premium care investments ltd

Live EstablishedMicroHealthy

premium care investments ltd Company Information

Share PREMIUM CARE INVESTMENTS LTD

Company Number

08437679

Shareholders

ruksana kurji

zaherabanu velji

View All

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 

Registered Address

165 clifton road, balsall heath, birmingham, west midlands, B12 8SL

Website

-

premium care investments ltd Estimated Valuation

£164.1k

Pomanda estimates the enterprise value of PREMIUM CARE INVESTMENTS LTD at £164.1k based on a Turnover of £204.2k and 0.8x industry multiple (adjusted for size and gross margin).

premium care investments ltd Estimated Valuation

£1m

Pomanda estimates the enterprise value of PREMIUM CARE INVESTMENTS LTD at £1m based on an EBITDA of £177.1k and a 5.89x industry multiple (adjusted for size and gross margin).

premium care investments ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of PREMIUM CARE INVESTMENTS LTD at £2.8m based on Net Assets of £924k and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Premium Care Investments Ltd Overview

Premium Care Investments Ltd is a live company located in birmingham, B12 8SL with a Companies House number of 08437679. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in March 2013, it's largest shareholder is ruksana kurji with a 20% stake. Premium Care Investments Ltd is a established, micro sized company, Pomanda has estimated its turnover at £204.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Premium Care Investments Ltd Health Check

Pomanda's financial health check has awarded Premium Care Investments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £204.2k, make it smaller than the average company (£3.3m)

£204.2k - Premium Care Investments Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.8%)

7% - Premium Care Investments Ltd

6.8% - Industry AVG

production

Production

with a gross margin of 39%, this company has a comparable cost of product (39%)

39% - Premium Care Investments Ltd

39% - Industry AVG

profitability

Profitability

an operating margin of 86.5% make it more profitable than the average company (10.6%)

86.5% - Premium Care Investments Ltd

10.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (74)

5 - Premium Care Investments Ltd

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.3k, the company has an equivalent pay structure (£24.3k)

£24.3k - Premium Care Investments Ltd

£24.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.8k, this is equally as efficient (£40.8k)

£40.8k - Premium Care Investments Ltd

£40.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Premium Care Investments Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Premium Care Investments Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Premium Care Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (30 weeks)

0 weeks - Premium Care Investments Ltd

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64%, this is a higher level of debt than the average (44.4%)

64% - Premium Care Investments Ltd

44.4% - Industry AVG

PREMIUM CARE INVESTMENTS LTD financials

EXPORTms excel logo

Premium Care Investments Ltd's latest turnover from March 2024 is estimated at £204.2 thousand and the company has net assets of £924 thousand. According to their latest financial statements, Premium Care Investments Ltd has 5 employees and maintains cash reserves of £16.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover204,159190,625174,177166,082160,900156,760152,304146,382136,7181,979,2491,815,855
Other Income Or Grants00000000000
Cost Of Sales124,648117,191107,930103,75698,02793,56090,39886,43481,6361,163,0441,054,663
Gross Profit79,51173,43466,24762,32662,87463,20061,90659,94855,082816,205761,192
Admin Expenses-96,978-132,332-67,032-47,080-64,890-53,869-23,472-87,828-57,619820,603761,192
Operating Profit176,489205,766133,279109,406127,764117,06985,378147,776112,701-4,3980
Interest Payable85625,56834,05832,45833,83539,56719,55730,91864,30932,1550
Interest Receivable2,2222,28335434611,5367723262180
Pre-Tax Profit177,855182,48199,57576,98193,99079,03866,593116,89048,454-36,5350
Tax-44,464-34,671-18,919-14,626-17,858-15,017-12,653-23,378-9,69100
Profit After Tax133,391147,81080,65662,35576,13264,02153,94093,51238,763-36,5350
Dividends Paid00000000000
Retained Profit133,391147,81080,65662,35576,13264,02153,94093,51238,763-36,5350
Employee Costs121,358113,053105,861100,25096,08191,98087,14883,99178,4311,124,1351,067,600
Number Of Employees5555555557371
EBITDA*177,089207,641135,154114,096133,862130,31498,625159,149124,0736,9740

