claxton composites limited
claxton composites limited Company Information
Company Number
08441706
Next Accounts
Dec 2025
Shareholders
emma louise claxton
william roland claxton
Group Structure
View All
Industry
Building of ships and floating structures
+1Registered Address
alpha house, 40 coinagehall street, helston, cornwall, TR13 8EQ
Website
www.falmouthboatcare.co.ukclaxton composites limited Estimated Valuation
Pomanda estimates the enterprise value of CLAXTON COMPOSITES LIMITED at £586.7k based on a Turnover of £1.3m and 0.44x industry multiple (adjusted for size and gross margin).
claxton composites limited Estimated Valuation
Pomanda estimates the enterprise value of CLAXTON COMPOSITES LIMITED at £40.9k based on an EBITDA of £11.3k and a 3.63x industry multiple (adjusted for size and gross margin).
claxton composites limited Estimated Valuation
Pomanda estimates the enterprise value of CLAXTON COMPOSITES LIMITED at £240.4k based on Net Assets of £90.7k and 2.65x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Claxton Composites Limited Overview
Claxton Composites Limited is a live company located in helston, TR13 8EQ with a Companies House number of 08441706. It operates in the building of ships and floating structures sector, SIC Code 30110. Founded in March 2013, it's largest shareholder is emma louise claxton with a 50% stake. Claxton Composites Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Claxton Composites Limited Health Check
Pomanda's financial health check has awarded Claxton Composites Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£17.3m)
- Claxton Composites Limited
£17.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.1%)
- Claxton Composites Limited
11.1% - Industry AVG
Production
with a gross margin of 22.4%, this company has a comparable cost of product (22.4%)
- Claxton Composites Limited
22.4% - Industry AVG
Profitability
an operating margin of 0.3% make it less profitable than the average company (3.6%)
- Claxton Composites Limited
3.6% - Industry AVG
Employees
with 11 employees, this is below the industry average (94)
11 - Claxton Composites Limited
94 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Claxton Composites Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £120.4k, this is less efficient (£149.6k)
- Claxton Composites Limited
£149.6k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is earlier than average (46 days)
- Claxton Composites Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (37 days)
- Claxton Composites Limited
37 days - Industry AVG
Stock Days
it holds stock equivalent to 82 days, this is more than average (59 days)
- Claxton Composites Limited
59 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (7 weeks)
1 weeks - Claxton Composites Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.8%, this is a higher level of debt than the average (64.7%)
76.8% - Claxton Composites Limited
64.7% - Industry AVG
CLAXTON COMPOSITES LIMITED financials
Claxton Composites Limited's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £90.7 thousand. According to their latest financial statements, Claxton Composites Limited has 11 employees and maintains cash reserves of £7.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 11 | 13 | 13 | 12 | 14 | 9 | 5 | 11 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 36,529 | 28,054 | 35,675 | 47,405 | 39,491 | 52,003 | 61,232 | 70,421 | 20,410 | 5,513 | 5,814 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 36,529 | 28,054 | 35,675 | 47,405 | 39,491 | 52,003 | 61,232 | 70,421 | 20,410 | 5,513 | 5,814 |
| Stock & work in progress | 232,258 | 199,678 | 188,601 | 125,174 | |||||||
| Trade Debtors | 115,420 | 109,090 | 143,947 | 123,900 | 39,185 | 59,237 | 68,251 | 39,158 | 74,606 | 8,234 | |
| Group Debtors | |||||||||||
| Misc Debtors | 85,586 | 41,178 | 30,258 | 9,310 | |||||||
| Cash | 7,472 | 144,115 | 11,715 | 125,263 | 85,882 | 376,404 | 26,660 | 5,441 | 7,667 | ||
| misc current assets | |||||||||||
| total current assets | 355,150 | 452,883 | 344,263 | 336,023 | 250,960 | 445,847 | 59,237 | 68,251 | 65,818 | 80,047 | 25,211 |
| total assets | 391,679 | 480,937 | 379,938 | 383,428 | 290,451 | 497,850 | 120,469 | 138,672 | 86,228 | 85,560 | 31,025 |
