Westmount Real Estate Ltd

POWER SEARCH PRICING

SOLUTIONS

westmount real estate ltd Company Information

Live

EstablishedMicroHealthy

Company Number

08423914

Next Accounts

Dec 2025

Industry

Management of real estate on a fee or contract basis

Directors

Simon Smith

George Walsh-Waring

Shareholders

simon richard conway smith

george thomas walsh-waring

Group Structure

View All

Contact

Registered Address

15a walm lane, willesden green, london, NW2 5SJ

Website

www.westmountrealestate.co.uk

westmount real estate ltd Estimated Valuation

£570.4k

Pomanda estimates the enterprise value of WESTMOUNT REAL ESTATE LTD at £570.4k based on a Turnover of £217.7k and 2.62x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Westmount Real Estate Ltd is a live company located in london, NW2 5SJ with a Companies House number of 08423914. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2013, it's largest shareholder is simon richard conway smith with a 50% stake. Westmount Real Estate Ltd is a established, micro sized company, Pomanda has estimated its turnover at £217.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Westmount Real Estate Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

4 Weak

Size

annual sales of £217.7k, make it smaller than the average company (£386.4k)

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.9%)

EXPORT

Westmount Real Estate Ltd's latest turnover from March 2024 is estimated at £217.7 thousand and the company has net assets of £61.5 thousand. According to their latest financial statements, Westmount Real Estate Ltd has 2 employees and maintains cash reserves of £95.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Feb 2014
Turnover	217,746	152,143	345,267	170,540	619,109	319,610	229,745	114,971	355,327	207,960	47,833
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	90,869	48,535	116,817	53,851	139,430	66,439	55,285	27,208	180,637	112,856	27,687
Gross Profit	126,876	103,607	228,450	116,689	479,678	253,171	174,461	87,762	174,690	95,104	20,145
Admin Expenses	143,098	108,529	179,548	189,336	551,132	411,586	591,891	-781,556	171,130	15,699	39,239
Operating Profit	-16,222	-4,922	48,902	-72,647	-71,454	-158,415	-417,430	869,318	3,560	79,405	-19,094
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	5,568	3,986	561	46	129	2,572	3,780	1,687	1,089	408	11
Pre-Tax Profit	-10,654	-936	49,463	-72,601	-71,325	-155,843	-413,650	871,005	4,649	79,814	-19,083
Tax	0	0	-9,398	0	0	0	0	-174,201	-930	-16,761	0
Profit After Tax	-10,654	-936	40,065	-72,601	-71,325	-155,843	-413,650	696,804	3,719	63,053	-19,083
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,654	-936	40,065	-72,601	-71,325	-155,843	-413,650	696,804	3,719	63,053	-19,083
Employee Costs	80,016	78,764	73,924	105,675	101,331	99,756	127,669	127,152	106,563	66,160	32,933
Number Of Employees	2	2	2	3	3	3	4	4	3	2	1
EBITDA*	-16,222	-4,861	49,301	-69,348	-71,067	-158,274	-417,111	870,765	5,613	81,398	-18,546

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Feb 2014
Tangible Assets	0	0	61	460	3,759	2,856	2,997	3,316	4,106	3,976	3,929
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	61	460	3,759	2,856	2,997	3,316	4,106	3,976	3,929
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	40,500	18,000	60,000	18,000	162,060	81,000	43,800	6,458	52,277	24,038	6,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	115	18,480	359	40	0	0	0	1,413	0	0	727
Cash	95,233	116,880	70,710	78,917	12,303	246,524	439,397	1,072,520	276,783	158,862	4,528
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	135,848	153,360	131,069	96,957	174,363	327,524	483,197	1,080,391	329,060	182,900	11,255
total assets	135,848	153,360	131,130	97,417	178,122	330,380	486,194	1,083,707	333,166	186,876	15,184
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	10,785	0	0	0	4,199	4,199	4,199	4,199	4,199	4,199	4,199
Group/Directors Accounts	1,415	1,000	1,000	3,587	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	62,099	80,157	56,991	59,756	67,248	148,181	147,152	330,913	277,176	134,605	29,968
total current liabilities	74,299	81,157	57,991	63,343	71,447	152,380	151,351	335,112	281,375	138,804	34,167
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	74,299	81,157	57,991	63,343	71,447	152,380	151,351	335,112	281,375	138,804	34,167
net assets	61,549	72,203	73,139	34,074	106,675	178,000	334,843	748,595	51,791	48,072	-18,983
total shareholders funds	61,549	72,203	73,139	34,074	106,675	178,000	334,843	748,595	51,791	48,072	-18,983

