) No.2 Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (120)
- Extra Msa Property (uk) No.2 Limited
120 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Extra Msa Property (uk) No.2 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £101.5k, this is less efficient (£200.4k)
- Extra Msa Property (uk) No.2 Limited
£200.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Extra Msa Property (uk) No.2 Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Extra Msa Property (uk) No.2 Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Extra Msa Property (uk) No.2 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)
3 weeks - Extra Msa Property (uk) No.2 Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (55.8%)
76.9% - Extra Msa Property (uk) No.2 Limited
55.8% - Industry AVG
EXTRA MSA PROPERTY (UK) NO.2 LIMITED financials
Extra Msa Property (Uk) No.2 Limited's latest turnover from December 2023 is £203.1 thousand and the company has net assets of £103.6 thousand. According to their latest financial statements, we estimate that Extra Msa Property (Uk) No.2 Limited has 2 employees and maintains cash reserves of £25.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 203,068 | 214,088 | 472,500 | 612,428 | 834,480 | 809,543 | 720,522 | 720,604 | 719,527 | 720,113 | 407,830 |
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 15,042 | 9,537 | -55,868 | 6,700 | 28,492 | 28,026 | 24,427 | 25,229 | 26,136 | 27,576 | 8,088 |
| Tax | -4,431 | 0 | -12 | 1,408 | -10,547 | -5,324 | -4,702 | -5,675 | -1,983 | -5,913 | -2,636 |
| Profit After Tax | 10,611 | 9,537 | -55,880 | 8,108 | 17,945 | 22,702 | 19,725 | 19,554 | 24,153 | 21,663 | 5,452 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 10,611 | 9,537 | -55,880 | 8,108 | 17,945 | 22,702 | 19,725 | 19,554 | 24,153 | 21,663 | 5,452 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Number Of Employees | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,391 | 0 |
| Group Debtors | 423,156 | 230,895 | 91,085 | 161,677 | 159,714 | 132,862 | 105,567 | 84,295 | 65,216 | 40,715 | 16,816 |
| Misc Debtors | 0 | 0 | 0 | 0 | 147,665 | 147,666 | 128,120 | 128,659 | 126,158 | 125,656 | 125,656 |
| Cash | 25,457 | 786,894 | 471 | 495 | 172 | 133 | 332 | 323 | 8,448 | 660 | 7,608 |
| misc current assets | 0 | 0 | 1,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 448,613 | 1,017,789 | 92,717 | 162,172 | 307,551 | 280,661 | 234,019 | 213,277 | 199,822 | 177,422 | 150,080 |
| total assets | 448,613 | 1,017,789 | 92,717 | 162,172 | 307,551 | 280,661 | 234,019 | 213,277 | 199,822 | 177,422 | 150,080 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 333,874 | 912,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,168 | 12,346 | 9,294 | 22,869 | 176,356 | 167,411 | 143,471 | 142,454 | 148,553 | 150,306 | 144,527 |
| total current liabilities | 345,042 | 924,829 | 9,294 | 22,869 | 176,356 | 167,411 | 143,471 | 142,454 | 148,553 | 150,306 | 144,627 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 345,042 | 924,829 | 9,294 | 22,869 | 176,356 | 167,411 | 143,471 | 142,454 | 148,553 | 150,306 | 144,627 |
| net assets | 103,571 | 92,960 | 83,423 | 139,303 | 131,195 | 113,250 | 90,548 | 70,823 | 51,269 | 27,116 | 5,453 |
| total shareholders funds | 103,571 | 92,960 | 83,423 | 139,303 | 131,195 | 113,250 | 90,548 | 70,823 | 51,269 | 27,116 | 5,453 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -4,431 | 0 | -12 | 1,408 | -10,547 | -5,324 | -4,702 | -5,675 | -1,983 | -5,913 | -2,636 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 192,261 | 139,810 | -70,592 | -145,702 | 26,851 | 46,841 | 20,733 | 21,580 | 14,612 | 34,290 | 142,472 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,178 | 3,052 | -13,575 | -153,487 | 8,945 | 23,940 | 1,017 | -6,099 | -1,753 | 5,779 | 144,527 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -578,609 | 912,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -578,609 | 912,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 101 |
| cash and cash equivalents | |||||||||||
| cash | -761,437 | 786,423 | -24 | 323 | 39 | -199 | 9 | -8,125 | 7,788 | -6,948 | 7,608 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -761,437 | 786,423 | -24 | 323 | 39 | -199 | 9 | -8,125 | 7,788 | -6,948 | 7,608 |
extra msa property (uk) no.2 limited Credit Report and Business Information
Extra Msa Property (uk) No.2 Limited Competitor Analysis
Perform a competitor analysis for extra msa property (uk) no.2 limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SW1Y area or any other competitors across 12 key performance metrics.
extra msa property (uk) no.2 limited Ownership
EXTRA MSA PROPERTY (UK) NO.2 LIMITED group structure
Extra Msa Property (Uk) No.2 Limited has no subsidiary companies.
Ultimate parent company
EVERGREEN REAL ESTATE PARTNERS LLC
#0082365
EVERGREEN EXTRA MSA HOLDINGS(ULYSSES)LTD
#0100024
2 parents
EXTRA MSA PROPERTY (UK) NO.2 LIMITED
08422867
extra msa property (uk) no.2 limited directors
Extra Msa Property (Uk) No.2 Limited currently has 2 directors. The longest serving directors include Mr Harold McCarney (Feb 2013) and Ms Pina Ardu (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Harold McCarney | England | 53 years | Feb 2013 | - | Director |
| Ms Pina Ardu | England | 48 years | Jan 2024 | - | Director |
P&L
December 2023turnover
203.1k
-5%
operating profit
-7.2k
0%
gross margin
33.5%
+0.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
103.6k
+0.11%
total assets
448.6k
-0.56%
cash
25.5k
-0.97%
net assets
Total assets minus all liabilities
Similar Companies
extra msa property (uk) no.2 limited company details
company number
08422867
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
February 2013
age
11
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
3 st. james's square, 3rd floor, london, SW1Y 4JU
Bank
-
Legal Advisor
-
extra msa property (uk) no.2 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to extra msa property (uk) no.2 limited. Currently there are 1 open charges and 3 have been satisfied in the past.
extra msa property (uk) no.2 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXTRA MSA PROPERTY (UK) NO.2 LIMITED. This can take several minutes, an email will notify you when this has completed.
extra msa property (uk) no.2 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
