stephen kennard ltd

Live EstablishedMicroHigh

stephen kennard ltd Company Information

Share STEPHEN KENNARD LTD

Company Number

08433645

Shareholders

stephen michael kennard

joanna louise kennard

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

60 north road, highgate, london, N6 4AA

Website

-

stephen kennard ltd Estimated Valuation

£69.4k

Pomanda estimates the enterprise value of STEPHEN KENNARD LTD at £69.4k based on a Turnover of £218.4k and 0.32x industry multiple (adjusted for size and gross margin).

stephen kennard ltd Estimated Valuation

£168.3k

Pomanda estimates the enterprise value of STEPHEN KENNARD LTD at £168.3k based on an EBITDA of £67k and a 2.51x industry multiple (adjusted for size and gross margin).

stephen kennard ltd Estimated Valuation

£77.4k

Pomanda estimates the enterprise value of STEPHEN KENNARD LTD at £77.4k based on Net Assets of £54.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stephen Kennard Ltd Overview

Stephen Kennard Ltd is a live company located in london, N6 4AA with a Companies House number of 08433645. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2013, it's largest shareholder is stephen michael kennard with a 50% stake. Stephen Kennard Ltd is a established, micro sized company, Pomanda has estimated its turnover at £218.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stephen Kennard Ltd Health Check

Pomanda's financial health check has awarded Stephen Kennard Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £218.4k, make it smaller than the average company (£2.3m)

£218.4k - Stephen Kennard Ltd

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.1%)

29% - Stephen Kennard Ltd

6.1% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.4%)

9.1% - Stephen Kennard Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 30.7% make it more profitable than the average company (7.6%)

30.7% - Stephen Kennard Ltd

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Stephen Kennard Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Stephen Kennard Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.4k, this is less efficient (£277.7k)

£218.4k - Stephen Kennard Ltd

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (27 days)

135 days - Stephen Kennard Ltd

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is slower than average (31 days)

44 days - Stephen Kennard Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stephen Kennard Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Stephen Kennard Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.3%, this is a lower level of debt than the average (73.6%)

32.3% - Stephen Kennard Ltd

73.6% - Industry AVG

STEPHEN KENNARD LTD financials

EXPORTms excel logo

Stephen Kennard Ltd's latest turnover from March 2024 is estimated at £218.4 thousand and the company has net assets of £54.7 thousand. According to their latest financial statements, Stephen Kennard Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover218,39299,52484,439100,893151,200166,137198,195111,718179,006208,679140,822
Other Income Or Grants
Cost Of Sales198,54490,16677,03891,894135,731148,554176,57898,673159,193185,931125,409
Gross Profit19,8489,3577,4018,99915,46917,58221,61713,04519,81322,74815,413
Admin Expenses-47,1238,9242,4719,03716,42928,44020,95730,287-3,11737,054-15,399
Operating Profit66,9714334,930-38-960-10,858660-17,24222,930-14,30630,812
Interest Payable
Interest Receivable87137370345163
Pre-Tax Profit66,9714334,930-38-960-10,858747-17,10523,300-13,96130,974
Tax-16,743-82-937-142-4,660-7,124
Profit After Tax50,2283513,993-38-960-10,858605-17,10518,640-13,96123,850
Dividends Paid
Retained Profit50,2283513,993-38-960-10,858605-17,10518,640-13,96123,850
Employee Costs48,31546,02144,50343,50543,47842,65642,16841,33140,16938,41536,789
Number Of Employees11111111111
EBITDA*66,9714334,930-38-960-10,858660-17,24223,215-14,02931,089

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets1151,1821,224122499285562
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1151,1821,224122499285562
Stock & work in progress
Trade Debtors80,87325,71720,99524,14034,17139,52950,64317,03123,88024,14215,499
Group Debtors
Misc Debtors
Cash34,74075,08672,90665,012
misc current assets
total current assets80,87325,71720,99524,14034,17139,52950,64351,77198,96697,04880,511
total assets80,87325,71721,11025,32235,39539,65151,14251,77198,96697,33381,073
Bank overdraft
Bank loan
Trade Creditors 24,05319,25015,04922,25432,28935,58536,33340,24770,33787,34457,123
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities24,05319,25015,04922,25432,28935,58536,33340,24770,33787,34457,123
loans
hp & lease commitments
Accruals and Deferred Income2,0751,9501,8952,8952,8952,8952,780
other liabilities
provisions
total long term liabilities2,0751,9501,8952,8952,8952,8952,780
total liabilities26,12821,20016,94425,14935,18438,48039,11340,24770,33787,34457,123
net assets54,7454,5174,1661732111,17112,02911,52428,6299,98923,950
total shareholders funds54,7454,5174,1661732111,17112,02911,52428,6299,98923,950
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit66,9714334,930-38-960-10,858660-17,24222,930-14,30630,812
Depreciation285277277
Amortisation
Tax-16,743-82-937-142-4,660-7,124
Stock
Debtors55,1564,722-3,145-10,031-5,358-11,11433,612-6,849-2628,64315,499
Creditors4,8034,201-7,205-10,035-3,296-748-3,914-30,090-17,00730,22157,123
Accruals and Deferred Income12555-1,0001152,780
Deferred Taxes & Provisions
Cash flow from operations-115-1,067-421,102-377-34,228-40,4831,8107,54965,589
Investing Activities
capital expenditure1151,06742-1,102377-499-839
Change in Investments
cash flow from investments1151,06742-1,102377-499-839
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest87137370345163
cash flow from financing-13137370345263
cash and cash equivalents
cash-34,740-40,3462,1807,89465,012
overdraft
change in cash-34,740-40,3462,1807,89465,012

stephen kennard ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stephen kennard ltd. Get real-time insights into stephen kennard ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stephen Kennard Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stephen kennard ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in N 6 area or any other competitors across 12 key performance metrics.

stephen kennard ltd Ownership

STEPHEN KENNARD LTD group structure

Stephen Kennard Ltd has no subsidiary companies.

Ultimate parent company

STEPHEN KENNARD LTD

08433645

STEPHEN KENNARD LTD Shareholders

stephen michael kennard 50%
joanna louise kennard 25%
louise margaret kennard 25%

stephen kennard ltd directors

Stephen Kennard Ltd currently has 3 directors. The longest serving directors include Ms Louise Kennard (Mar 2013) and Mr Stephen Kennard (Mar 2013).

officercountryagestartendrole
Ms Louise KennardEngland32 years Mar 2013- Director
Mr Stephen KennardUnited Kingdom68 years Mar 2013- Director
Ms Joanna KennardEngland69 years Mar 2013- Director

P&L

March 2024

turnover

218.4k

+119%

operating profit

67k

0%

gross margin

9.1%

-3.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

54.7k

+11.12%

total assets

80.9k

+2.14%

cash

0

0%

net assets

Total assets minus all liabilities

stephen kennard ltd company details

company number

08433645

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

JAMES REEVES & CO LTD

auditor

-

address

60 north road, highgate, london, N6 4AA

Bank

-

Legal Advisor

-

stephen kennard ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stephen kennard ltd.

stephen kennard ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STEPHEN KENNARD LTD. This can take several minutes, an email will notify you when this has completed.

stephen kennard ltd Companies House Filings - See Documents

datedescriptionview/download