e j lidster (sales) ltd

Live EstablishedSmallDeclining

e j lidster (sales) ltd Company Information

Share E J LIDSTER (SALES) LTD

Company Number

08443154

Directors

Eric Lidster

Shareholders

eric james lidster

charlotte marie lidster

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

marland house, 13 huddersfield road, barnsley, south yorkshire, S70 2LW

Website

-

e j lidster (sales) ltd Estimated Valuation

£500.5k

Pomanda estimates the enterprise value of E J LIDSTER (SALES) LTD at £500.5k based on a Turnover of £1.3m and 0.38x industry multiple (adjusted for size and gross margin).

e j lidster (sales) ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of E J LIDSTER (SALES) LTD at £1.3m based on an EBITDA of £329.9k and a 3.82x industry multiple (adjusted for size and gross margin).

e j lidster (sales) ltd Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of E J LIDSTER (SALES) LTD at £2.9m based on Net Assets of £1.3m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E J Lidster (sales) Ltd Overview

E J Lidster (sales) Ltd is a live company located in barnsley, S70 2LW with a Companies House number of 08443154. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2013, it's largest shareholder is eric james lidster with a 99.9% stake. E J Lidster (sales) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E J Lidster (sales) Ltd Health Check

Pomanda's financial health check has awarded E J Lidster (Sales) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£7.2m)

£1.3m - E J Lidster (sales) Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (11.1%)

-3% - E J Lidster (sales) Ltd

11.1% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - E J Lidster (sales) Ltd

25% - Industry AVG

profitability

Profitability

an operating margin of 9.9% make it more profitable than the average company (6.5%)

9.9% - E J Lidster (sales) Ltd

6.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (30)

4 - E J Lidster (sales) Ltd

30 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - E J Lidster (sales) Ltd

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £327.3k, this is more efficient (£197.9k)

£327.3k - E J Lidster (sales) Ltd

£197.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is near the average (54 days)

51 days - E J Lidster (sales) Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (36 days)

62 days - E J Lidster (sales) Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 52 days, this is more than average (12 days)

52 days - E J Lidster (sales) Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (21 weeks)

4 weeks - E J Lidster (sales) Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.4%, this is a similar level of debt than the average (60.7%)

