brights construction services limited

4

brights construction services limited Company Information

Share BRIGHTS CONSTRUCTION SERVICES LIMITED
Live 
EstablishedSmallDeclining

Company Number

08438477

Website

-

Registered Address

24 market place, swaffham, norfolk, PE37 7QH

Industry

Joinery installation

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Marcus Mallet11 Years

Shareholders

marcus anthony mallet 100%

brights construction services limited Estimated Valuation

£244.7k

Pomanda estimates the enterprise value of BRIGHTS CONSTRUCTION SERVICES LIMITED at £244.7k based on a Turnover of £971.6k and 0.25x industry multiple (adjusted for size and gross margin).

brights construction services limited Estimated Valuation

£201.7k

Pomanda estimates the enterprise value of BRIGHTS CONSTRUCTION SERVICES LIMITED at £201.7k based on an EBITDA of £71.5k and a 2.82x industry multiple (adjusted for size and gross margin).

brights construction services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BRIGHTS CONSTRUCTION SERVICES LIMITED at £1.3m based on Net Assets of £489.3k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brights Construction Services Limited Overview

Brights Construction Services Limited is a live company located in norfolk, PE37 7QH with a Companies House number of 08438477. It operates in the joinery installation sector, SIC Code 43320. Founded in March 2013, it's largest shareholder is marcus anthony mallet with a 100% stake. Brights Construction Services Limited is a established, small sized company, Pomanda has estimated its turnover at £971.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brights Construction Services Limited Health Check

Pomanda's financial health check has awarded Brights Construction Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £971.6k, make it larger than the average company (£205.4k)

£971.6k - Brights Construction Services Limited

£205.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (5.1%)

-25% - Brights Construction Services Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (26.1%)

17% - Brights Construction Services Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (6.5%)

3% - Brights Construction Services Limited

6.5% - Industry AVG

employees

Employees

with 3 employees, this is above the industry average (2)

3 - Brights Construction Services Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Brights Construction Services Limited

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.9k, this is more efficient (£107.2k)

£323.9k - Brights Construction Services Limited

£107.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (52 days)

110 days - Brights Construction Services Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 126 days, this is slower than average (39 days)

126 days - Brights Construction Services Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 94 days, this is more than average (20 days)

94 days - Brights Construction Services Limited

20 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is less cash available to meet short term requirements (27 weeks)

21 weeks - Brights Construction Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.1%, this is a lower level of debt than the average (68.2%)

40.1% - Brights Construction Services Limited

68.2% - Industry AVG

BRIGHTS CONSTRUCTION SERVICES LIMITED financials

EXPORTms excel logo

Brights Construction Services Limited's latest turnover from March 2023 is estimated at £971.6 thousand and the company has net assets of £489.3 thousand. According to their latest financial statements, Brights Construction Services Limited has 3 employees and maintains cash reserves of £116 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover971,615613,096961,2982,319,9352,102,5321,471,448969,510443,505144,527118,619
Other Income Or Grants0000000000
Cost Of Sales806,097518,077798,4381,926,2181,752,8171,207,971793,465358,918114,04291,684
Gross Profit165,51895,019162,859393,716349,715263,477176,04584,58730,48526,934
Admin Expenses135,953347,071207,295-75,050112,08058,655178,65860,57433,11622,502
Operating Profit29,565-252,052-44,436468,766237,635204,822-2,61324,013-2,6314,432
Interest Payable0000000000
Interest Receivable4,3661,40328914700102011
Pre-Tax Profit33,931-250,649-44,147468,912237,635204,822-2,60324,033-2,6304,432
Tax-6,44700-89,093-45,151-38,9160-4,8060-1,019
Profit After Tax27,484-250,649-44,147379,819192,484165,906-2,60319,226-2,6303,413
Dividends Paid0000000000
Retained Profit27,484-250,649-44,147379,819192,484165,906-2,60319,226-2,6303,413
Employee Costs87,86291,76482,383203,17126,13933,308131,62875,20735,43335,428
Number Of Employees3446114211
EBITDA*71,480-198,72019,622534,982237,635204,822-2,61324,661-1,8695,328