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets06003,1234,9989,68815,78629,03129,77841,15152,52331,556
Intangible Assets00000000000
Investments & Other2,550,0002,611,2702,600,0002,500,0002,132,8881,846,4441,600,2611,145,0001,009,3841,009,384968,794
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,550,0002,611,8702,603,1232,504,9982,142,5761,862,2301,629,2921,174,7781,050,5351,061,9071,000,350
Stock & work in progress00000000000
Trade Debtors000000000031,246
Group Debtors00000000000
Misc Debtors2,4161,9805005001,13011,50024,50037,500000
Cash16,78367,85339,59954,88212,418108,846300,6727,97917,8717,0320
misc current assets00000000000
total current assets19,19969,83340,09955,38213,548120,346325,17245,47917,8717,03231,246
total assets2,569,1992,681,7032,643,2222,560,3802,156,1241,982,5761,954,4641,220,2571,068,4061,068,9391,031,596
Bank overdraft00000000000
Bank loan015,216468,45042,15236,23632,73631,3090000
Trade Creditors 000000000116,000199,999
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,610,2251,779,3341,419,7131,326,2401,155,8331,024,5731,029,310999,80176,70400
total current liabilities1,610,2251,794,5501,888,1631,368,3921,192,0691,057,3091,060,619999,80176,704116,000199,999
loans0015,216483,307502,506537,850570,4490989,374989,3740
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0000000000831,497
provisions35,00054,00054,50050,5000000000
total long term liabilities35,00054,00069,716533,807502,506537,850570,4490989,374989,374831,497
total liabilities1,645,2251,848,5501,957,8791,902,1991,694,5751,595,1591,631,068999,8011,066,0781,105,3741,031,496
net assets923,974833,153685,343658,181461,549387,417323,396220,4562,328-36,435100
total shareholders funds923,974833,153685,343658,181461,549387,417323,396220,4562,328-36,435100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit176,489205,766133,279109,406127,764117,06985,378147,776112,701-4,3980
Depreciation6001,8751,8754,6906,09813,24513,24711,37311,37211,3720
Amortisation00000000000
Tax-44,464-34,671-18,919-14,626-17,858-15,017-12,653-23,378-9,69100
Stock00000000000
Debtors4361,4800-630-10,370-13,000-13,00037,5000-31,24631,246
Creditors00000000-116,000-83,999199,999
Accruals and Deferred Income-169,109359,62193,473170,407131,260-4,73729,509923,09776,70400
Deferred Taxes & Provisions-19,000-5004,00050,5000000000
Cash flow from operations-55,920530,611213,708321,007257,634123,560128,4811,021,36875,086-45,779168,753
Investing Activities
capital expenditure06480000-12,50000-32,339-31,556
Change in Investments-61,27011,270100,000367,112286,444246,183455,261135,616040,590968,794
cash flow from investments61,270-10,622-100,000-367,112-286,444-246,183-467,761-135,6160-72,929-1,000,350
Financing Activities
Bank loans-15,216-453,234426,2985,9163,5001,42731,3090000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans0-15,216-468,091-19,199-35,344-32,599570,449-989,3740989,3740
Hire Purchase and Lease Commitments00000000000
other long term liabilities000000000-831,497831,497
share issue-42,5700-53,494134,277-2,000049,000124,61600100
interest1,366-23,285-33,704-32,424-33,774-38,031-18,785-30,886-64,247-32,1370
cash flow from financing-56,420-491,735-128,99188,570-67,618-69,203631,973-895,644-64,247125,740831,597
cash and cash equivalents
cash-51,07028,254-15,28342,464-96,428-191,826292,693-9,89210,8397,0320
overdraft00000000000
change in cash-51,07028,254-15,28342,464-96,428-191,826292,693-9,89210,8397,0320

premium care investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for premium care investments ltd. Get real-time insights into premium care investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Premium Care Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for premium care investments ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B12 area or any other competitors across 12 key performance metrics.

premium care investments ltd Ownership

PREMIUM CARE INVESTMENTS LTD group structure

Premium Care Investments Ltd has no subsidiary companies.

Ultimate parent company

PREMIUM CARE INVESTMENTS LTD

08437679

PREMIUM CARE INVESTMENTS LTD Shareholders

ruksana kurji 20%
zaherabanu velji 20%
sameera siwji 20%
mumtaz ismail 10%
nazir rumani 10%
shahirabanu rumani 10%
mushtaq ismail 10%

premium care investments ltd directors

Premium Care Investments Ltd currently has 5 directors. The longest serving directors include Mr Mushtaq Ismail (Mar 2013) and Dr Safdarali Siwji (Mar 2013).

officercountryagestartendrole
Mr Mushtaq Ismail66 years Mar 2013- Director
Dr Safdarali SiwjiUnited Kingdom55 years Mar 2013- Director
Mrs Ruksana KurjiUnited Kingdom61 years Mar 2013- Director
Mr Nazir RumaniEngland71 years Mar 2013- Director
Mrs Zehrabanu VeljiEngland67 years Feb 2018- Director

P&L

March 2024

turnover

204.2k

+7%

operating profit

176.5k

0%

gross margin

39%

+1.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

924k

+0.11%

total assets

2.6m

-0.04%

cash

16.8k

-0.75%

net assets

Total assets minus all liabilities

premium care investments ltd company details

company number

08437679

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

165 clifton road, balsall heath, birmingham, west midlands, B12 8SL

Bank

-

Legal Advisor

-

premium care investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to premium care investments ltd.

premium care investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PREMIUM CARE INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

premium care investments ltd Companies House Filings - See Documents

datedescriptionview/download