| Bank overdraft | 56,560 | 16,948 | 7,479 | ||||||||
| Bank loan | |||||||||||
| Trade Creditors | 187,628 | 216,713 | 212,904 | 20,465 | 12,058 | 34,892 | 143,237 | 136,766 | 79,161 | 79,072 | 29,992 |
| Group/Directors Accounts | |||||||||||
| other short term finances | 38,665 | 44,665 | 50,665 | ||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 19,329 | 42,248 | 1,548 | 78,310 | 109,795 | 318,090 | |||||
| total current liabilities | 206,957 | 258,961 | 214,452 | 194,000 | 183,466 | 411,126 | 143,237 | 136,766 | 79,161 | 79,072 | 29,992 |
| loans | 212,500 | ||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | 94,010 | 137,332 | 193,332 | ||||||||
| provisions | |||||||||||
| total long term liabilities | 94,010 | 137,332 | 193,332 | 212,500 | |||||||
| total liabilities | 300,967 | 396,293 | 407,784 | 406,500 | 183,466 | 411,126 | 143,237 | 136,766 | 79,161 | 79,072 | 29,992 |
| net assets | 90,712 | 84,644 | -27,846 | -23,072 | 106,985 | 86,724 | -22,768 | 1,906 | 7,067 | 6,488 | 1,033 |
| total shareholders funds | 90,712 | 84,644 | -27,846 | -23,072 | 106,985 | 86,724 | -22,768 | 1,906 | 7,067 | 6,488 | 1,033 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 7,169 | 6,121 | 23,192 | 19,259 | 13,277 | 6,805 | 1,838 | 1,938 | |||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | 32,580 | 11,077 | 63,427 | 125,174 | |||||||
| Debtors | 6,330 | -34,857 | 58,361 | -79,492 | 95,635 | 10,206 | -9,014 | 29,093 | -35,448 | 57,062 | 17,544 |
| Creditors | -29,085 | 3,809 | 192,439 | 8,407 | -22,834 | -108,345 | 6,471 | 57,605 | 89 | 49,080 | 29,992 |
| Accruals and Deferred Income | -22,919 | 40,700 | -76,762 | -31,485 | -208,295 | 318,090 | |||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | -38,665 | -6,000 | -6,000 | 50,665 | |||||||
| Long term loans | -212,500 | 212,500 | |||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -43,322 | -56,000 | 193,332 | ||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -136,643 | 132,400 | -113,548 | 39,381 | -290,522 | 376,404 | -26,660 | 21,219 | -2,226 | 7,667 | |
| overdraft | -56,560 | 39,612 | 9,469 | 7,479 | |||||||
| change in cash | -136,643 | 132,400 | -56,988 | -231 | -299,991 | 368,925 | -26,660 | 21,219 | -2,226 | 7,667 |
claxton composites limited Credit Report and Business Information
Claxton Composites Limited Competitor Analysis
Perform a competitor analysis for claxton composites limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TR13 area or any other competitors across 12 key performance metrics.
claxton composites limited Ownership
CLAXTON COMPOSITES LIMITED group structure
Claxton Composites Limited has no subsidiary companies.
Ultimate parent company
CLAXTON COMPOSITES LIMITED
08441706
claxton composites limited directors
Claxton Composites Limited currently has 2 directors. The longest serving directors include Mr William Claxton (Mar 2013) and Ms Emma Claxton (Mar 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Claxton | United Kingdom | 47 years | Mar 2013 | - | Director |
| Ms Emma Claxton | United Kingdom | 43 years | Mar 2013 | - | Director |
P&L
March 2024turnover
1.3m
-13%
operating profit
4.1k
0%
gross margin
22.5%
+3.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
90.7k
+0.07%
total assets
391.7k
-0.19%
cash
7.5k
-0.95%
net assets
Total assets minus all liabilities
claxton composites limited company details
company number
08441706
Type
Private limited with Share Capital
industry
30110 - Building of ships and floating structures
30120 - Building of pleasure and sporting boats
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
KITCHEN & BROWN ACCOUNTANTS LTD
auditor
-
address
alpha house, 40 coinagehall street, helston, cornwall, TR13 8EQ
Bank
-
Legal Advisor
-
claxton composites limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to claxton composites limited. Currently there are 1 open charges and 0 have been satisfied in the past.
claxton composites limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLAXTON COMPOSITES LIMITED. This can take several minutes, an email will notify you when this has completed.
claxton composites limited Companies House Filings - See Documents
| date | description | view/download |
|---|