56.4% - E J Lidster (sales) Ltd

60.7% - Industry AVG

E J LIDSTER (SALES) LTD financials

EXPORTms excel logo

E J Lidster (Sales) Ltd's latest turnover from March 2024 is estimated at £1.3 million and the company has net assets of £1.3 million. According to their latest financial statements, E J Lidster (Sales) Ltd has 4 employees and maintains cash reserves of £84.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover1,309,0181,605,9162,064,5261,450,9721,615,4931,774,5761,606,2571,348,6301,535,5041,523,68572,479
Other Income Or Grants
Cost Of Sales981,7161,204,9721,558,7011,107,1861,215,9811,326,9781,193,478996,6781,140,6401,148,44854,089
Gross Profit327,302400,944505,825343,786399,512447,598412,779351,952394,864375,23718,391
Admin Expenses197,395196,124308,021241,966318,562185,185220,129230,745235,579283,77815,890
Operating Profit129,907204,820197,804101,82080,950262,413192,650121,207159,28591,4592,501
Interest Payable3,0003,7583,0941,525
Interest Receivable7,8686,7661,18918413489951718119433
Pre-Tax Profit134,775207,827195,899100,47981,084263,312193,167121,389159,47991,4922,501
Tax-33,694-39,487-37,221-19,091-15,406-50,029-36,702-24,278-31,896-19,213-575
Profit After Tax101,081168,340158,67881,38865,678213,283156,46597,111127,58372,2791,926
Dividends Paid
Retained Profit101,081168,340158,67881,38865,678213,283156,46597,111127,58372,2791,926
Employee Costs196,147182,398173,680125,607170,728168,138163,117160,392155,429341,08336,919
Number Of Employees44434444491
EBITDA*329,929394,487408,364287,947281,566492,672364,998224,308268,292116,3572,501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets1,660,1281,107,1131,103,127982,9921,065,3931,232,361909,686512,623554,730388,46017,520
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,660,1281,107,1131,103,127982,9921,065,3931,232,361909,686512,623554,730388,46017,520
Stock & work in progress142,029165,465398,461121,893171,856173,68153,671133,66898,950
Trade Debtors183,592264,805361,327366,084364,397429,244467,860323,097354,388159,2594,617
Group Debtors
Misc Debtors1,013,429547,58825,000173,358115,111117,25794,82751,65766,000
Cash84,162215,567102,828214,123154,396113,768125,97580,62664,42113,22523
misc current assets
total current assets1,423,2121,193,425887,616875,458805,760833,950742,333589,048583,759172,4844,640
total assets3,083,3402,300,5381,990,7431,858,4501,871,1532,066,3111,652,0191,101,6711,138,489560,94422,160
Bank overdraft10,00010,00010,00010,000
Bank loan
Trade Creditors 168,743239,613127,495121,882117,670103,466108,99371,560127,070343,08720,134
Group/Directors Accounts
other short term finances
hp & lease commitments204,710158,715164,115170,591182,607207,679226,65254,67058,914
other current liabilities653,102248,075197,945186,668153,36476,738180,913216,221265,012
total current liabilities1,036,555656,403499,555489,141453,641387,883516,558342,451450,996343,08720,134
loans11,66721,66731,66740,000
hp & lease commitments481,392190,311211,186279,594399,329571,089285,29189,502135,158
Accruals and Deferred Income
other liabilities50,000200,000200,000200,000200,00025,000
provisions209,814189,326173,844133,902133,758138,59294,70670,71950,44718,552
total long term liabilities702,873401,304416,697453,496583,087909,681579,997360,221385,60543,552
total liabilities1,739,4281,057,707916,252942,6371,036,7281,297,5641,096,555702,672836,601386,63920,134
net assets1,343,9121,242,8311,074,491915,813834,425768,747555,464398,999301,888174,3052,026
total shareholders funds1,343,9121,242,8311,074,491915,813834,425768,747555,464398,999301,888174,3052,026
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit129,907204,820197,804101,82080,950262,413192,650121,207159,28591,4592,501
Depreciation200,022189,667210,560186,127200,616230,259172,348103,101109,00724,898
Amortisation
Tax-33,694-39,487-37,221-19,091-15,406-50,029-36,702-24,278-31,896-19,213-575
Stock-23,436-232,996276,568-49,963-1,825120,010-79,99734,71898,950
Debtors384,628426,066-153,11559,934-66,993-16,186187,933-45,634261,129154,6424,617
Creditors-70,870112,1185,6134,21214,204-5,52737,433-55,510-216,017322,95320,134
Accruals and Deferred Income405,02750,13011,27733,30476,626-104,175-35,308-48,791265,012
Deferred Taxes & Provisions20,48815,48239,942144-4,83443,88623,98720,27231,89518,552
Cash flow from operations289,688339,660304,522296,545420,974273,003246,472126,917-42,793284,00717,443
Investing Activities
capital expenditure-753,037-193,653-330,695-103,726-33,648-552,934-569,411-60,994-275,277-395,838-17,520
Change in Investments
cash flow from investments-753,037-193,653-330,695-103,726-33,648-552,934-569,411-60,994-275,277-395,838-17,520
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-10,000-8,33340,000
Hire Purchase and Lease Commitments337,076-26,275-74,884-131,751-196,832266,825367,771-49,900194,072
other long term liabilities-50,000-150,000175,00025,000
share issue100,000100
interest4,8683,008-1,905-1,34113489951718119433
cash flow from financing331,944-33,267-85,122-143,092-346,698267,724368,288-49,719369,266125,033100
cash and cash equivalents
cash-131,405112,739-111,29559,72740,628-12,20745,34916,20551,19613,20223
overdraft10,000
change in cash-131,405112,739-111,29549,72740,628-12,20745,34916,20551,19613,20223

e j lidster (sales) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e j lidster (sales) ltd. Get real-time insights into e j lidster (sales) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E J Lidster (sales) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e j lidster (sales) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in S70 area or any other competitors across 12 key performance metrics.

e j lidster (sales) ltd Ownership

E J LIDSTER (SALES) LTD group structure

E J Lidster (Sales) Ltd has no subsidiary companies.

Ultimate parent company

E J LIDSTER (SALES) LTD

08443154

E J LIDSTER (SALES) LTD Shareholders

eric james lidster 99.9%
charlotte marie lidster 0.1%

e j lidster (sales) ltd directors

E J Lidster (Sales) Ltd currently has 1 director, Mr Eric Lidster serving since Mar 2013.

officercountryagestartendrole
Mr Eric LidsterGreat Britain74 years Mar 2013- Director

P&L

March 2024

turnover

1.3m

-18%

operating profit

129.9k

0%

gross margin

25.1%

+0.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.08%

total assets

3.1m

+0.34%

cash

84.2k

-0.61%

net assets

Total assets minus all liabilities

e j lidster (sales) ltd company details

company number

08443154

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HARRIS & CO LIMITED

auditor

-

address

marland house, 13 huddersfield road, barnsley, south yorkshire, S70 2LW

Bank

-

Legal Advisor

-

e j lidster (sales) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e j lidster (sales) ltd.

e j lidster (sales) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E J LIDSTER (SALES) LTD. This can take several minutes, an email will notify you when this has completed.

e j lidster (sales) ltd Companies House Filings - See Documents

datedescriptionview/download