Pomanda estimates the enterprise value of MARVEL NEWCO LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
marvel newco limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MARVEL NEWCO LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).
marvel newco limitedEstimated Valuation
£14.8m
Pomanda estimates the enterprise value of MARVEL NEWCO LIMITED at £14.8m based on Net Assets of £7m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marvel Newco LimitedOverview
Marvel Newco Limited is a live company located in london, EC2N 4BQ with a Companies House number of 08427890. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2013, it's largest shareholder is
v acquisition limited
with a 100% stake. Marvel Newco Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Marvel Newco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- - Marvel Newco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Marvel Newco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.5%, this is a lower level of debt than the average (55.6%)
- - Marvel Newco Limited
- - Industry AVG
MARVEL NEWCO LIMITED financials
EXPORT
Marvel Newco Limited's latest turnover from December 2023 is 0 and the company has net assets of £7 million. According to their latest financial statements, we estimate that Marvel Newco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Turnover
248,465
590,566
9,735,382
7,181,356
6,680,744
7,199,136
7,549,235
Other Income Or Grants
Cost Of Sales
167,059
398,175
3,169,924
2,697,670
2,928,293
2,618,778
2,858,496
Gross Profit
81,406
192,391
6,565,458
4,483,686
3,752,451
4,580,358
4,690,739
Admin Expenses
-1,159
1,445
57,988
162,139
6,769,187
6,744,316
6,595,756
6,267,706
6,439,970
Operating Profit
1,159
-1,445
23,418
30,252
-203,729
-2,260,630
-2,843,305
-1,687,348
-1,749,231
Interest Payable
180
198
167,434
1,590,683
1,138,570
919,312
920,461
1,026,530
Interest Receivable
77
Pre-Tax Profit
1,159
-1,625
23,220
-137,182
-1,794,412
-3,399,200
-3,762,617
-2,607,809
-2,775,684
Tax
-36,697
-758
-214,603
23,910
154,748
55,337
35,480
Profit After Tax
1,159
-1,625
-13,477
-137,940
-2,009,015
-3,375,290
-3,607,869
-2,552,472
-2,740,204
Dividends Paid
Retained Profit
1,159
-1,625
-13,477
-137,940
-2,009,015
-3,375,290
-3,607,869
-2,552,472
-2,740,204
Employee Costs
42,701
85,543
441,994
5,614,007
5,078,131
5,459,705
4,734,284
4,607,403
Number Of Employees
1
1
1
1
2
4
189
168
190
172
168
EBITDA*
1,159
-1,445
23,418
30,252
2,261,861
438,290
-165,489
937,501
1,031,470
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Tangible Assets
105,837
45,275
50,115
66,537
71,740
Intangible Assets
277,162
2,595,553
5,126,795
7,610,779
9,791,220
Investments & Other
8,406,562
8,406,562
30,346
Debtors (Due After 1 year)
Total Fixed Assets
8,406,562
8,406,562
382,999
2,640,828
5,176,910
7,677,316
9,893,306
Stock & work in progress
Trade Debtors
911,890
771,941
459,066
586,103
498,658
Group Debtors
8,413,997
8,413,997
8,413,997
8,406,648
Misc Debtors
1,007,617
1,067,841
666,511
1,040,496
735,551
Cash
28
119
210,991
999,909
15,496
7,509
8,342
218,002
misc current assets
36,697
207,242
183,332
41,123
total current assets
8,413,997
8,413,997
8,413,997
8,406,676
119
247,688
2,919,416
2,062,520
1,316,418
1,676,064
1,452,211
total assets
8,413,997
8,413,997
8,413,997
8,406,676
8,406,681
8,654,250
3,302,415
4,703,348
6,493,328
9,353,380
11,345,517
Bank overdraft
2,456,648
111,980
31,454
Bank loan
1,990,833
Trade Creditors
2,730
193,808
246,184
155,539
130,872
144,181
Group/Directors Accounts
1,384,230
1,384,130
1,384,130
1,367,784
1,364,153
1,588,381
other short term finances
750,000
7,000,000
hp & lease commitments
3,222
3,460
2,187
3,032
2,833
other current liabilities
1,247
1,347
2,506
11,531
13,542
20,676
3,286,989
2,150,860
1,660,345
1,033,843
456,789
total current liabilities
1,385,477
