godley & co ltd
godley & co ltd Company Information
Company Number
08446580
Next Accounts
730 days late
Industry
Accounting, and auditing activities
Tax consultancy
Directors
Shareholders
vipool khetshi nathoobhai shah
rekha vipool gudka shah
Group Structure
View All
Contact
Registered Address
5-7 ravensbourne road, bromley, BR1 1NH
Website
www.godley.co.ukgodley & co ltd Estimated Valuation
Pomanda estimates the enterprise value of GODLEY & CO LTD at £1.1m based on a Turnover of £1.3m and 0.88x industry multiple (adjusted for size and gross margin).
godley & co ltd Estimated Valuation
Pomanda estimates the enterprise value of GODLEY & CO LTD at £959.3k based on an EBITDA of £165.4k and a 5.8x industry multiple (adjusted for size and gross margin).
godley & co ltd Estimated Valuation
Pomanda estimates the enterprise value of GODLEY & CO LTD at £3.7m based on Net Assets of £1m and 3.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Godley & Co Ltd Overview
Godley & Co Ltd is a live company located in bromley, BR1 1NH with a Companies House number of 08446580. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2013, it's largest shareholder is vipool khetshi nathoobhai shah with a 51% stake. Godley & Co Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Godley & Co Ltd Health Check
Pomanda's financial health check has awarded Godley & Co Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
4 Weak
Size
annual sales of £1.3m, make it larger than the average company (£142.5k)
- Godley & Co Ltd
£142.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.6%)
- Godley & Co Ltd
3.6% - Industry AVG
Production
with a gross margin of 80.4%, this company has a comparable cost of product (80.4%)
- Godley & Co Ltd
80.4% - Industry AVG
Profitability
an operating margin of 4.1% make it less profitable than the average company (17.8%)
- Godley & Co Ltd
17.8% - Industry AVG
Employees
with 8 employees, this is above the industry average (3)
8 - Godley & Co Ltd
3 - Industry AVG
Pay Structure
on an average salary of £28k, the company has an equivalent pay structure (£28k)
- Godley & Co Ltd
£28k - Industry AVG
Efficiency
resulting in sales per employee of £159.5k, this is more efficient (£65.6k)
- Godley & Co Ltd
£65.6k - Industry AVG
Debtor Days
it gets paid by customers after 137 days, this is later than average (103 days)
- Godley & Co Ltd
103 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (33 days)
- Godley & Co Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Godley & Co Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (41 weeks)
77 weeks - Godley & Co Ltd
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.8%, this is a lower level of debt than the average (49.4%)
13.8% - Godley & Co Ltd
49.4% - Industry AVG
GODLEY & CO LTD financials
Godley & Co Ltd's latest turnover from March 2021 is estimated at £1.3 million and the company has net assets of £1 million. According to their latest financial statements, Godley & Co Ltd has 8 employees and maintains cash reserves of £247.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 8 | 8 | 8 | 9 | 9 | 10 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,512 | 14,164 | 11,338 | 9,989 | 12,649 | 9,215 | 20,860 | 40,962 |
| Intangible Assets | 214,800 | 322,200 | 429,600 | 537,000 | 644,400 | 751,800 | 859,200 | 966,600 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 4,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 230,812 | 336,364 | 440,938 | 546,989 | 657,049 | 761,015 | 880,060 | 1,007,562 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 479,109 | 553,521 | 424,115 | 469,664 | 587,342 | 538,853 | 649,180 | 592,759 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 243,096 | 301,360 | 247,940 | 193,060 | 171,333 | 132,399 | 0 | 0 |
| Cash | 247,862 | 143,928 | 207,377 | 109,814 | 53,809 | 79,038 | 68,548 | 33,027 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 970,067 | 998,809 | 879,432 | 772,538 | 812,484 | 750,290 | 717,728 | 625,786 |
| total assets | 1,200,879 | 1,335,173 | 1,320,370 | 1,319,527 | 1,469,533 | 1,511,305 | 1,597,788 | 1,633,348 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,455 | 56,639 | 57,890 | 30,435 | 24,818 | 28,945 | 312,001 | 233,916 |
| Group/Directors Accounts | 0 | 0 | 325,410 | 425,453 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 146,678 | 286,304 | 137,237 | 156,347 | 863,802 | 1,038,970 | 0 | 0 |
| total current liabilities | 166,133 | 342,943 | 520,537 | 612,235 | 888,620 | 1,067,915 | 312,001 | 233,916 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 995,000 | 1,236,100 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 995,000 | 1,236,100 |
| total liabilities | 166,133 | 342,943 | 520,537 | 612,235 | 888,620 | 1,067,915 | 1,307,001 | 1,470,016 |
| net assets | 1,034,746 | 992,230 | 799,833 | 707,292 | 580,913 | 443,390 | 290,787 | 163,332 |
| total shareholders funds | 1,034,746 | 992,230 | 799,833 | 707,292 | 580,913 | 443,390 | 290,787 | 163,332 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 5,689 | 10,987 | 7,151 | 4,891 | 4,358 | 11,645 | 20,852 | 21,302 |
| Amortisation | 107,400 | 107,400 | 107,400 | 107,400 | 107,400 | 107,400 | 107,400 | 107,400 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -128,176 | 182,826 | 9,331 | -95,951 | 87,423 | 22,072 | 56,421 | 592,759 |
| Creditors | -37,184 | -1,251 | 27,455 | 5,617 | -4,127 | -283,056 | 78,085 | 233,916 |
| Accruals and Deferred Income | -139,626 | 149,067 | -19,110 | -707,455 | -175,168 | 1,038,970 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -325,410 | -100,043 | 425,453 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -995,000 | -241,100 | 1,236,100 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 103,934 | -63,449 | 97,563 | 56,005 | -25,229 | 10,490 | 35,521 | 33,027 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 103,934 | -63,449 | 97,563 | 56,005 | -25,229 | 10,490 | 35,521 | 33,027 |
godley & co ltd Credit Report and Business Information
Godley & Co Ltd Competitor Analysis
Perform a competitor analysis for godley & co ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in BR1 area or any other competitors across 12 key performance metrics.
godley & co ltd Ownership
GODLEY & CO LTD group structure
Godley & Co Ltd has no subsidiary companies.
Ultimate parent company
GODLEY & CO LTD
08446580
godley & co ltd directors
Godley & Co Ltd currently has 1 director, Mr Vipool Shah serving since Mar 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Vipool Shah | 72 years | Mar 2013 | - | Director |
P&L
March 2021turnover
1.3m
-21%
operating profit
52.3k
0%
gross margin
80.4%
-13.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
1m
+0.04%
total assets
1.2m
-0.1%
cash
247.9k
+0.72%
net assets
Total assets minus all liabilities
godley & co ltd company details
company number
08446580
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
69203 - Tax consultancy
incorporation date
March 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
N/A
accountant
Z GROUP
auditor
-
address
5-7 ravensbourne road, bromley, BR1 1NH
Bank
-
Legal Advisor
-
godley & co ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to godley & co ltd.
godley & co ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GODLEY & CO LTD. This can take several minutes, an email will notify you when this has completed.
godley & co ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
