generations care ltd

3

generations care ltd Company Information

Share GENERATIONS CARE LTD
Live 
EstablishedSmallLow

Company Number

08443558

Registered Address

f9 enterprise house, foleshill enterprise park, coventry, west midlands, CV6 5NX

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Social work activities without accommodation for the elderly and disabled

 

Telephone

02476782318

Next Accounts Due

December 2024

Group Structure

View All

Directors

Dadirayi Rivete11 Years

Victor Rivete11 Years

Shareholders

dadirayi cynthia rivete 50%

victor rivete 50%

generations care ltd Estimated Valuation

£451.3k

Pomanda estimates the enterprise value of GENERATIONS CARE LTD at £451.3k based on a Turnover of £1.2m and 0.37x industry multiple (adjusted for size and gross margin).

generations care ltd Estimated Valuation

£123.2k

Pomanda estimates the enterprise value of GENERATIONS CARE LTD at £123.2k based on an EBITDA of £39.4k and a 3.13x industry multiple (adjusted for size and gross margin).

generations care ltd Estimated Valuation

£254.4k

Pomanda estimates the enterprise value of GENERATIONS CARE LTD at £254.4k based on Net Assets of £98.8k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Generations Care Ltd Overview

Generations Care Ltd is a live company located in coventry, CV6 5NX with a Companies House number of 08443558. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2013, it's largest shareholder is dadirayi cynthia rivete with a 50% stake. Generations Care Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Generations Care Ltd Health Check

Pomanda's financial health check has awarded Generations Care Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it in line with the average company (£1.1m)

£1.2m - Generations Care Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4%)

2% - Generations Care Ltd

4% - Industry AVG

production

Production

with a gross margin of 21%, this company has a higher cost of product (37.6%)

21% - Generations Care Ltd

37.6% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (4.4%)

2.4% - Generations Care Ltd

4.4% - Industry AVG

employees

Employees

with 71 employees, this is above the industry average (16)

71 - Generations Care Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Generations Care Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.2k, this is less efficient (£70.4k)

£17.2k - Generations Care Ltd

£70.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (37 days)

32 days - Generations Care Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (20 days)

4 days - Generations Care Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Generations Care Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 128 weeks, this is average cash available to meet short term requirements (133 weeks)

128 weeks - Generations Care Ltd

133 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.6%, this is a lower level of debt than the average (32.4%)

28.6% - Generations Care Ltd

32.4% - Industry AVG

GENERATIONS CARE LTD financials

EXPORTms excel logo

Generations Care Ltd's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £98.8 thousand. According to their latest financial statements, Generations Care Ltd has 71 employees and maintains cash reserves of £28.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover1,223,1741,127,2911,332,8541,150,810443,484480,139541,686107,16756,4410
Other Income Or Grants0000000000
Cost Of Sales966,412878,6761,041,714892,520344,772373,567420,53082,14142,6950
Gross Profit256,761248,615291,141258,29098,712106,572121,15525,02613,7450
Admin Expenses228,073242,951275,836211,67487,46593,530137,49715,4662,6810
Operating Profit28,6885,66415,30546,61611,24713,042-16,3429,56011,0640
Interest Payable0000000000
Interest Receivable8143577001033151080
Pre-Tax Profit29,5015,69915,31146,62211,24713,042-16,2399,87511,1720
Tax-5,605-1,083-2,909-8,858-2,137-2,4780-1,975-2,3460
Profit After Tax23,8964,61612,40237,7649,11010,564-16,2397,9008,8260
Dividends Paid0000000000
Retained Profit23,8964,61612,40237,7649,11010,564-16,2397,9008,8260
Employee Costs2,376,8652,172,9002,071,6492,046,823236,603231,429260,28958,43429,2220
Number Of Employees71696969889210
EBITDA*39,40523,96833,60946,62511,24713,042-16,34212,81015,2870

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets010,71729,02147,32548,15066,74723,4878,6028,0960
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets010,71729,02147,32548,15066,74723,4878,6028,0960
Stock & work in progress0000000000
Trade Debtors109,50099,083159,93984,81089,04896,280102,9346,4553,2900
Group Debtors0000000000
Misc Debtors0000000000
Cash28,9449,344013,06100082,48343,3290
misc current assets0000000000
total current assets138,444108,427159,93997,87189,04896,280102,93488,93846,6190
total assets138,444119,144188,960145,196137,198163,027126,42197,54054,7150
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 11,6875,35368,53362,11090,37294,763125,93480,71445,7890
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities0000000000
total current liabilities11,6875,35368,53362,11090,37294,763125,93480,71445,7890
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities27,91838,84850,00025,06126,66557,2130000
provisions0000000000
total long term liabilities27,91838,84850,00025,06126,66557,2130000
total liabilities39,60544,201118,53387,171117,037151,976125,93480,71445,7890
net assets98,83974,94370,42758,02520,16111,05148716,8268,9260
total shareholders funds98,83974,94370,42758,02520,16111,05148716,8268,9260
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit28,6885,66415,30546,61611,24713,042-16,3429,56011,0640
Depreciation10,71718,30418,30400003,2504,2230
Amortisation0009000000
Tax-5,605-1,083-2,909-8,858-2,137-2,4780-1,975-2,3460
Stock0000000000
Debtors10,417-60,85675,129-4,238-7,232-6,65496,4793,1653,2900
Creditors6,334-63,1806,423-28,262-4,391-31,17145,22034,92545,7890
Accruals and Deferred Income0000000000
Deferred Taxes & Provisions0000000000
Cash flow from operations29,71720,561-38,00613,74311,951-13,953-67,60142,59555,4400
Investing Activities
capital expenditure00081618,597-43,260-14,885-3,756-12,3190
Change in Investments0000000000
cash flow from investments00081618,597-43,260-14,885-3,756-12,3190
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-10,930-11,15224,939-1,604-30,54857,2130000
share issue0-100010000-10001000
interest8143577001033151080
cash flow from financing-10,116-11,21724,946-1,497-30,54857,21333152080
cash and cash equivalents
cash19,6009,344-13,06113,06100-82,48339,15443,3290
overdraft0000000000
change in cash19,6009,344-13,06113,06100-82,48339,15443,3290

generations care ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for generations care ltd. Get real-time insights into generations care ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Generations Care Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for generations care ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

generations care ltd Ownership

GENERATIONS CARE LTD group structure

Generations Care Ltd has no subsidiary companies.

Ultimate parent company

GENERATIONS CARE LTD

08443558

GENERATIONS CARE LTD Shareholders

dadirayi cynthia rivete 50%
victor rivete 50%

generations care ltd directors

Generations Care Ltd currently has 2 directors. The longest serving directors include Mrs Dadirayi Rivete (Mar 2013) and Mr Victor Rivete (Mar 2013).

officercountryagestartendrole
Mrs Dadirayi RiveteUnited Kingdom41 years Mar 2013- Director
Mr Victor RiveteUnited Kingdom44 years Mar 2013- Director

P&L

March 2023

turnover

1.2m

+9%

operating profit

28.7k

0%

gross margin

21%

-4.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

98.8k

+0.32%

total assets

138.4k

+0.16%

cash

28.9k

+2.1%

net assets

Total assets minus all liabilities

generations care ltd company details

company number

08443558

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

88100 - Social work activities without accommodation for the elderly and disabled

incorporation date

March 2013

age

11

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

f9 enterprise house, foleshill enterprise park, coventry, west midlands, CV6 5NX

last accounts submitted

March 2023

generations care ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to generations care ltd.

charges

generations care ltd Companies House Filings - See Documents

datedescriptionview/download