1,385,477
1,386,636
1,379,315
1,377,695
1,611,787
3,484,019
5,607,152
8,930,051
1,199,201
2,594,636
loans
8,980,000
6,250,000
1,987,222
8,980,556
7,000,000
hp & lease commitments
799
4,021
894
1,587
4,619
Accruals and Deferred Income
other liabilities
3,420
provisions
7,361
total long term liabilities
8,988,160
6,257,441
1,988,116
8,982,143
7,004,619
total liabilities
1,385,477
1,385,477
1,386,636
1,379,315
1,377,695
1,611,787
12,472,179
11,864,593
10,918,167
10,181,344
9,599,255
net assets
7,028,520
7,028,520
7,027,361
7,027,361
7,028,986
7,042,463
-9,169,764
-7,161,245
-4,424,839
-827,964
1,746,262
total shareholders funds
7,028,520
7,028,520
7,027,361
7,027,361
7,028,986
7,042,463
-9,169,764
-7,161,245
-4,424,839
-827,964
1,746,262
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Operating Activities
Operating Profit
1,159
-1,445
23,418
30,252
-203,729
-2,260,630
-2,843,305
-1,687,348
-1,749,231
Depreciation
42,311
36,448
36,637
45,801
109,156
Amortisation
2,423,279
2,662,472
2,641,179
2,579,048
2,671,545
Tax
-36,697
-758
-214,603
23,910
154,748
55,337
35,480
Stock
Debtors
7,349
8,406,648
-1,839,782
79,725
714,205
-501,022
392,390
1,234,209
Creditors
-2,730
-243,454
-52,376
90,645
24,667
-13,309
144,181
Accruals and Deferred Income
-100
-1,159
-9,025
-2,011
-7,134
-2,130,184
1,136,129
490,515
626,502
577,054
456,789
Deferred Taxes & Provisions
7,361
Cash flow from operations
-100
-16,374
-8,410,104
-23,143
-504,362
3,058,647
329,155
1,141,450
1,164,193
433,711
Investing Activities
capital expenditure
2,640,828
-207,881
-151,788
-178,821
-439,205
-605,797
Change in Investments
-8,406,562
8,406,562
-30,346
30,346
cash flow from investments
8,406,562
-5,765,734
-207,881
-151,788
-178,821
-408,859
-636,143
Financing Activities
Bank loans
-1,990,833
1,990,833
Group/Directors Accounts
100
16,346
3,631
-224,228
1,588,381
Other Short Term Loans
-750,000
-750,000
-6,250,000
7,000,000
Long term loans
-6,250,000
2,730,000
4,262,778
-6,993,334
1,980,556
7,000,000
Hire Purchase and Lease Commitments
-7,481
-3,460
4,400
-1,538
-2,833
7,452
other long term liabilities
-3,420
-3,420
3,420
share issue
14,341,648
496
638,884
10,994
-21,754
4,486,466
interest
-180
-198
-167,434
-1,590,683
-1,138,570
-919,312
-920,461
-1,026,453
cash flow from financing
100
16,346
3,451
-224,426
8,751,694
382,933
-2,479,088
-903,190
-955,325
12,458,298
cash and cash equivalents
cash
-28
-91
-210,872
195,495
984,413
7,987
-833
-209,660
218,002
overdraft
-2,456,648
-2,456,648
2,344,668
80,526
31,454
change in cash
-28
-91
-210,872
2,652,143
3,441,061
-2,336,681
-81,359
-241,114
218,002
marvel newco limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for marvel newco limited. Get real-time insights into marvel newco limited's credit score, group structure and payment trends.
Perform a competitor analysis for marvel newco limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in EC2N area or any other competitors across 12 key performance metrics.
marvel newco limited Ownership
MARVEL NEWCO LIMITED group structure
Marvel Newco Limited has no subsidiary companies.
Ultimate parent company
VERISK ANALYTICS INC
#0017733
VERISK LUX HOLDCO 3 SARL
#0092423
2 parents
MARVEL NEWCO LIMITED
08427890
MARVEL NEWCO LIMITED Shareholders
The sole shareholder of Marvel Newco Limited is V Acquisition Limited.
v acquisition limited
100%
marvel newco limited directors
Marvel Newco Limited currently has 2 directors.
The longest serving directors include
Mr Chris Sawford (Aug 2020) and
Mr Thomas Wong (Apr 2021).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to marvel newco limited.
marvel newco limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARVEL NEWCO LIMITED. This can take several minutes, an email will notify you when this has completed.
marvel newco limitedCompanies House Filings - See Documents