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets196,198239,718278,135269,996112,53390,03416,7203,6704,3185,080
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets196,198239,718278,135269,996112,53390,03416,7203,6704,3185,080
Stock & work in progress209,768199,960552,500200,000000140,00000
Trade Debtors294,380149,57133,643625,886674,518435,265214,18731,46631,71426,484
Group Debtors0000000000
Misc Debtors0000000000
Cash116,04689,424284,743293,5490007,7990225
misc current assets0000000000
total current assets620,194438,955870,8861,119,435674,518435,265214,187179,26531,71426,709
total assets816,392678,6731,149,0211,389,431787,051525,299230,907182,93536,03231,789
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 278,593180,203394,556595,538409,805341,287212,801161,19333,23426,361
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities278,593180,203394,556595,538409,805341,287212,801161,19333,23426,361
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income00001,450700700000
other liabilities0000000000
provisions48,49636,65141,99737,2780007341,0161,016
total long term liabilities48,49636,65141,99737,2781,4507007007341,0161,016
total liabilities327,089216,854436,553632,816411,255341,987213,501161,92734,25027,377
net assets489,303461,819712,468756,615375,796183,31217,40621,0081,7824,412
total shareholders funds489,303461,819712,468756,615375,796183,31217,40621,0081,7824,412
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit29,565-252,052-44,436468,766237,635204,822-2,61324,013-2,6314,432
Depreciation41,91553,33264,05866,216000648762896
Amortisation0000000000
Tax-6,44700-89,093-45,151-38,9160-4,8060-1,019
Stock9,808-352,540352,500200,00000-140,000140,00000
Debtors144,809115,928-592,243-48,632239,253221,078182,721-2485,23026,484
Creditors98,390-214,353-200,982185,73368,518128,48651,608127,9596,87326,361
Accruals and Deferred Income000-1,4507500700000
Deferred Taxes & Provisions11,845-5,3464,71937,27800-734-28201,016
Cash flow from operations20,651-181,80763,102516,08222,49973,3146,2407,780-2265,202
Investing Activities
capital expenditure1,605-14,915-72,197-223,679-22,499-73,314-13,05000-5,976
Change in Investments0000000000
cash flow from investments1,605-14,915-72,197-223,679-22,499-73,314-13,05000-5,976
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0001,00000-99900999
interest4,3661,40328914700102011
cash flow from financing4,3661,4032891,14700-9892011,000
cash and cash equivalents
cash26,622-195,319-8,806293,54900-7,7997,799-225225
overdraft0000000000
change in cash26,622-195,319-8,806293,54900-7,7997,799-225225

brights construction services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brights construction services limited. Get real-time insights into brights construction services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brights Construction Services Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for brights construction services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

brights construction services limited Ownership

BRIGHTS CONSTRUCTION SERVICES LIMITED group structure

Brights Construction Services Limited has no subsidiary companies.

Ultimate parent company

BRIGHTS CONSTRUCTION SERVICES LIMITED

08438477

BRIGHTS CONSTRUCTION SERVICES LIMITED Shareholders

marcus anthony mallet 100%

brights construction services limited directors

Brights Construction Services Limited currently has 1 director, Mr Marcus Mallet serving since Mar 2013.

officercountryagestartendrole
Mr Marcus MalletEngland53 years Mar 2013- Director

P&L

March 2023

turnover

971.6k

+58%

operating profit

29.6k

0%

gross margin

17.1%

+9.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

489.3k

+0.06%

total assets

816.4k

+0.2%

cash

116k

+0.3%

net assets

Total assets minus all liabilities

brights construction services limited company details

company number

08438477

Type

Private limited with Share Capital

industry

43320 - Joinery installation

incorporation date

March 2013

age

11

accounts

Unaudited Abridged

ultimate parent company

None

previous names

bespoke oak uk design and build limited (February 2017)

incorporated

UK

address

24 market place, swaffham, norfolk, PE37 7QH

last accounts submitted

March 2023

brights construction services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brights construction services limited.

charges

brights construction services limited Companies House Filings - See Documents

datedescriptionview/download