a&k now ltd

a&k now ltd Company Information

Share A&K NOW LTD
Dissolved 

Company Number

08442185

Industry

Retail sale of clothing in specialised stores

 

Retail sale via stalls and markets of textiles, clothing and footwear

 
View All 

Shareholders

kay cumming

alister cumming

Group Structure

View All

Contact

Registered Address

30 biddel springs, highworth, swindon, sn67bh, SN6 7BH

Website

-

a&k now ltd Estimated Valuation

£97.6k

Pomanda estimates the enterprise value of A&K NOW LTD at £97.6k based on a Turnover of £202.4k and 0.48x industry multiple (adjusted for size and gross margin).

a&k now ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of A&K NOW LTD at £0 based on an EBITDA of £-1.1k and a 4.16x industry multiple (adjusted for size and gross margin).

a&k now ltd Estimated Valuation

£8.9k

Pomanda estimates the enterprise value of A&K NOW LTD at £8.9k based on Net Assets of £3.4k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A&k Now Ltd Overview

A&k Now Ltd is a dissolved company that was located in swindon, SN6 7BH with a Companies House number of 08442185. It operated in the retail sale of games and toys in specialised stores sector, SIC Code 47650. Founded in March 2013, it's largest shareholder was kay cumming with a 50% stake. The last turnover for A&k Now Ltd was estimated at £202.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A&k Now Ltd Health Check

Pomanda's financial health check has awarded A&K Now Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £202.4k, make it smaller than the average company (£2.4m)

£202.4k - A&k Now Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.1%)

10% - A&k Now Ltd

7.1% - Industry AVG

production

Production

with a gross margin of 46.4%, this company has a comparable cost of product (46.4%)

46.4% - A&k Now Ltd

46.4% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (7.8%)

-1.7% - A&k Now Ltd

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (42)

2 - A&k Now Ltd

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - A&k Now Ltd

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.2k, this is equally as efficient (£101.2k)

£101.2k - A&k Now Ltd

£101.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A&k Now Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A&k Now Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A&k Now Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is average cash available to meet short term requirements (22 weeks)

21 weeks - A&k Now Ltd

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.6%, this is a lower level of debt than the average (66.9%)

54.6% - A&k Now Ltd

66.9% - Industry AVG

A&K NOW LTD financials

EXPORTms excel logo

A&K Now Ltd's latest turnover from May 2019 is estimated at £202.4 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, A&K Now Ltd has 2 employees and maintains cash reserves of £1.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover202,41180,383556,077151,91455,02746,192
Other Income Or Grants000000
Cost Of Sales108,54838,505304,01982,75430,56624,302
Gross Profit93,86341,877252,05869,16024,46121,890
Admin Expenses97,24814,256237,85396,29947,937-8,343
Operating Profit-3,38527,62114,205-27,139-23,47630,233
Interest Payable13900000
Interest Receivable142158386313580
Pre-Tax Profit-3,38327,77914,243-27,076-23,34130,313
Tax0-5,278-2,84800-6,972
Profit After Tax-3,38322,50111,394-27,076-23,34123,341
Dividends Paid000000
Retained Profit-3,38322,50111,394-27,076-23,34123,341
Employee Costs46,68640,97744,87734,50517,59016,967
Number Of Employees222211
EBITDA*-1,06629,93916,524-27,139-22,26130,233

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets03,4235,7418,0604,8600
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets03,4235,7418,0604,8600
Stock & work in progress000000
Trade Debtors02006590
Group Debtors000000
Misc Debtors04,5270000
Cash1,72236,05927,0153,33222,06131,822
misc current assets1,32200000
total current assets7,57140,58827,0153,33222,72031,822
total assets7,57144,01132,75611,39227,58031,822
Bank overdraft000000
Bank loan000000
Trade Creditors 000027,5768,477
Group/Directors Accounts035,39942,75436,43100
other short term finances4,13100000
hp & lease commitments000000
other current liabilities01,7894,56842100
total current liabilities4,13137,18847,32236,85227,5768,477
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions001,1121,61200
total long term liabilities001,1121,61200
total liabilities4,13137,18848,43438,46427,5768,477
net assets3,4406,823-15,678-27,072423,345
total shareholders funds3,4406,823-15,678-27,072423,345
May 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-3,38527,62114,205-27,139-23,47630,233
Depreciation2,3192,3182,31901,2150
Amortisation000000
Tax0-5,278-2,84800-6,972
Stock000000
Debtors-4,5294,5290-6596590
Creditors000-27,57619,0998,477
Accruals and Deferred Income-1,789-2,7794,14742100
Deferred Taxes & Provisions0-1,112-5001,61200
Cash flow from operations1,67416,24117,323-52,023-3,82131,738
Investing Activities
capital expenditure1,10400-3,200-6,0750
Change in Investments000000
cash flow from investments1,10400-3,200-6,0750
Financing Activities
Bank loans000000
Group/Directors Accounts-35,399-7,3556,32336,43100
Other Short Term Loans 4,13100000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000004
interest3158386313580
cash flow from financing-31,265-7,1976,36136,49413584
cash and cash equivalents
cash-34,3379,04423,683-18,729-9,76131,822
overdraft000000
change in cash-34,3379,04423,683-18,729-9,76131,822

a&k now ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a&k now ltd. Get real-time insights into a&k now ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A&k Now Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a&k now ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SN6 area or any other competitors across 12 key performance metrics.

a&k now ltd Ownership

A&K NOW LTD group structure

A&K Now Ltd has no subsidiary companies.

Ultimate parent company

A&K NOW LTD

08442185

A&K NOW LTD Shareholders

kay cumming 50%
alister cumming 50%

a&k now ltd directors

A&K Now Ltd currently has 2 directors. The longest serving directors include Mrs Kay Cumming (Mar 2013) and Mr Alister Cumming (Mar 2013).

officercountryagestartendrole
Mrs Kay CummingUnited Kingdom65 years Mar 2013- Director
Mr Alister CummingUnited Kingdom65 years Mar 2013- Director

P&L

May 2019

turnover

202.4k

+152%

operating profit

-3.4k

0%

gross margin

46.4%

-10.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2019

net assets

3.4k

-0.5%

total assets

7.6k

-0.83%

cash

1.7k

-0.95%

net assets

Total assets minus all liabilities

a&k now ltd company details

company number

08442185

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

47820 - Retail sale via stalls and markets of textiles, clothing and footwear

47650 - Retail sale of games and toys in specialised stores

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2019

previous names

N/A

accountant

-

auditor

-

address

30 biddel springs, highworth, swindon, sn67bh, SN6 7BH

Bank

-

Legal Advisor

-

a&k now ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a&k now ltd.

a&k now ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A&K NOW LTD. This can take several minutes, an email will notify you when this has completed.

a&k now ltd Companies House Filings - See Documents

datedescriptionview/download