brights construction services limited Company Information
Company Number
08438477
Website
-Registered Address
24 market place, swaffham, norfolk, PE37 7QH
Industry
Joinery installation
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Marcus Mallet11 Years
Shareholders
marcus anthony mallet 100%
brights construction services limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTS CONSTRUCTION SERVICES LIMITED at £244.7k based on a Turnover of £971.6k and 0.25x industry multiple (adjusted for size and gross margin).
brights construction services limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTS CONSTRUCTION SERVICES LIMITED at £201.7k based on an EBITDA of £71.5k and a 2.82x industry multiple (adjusted for size and gross margin).
brights construction services limited Estimated Valuation
Pomanda estimates the enterprise value of BRIGHTS CONSTRUCTION SERVICES LIMITED at £1.3m based on Net Assets of £489.3k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brights Construction Services Limited Overview
Brights Construction Services Limited is a live company located in norfolk, PE37 7QH with a Companies House number of 08438477. It operates in the joinery installation sector, SIC Code 43320. Founded in March 2013, it's largest shareholder is marcus anthony mallet with a 100% stake. Brights Construction Services Limited is a established, small sized company, Pomanda has estimated its turnover at £971.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brights Construction Services Limited Health Check
Pomanda's financial health check has awarded Brights Construction Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
6 Weak
Size
annual sales of £971.6k, make it larger than the average company (£205.4k)
- Brights Construction Services Limited
£205.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.1%)
- Brights Construction Services Limited
5.1% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (26.1%)
- Brights Construction Services Limited
26.1% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (6.5%)
- Brights Construction Services Limited
6.5% - Industry AVG
Employees
with 3 employees, this is above the industry average (2)
3 - Brights Construction Services Limited
2 - Industry AVG
Pay Structure
on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)
- Brights Construction Services Limited
£29.3k - Industry AVG
Efficiency
resulting in sales per employee of £323.9k, this is more efficient (£107.2k)
- Brights Construction Services Limited
£107.2k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (52 days)
- Brights Construction Services Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 126 days, this is slower than average (39 days)
- Brights Construction Services Limited
39 days - Industry AVG
Stock Days
it holds stock equivalent to 94 days, this is more than average (20 days)
- Brights Construction Services Limited
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (27 weeks)
21 weeks - Brights Construction Services Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (68.2%)
40.1% - Brights Construction Services Limited
68.2% - Industry AVG
BRIGHTS CONSTRUCTION SERVICES LIMITED financials
Brights Construction Services Limited's latest turnover from March 2023 is estimated at £971.6 thousand and the company has net assets of £489.3 thousand. According to their latest financial statements, Brights Construction Services Limited has 3 employees and maintains cash reserves of £116 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 3 | 4 | 4 | 6 | 1 | 1 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 196,198 | 239,718 | 278,135 | 269,996 | 112,533 | 90,034 | 16,720 | 3,670 | 4,318 | 5,080 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 196,198 | 239,718 | 278,135 | 269,996 | 112,533 | 90,034 | 16,720 | 3,670 | 4,318 | 5,080 |
Stock & work in progress | 209,768 | 199,960 | 552,500 | 200,000 | 0 | 0 | 0 | 140,000 | 0 | 0 |
Trade Debtors | 294,380 | 149,571 | 33,643 | 625,886 | 674,518 | 435,265 | 214,187 | 31,466 | 31,714 | 26,484 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 116,046 | 89,424 | 284,743 | 293,549 | 0 | 0 | 0 | 7,799 | 0 | 225 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 620,194 | 438,955 | 870,886 | 1,119,435 | 674,518 | 435,265 | 214,187 | 179,265 | 31,714 | 26,709 |
total assets | 816,392 | 678,673 | 1,149,021 | 1,389,431 | 787,051 | 525,299 | 230,907 | 182,935 | 36,032 | 31,789 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 278,593 | 180,203 | 394,556 | 595,538 | 409,805 | 341,287 | 212,801 | 161,193 | 33,234 | 26,361 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 278,593 | 180,203 | 394,556 | 595,538 | 409,805 | 341,287 | 212,801 | 161,193 | 33,234 | 26,361 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 1,450 | 700 | 700 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 48,496 | 36,651 | 41,997 | 37,278 | 0 | 0 | 0 | 734 | 1,016 | 1,016 |
total long term liabilities | 48,496 | 36,651 | 41,997 | 37,278 | 1,450 | 700 | 700 | 734 | 1,016 | 1,016 |
total liabilities | 327,089 | 216,854 | 436,553 | 632,816 | 411,255 | 341,987 | 213,501 | 161,927 | 34,250 | 27,377 |
net assets | 489,303 | 461,819 | 712,468 | 756,615 | 375,796 | 183,312 | 17,406 | 21,008 | 1,782 | 4,412 |
total shareholders funds | 489,303 | 461,819 | 712,468 | 756,615 | 375,796 | 183,312 | 17,406 | 21,008 | 1,782 | 4,412 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 41,915 | 53,332 | 64,058 | 66,216 | 648 | 762 | 896 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||
Stock | 9,808 | -352,540 | 352,500 | 200,000 | 0 | 0 | -140,000 | 140,000 | 0 | 0 |
Debtors | 144,809 | 115,928 | -592,243 | -48,632 | 239,253 | 221,078 | 182,721 | -248 | 5,230 | 26,484 |
Creditors | 98,390 | -214,353 | -200,982 | 185,733 | 68,518 | 128,486 | 51,608 | 127,959 | 6,873 | 26,361 |
Accruals and Deferred Income | 0 | 0 | 0 | -1,450 | 750 | 0 | 700 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 11,845 | -5,346 | 4,719 | 37,278 | 0 | 0 | -734 | -282 | 0 | 1,016 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 26,622 | -195,319 | -8,806 | 293,549 | 0 | 0 | -7,799 | 7,799 | -225 | 225 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 26,622 | -195,319 | -8,806 | 293,549 | 0 | 0 | -7,799 | 7,799 | -225 | 225 |
brights construction services limited Credit Report and Business Information
Brights Construction Services Limited Competitor Analysis
Perform a competitor analysis for brights construction services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
brights construction services limited Ownership
BRIGHTS CONSTRUCTION SERVICES LIMITED group structure
Brights Construction Services Limited has no subsidiary companies.
Ultimate parent company
BRIGHTS CONSTRUCTION SERVICES LIMITED
08438477
brights construction services limited directors
Brights Construction Services Limited currently has 1 director, Mr Marcus Mallet serving since Mar 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marcus Mallet | England | 53 years | Mar 2013 | - | Director |
P&L
March 2023turnover
971.6k
+58%
operating profit
29.6k
0%
gross margin
17.1%
+9.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
489.3k
+0.06%
total assets
816.4k
+0.2%
cash
116k
+0.3%
net assets
Total assets minus all liabilities
brights construction services limited company details
company number
08438477
Type
Private limited with Share Capital
industry
43320 - Joinery installation
incorporation date
March 2013
age
11
accounts
Unaudited Abridged
ultimate parent company
previous names
bespoke oak uk design and build limited (February 2017)
incorporated
UK
address
24 market place, swaffham, norfolk, PE37 7QH
last accounts submitted
March 2023
brights construction services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brights construction services limited.
brights construction services limited Companies House Filings - See Documents
date | description | view/download |
---|