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Feb 2014
Operating Activities
Operating Profit	-16,222	-4,922	48,902	-72,647	-71,454	-158,415	-417,430	869,318	3,560	79,405	-19,094
Depreciation	0	61	399	3,299	387	141	319	1,447	2,053	1,993	548
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-9,398	0	0	0	0	-174,201	-930	-16,761	0
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,135	-23,879	42,319	-144,020	81,060	37,200	35,929	-44,406	28,239	17,311	6,727
Creditors	10,785	0	0	-4,199	0	0	0	0	0	0	4,199
Accruals and Deferred Income	-18,058	23,166	-2,765	-7,492	-80,933	1,029	-183,761	53,737	142,571	104,637	29,968
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-27,630	42,184	-5,181	62,981	-233,060	-194,445	-636,801	794,707	119,015	151,963	8,894
Investing Activities
capital expenditure	0	0	0	0	-1,290	0	0	-657	-2,183	-2,040	-4,477
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-1,290	0	0	-657	-2,183	-2,040	-4,477
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	415	0	-2,587	3,587	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-1,000	0	0	-1,000	-102	0	0	4,002	100
interest	5,568	3,986	561	46	129	2,572	3,780	1,687	1,089	408	11
cash flow from financing	5,983	3,986	-3,026	3,633	129	1,572	3,678	1,687	1,089	4,410	111
cash and cash equivalents
cash	-21,647	46,170	-8,207	66,614	-234,221	-192,873	-633,123	795,737	117,921	154,334	4,528
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-21,647	46,170	-8,207	66,614	-234,221	-192,873	-633,123	795,737	117,921	154,334	4,528

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for westmount real estate ltd. Get real-time insights into westmount real estate ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for westmount real estate ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW2 area or any other competitors across 12 key performance metrics.

WESTMOUNT REAL ESTATE LTD group structure

Westmount Real Estate Ltd has no subsidiary companies.

Ultimate parent company

WESTMOUNT REAL ESTATE LTD

08423914

WESTMOUNT REAL ESTATE LTD Shareholders

simon richard conway smith	50%
george thomas walsh-waring	50%

Westmount Real Estate Ltd currently has 2 directors. The longest serving directors include Mr Simon Smith (Feb 2013) and Mr George Walsh-Waring (Dec 2021).

officer	country	age	start	end	role
Mr Simon Smith	England	57 years	Feb 2013	-	Director
Mr George Walsh-Waring	England	58 years	Dec 2021	-	Director

P&L

March 2024

turnover

217.7k

+43%

operating profit

-16.2k

gross margin

58.3%

-14.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

61.5k

-0.15%

total assets

135.8k

-0.11%

cash

95.2k

-0.19%

net assets

Total assets minus all liabilities

Similar Companies

goldcrown portfolio management limited

cedars close rtm company limited

birkshire limited

arvor capital ltd

2.5

goodsir commercial limited

1.5

company number

08423914

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2013

ultimate parent company

None

previous names

N/A

address

15a walm lane, willesden green, london, NW2 5SJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to westmount real estate ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTMOUNT REAL ESTATE LTD. This can take several minutes, an email will notify you when this has completed.

westmount real estate ltd Company Information

westmount real estate ltd Estimated Valuation

westmount real estate ltd Estimated Valuation

westmount real estate ltd Estimated Valuation

Westmount Real Estate Ltd Overview

Westmount Real Estate Ltd Health Check

WESTMOUNT REAL ESTATE LTD financials

westmount real estate ltd Credit Report and Business Information

Westmount Real Estate Ltd Competitor Analysis

westmount real estate ltd Ownership

westmount real estate ltd directors

westmount real estate ltd company details

westmount real estate ltd Charges & Mortgages

westmount real estate ltd Capital Raised & Share Issues BETA

westmount real estate ltd Companies House Filings - See Documents