probity europe ltd

Live EstablishedMidRapid

probity europe ltd Company Information

Share PROBITY EUROPE LTD

Company Number

08446926

Shareholders

probity worldwide limited

sony music entertainment uk limited

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

2 canal reach, london, N1C 4DB

probity europe ltd Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of PROBITY EUROPE LTD at £7.2m based on a Turnover of £19.1m and 0.38x industry multiple (adjusted for size and gross margin).

probity europe ltd Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of PROBITY EUROPE LTD at £5.8m based on an EBITDA of £1.5m and a 3.94x industry multiple (adjusted for size and gross margin).

probity europe ltd Estimated Valuation

£12.7m

Pomanda estimates the enterprise value of PROBITY EUROPE LTD at £12.7m based on Net Assets of £6.1m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Probity Europe Ltd Overview

Probity Europe Ltd is a live company located in london, N1C 4DB with a Companies House number of 08446926. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in March 2013, it's largest shareholder is probity worldwide limited with a 65% stake. Probity Europe Ltd is a established, mid sized company, Pomanda has estimated its turnover at £19.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Probity Europe Ltd Health Check

Pomanda's financial health check has awarded Probity Europe Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 9 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

9 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £19.1m, make it larger than the average company (£1.2m)

£19.1m - Probity Europe Ltd

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 48%, show it is growing at a faster rate (10.4%)

48% - Probity Europe Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 13.1%, this company has a higher cost of product (31.8%)

13.1% - Probity Europe Ltd

31.8% - Industry AVG

profitability

Profitability

an operating margin of 7.7% make it more profitable than the average company (4.7%)

7.7% - Probity Europe Ltd

4.7% - Industry AVG

employees

Employees

with 8 employees, this is similar to the industry average (9)

8 - Probity Europe Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £73.9k, the company has a higher pay structure (£36.5k)

£73.9k - Probity Europe Ltd

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.4m, this is more efficient (£207.5k)

£2.4m - Probity Europe Ltd

£207.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (32 days)

24 days - Probity Europe Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (36 days)

45 days - Probity Europe Ltd

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (62 days)

10 days - Probity Europe Ltd

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (26 weeks)

31 weeks - Probity Europe Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.6%, this is a lower level of debt than the average (64.2%)

51.6% - Probity Europe Ltd

64.2% - Industry AVG

PROBITY EUROPE LTD financials

EXPORTms excel logo

Probity Europe Ltd's latest turnover from March 2024 is £19.1 million and the company has net assets of £6.1 million. According to their latest financial statements, Probity Europe Ltd has 8 employees and maintains cash reserves of £4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover19,092,58923,755,4525,896,5615,187,6594,316,6277,093,9803,332,6233,033,0101,504,7191,573,438
Other Income Or Grants
Cost Of Sales16,585,08220,860,0964,077,7303,471,4632,849,4694,705,3992,134,2041,962,721985,4751,039,450
Gross Profit2,507,5072,895,3561,818,8311,716,1961,467,1582,388,5811,198,4191,070,289519,244533,988
Admin Expenses1,039,6791,348,392453,356364,4761,115,8351,877,344473,054893,517383,921422,216
Operating Profit1,467,8281,546,9641,365,4751,351,720351,323511,237725,365176,772135,323111,772
Interest Payable15,26724,537
Interest Receivable3,4062,19815,41211,9934,1203,6171,424211
Pre-Tax Profit1,452,5611,522,4271,368,8801,353,917366,735523,230729,485180,389136,747111,983
Tax-340,112-388,070-260,087-257,244-69,680-99,414-145,897-36,078-28,717-25,756
Profit After Tax1,112,4491,134,3571,108,7931,096,673297,055423,816583,588144,311108,03086,227
Dividends Paid
Retained Profit1,112,4491,134,3571,108,7931,096,673297,055423,816583,588144,311108,03086,227
Employee Costs591,195759,68399,291183,960195,828191,751187,984159,214226,651215,260
Number Of Employees8836666577
EBITDA*1,467,8281,546,9641,372,5141,357,137355,867515,520729,623177,781135,323111,772

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets2,7379,4235,0437,29210,04413,597
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,7379,4235,0437,29210,04413,597
Stock & work in progress487,958435,899708,297432,754608,679326,293176,942240,84558,85021,477
Trade Debtors1,259,3161,184,454967,574880,731495,617997,623182,459282,088187,794235,353
Group Debtors4,035,4693,643,056140,460
Misc Debtors2,813,868678,434653,179353,836524,073152,52039,07694,80417,107
Cash3,977,5332,686,9614,062,9812,748,4761,646,8782,462,9312,334,249961,417485,39284,300
misc current assets18,850
total current assets12,592,9948,628,8046,532,4914,415,7973,275,2473,939,3672,732,7261,579,154749,143341,130
total assets12,592,9948,628,8046,535,2284,425,2203,280,2903,946,6592,742,7701,592,751749,143341,130
Bank overdraft
Bank loan
Trade Creditors 2,069,5102,135,1761,338,5491,148,5941,254,2032,122,3291,427,056984,466319,561254,803
Group/Directors Accounts3,056,605426,963439,977
other short term finances
hp & lease commitments
other current liabilities1,371,3801,083,615907,592536,726382,860478,158393,458269,617235,225
total current liabilities6,497,4953,645,7542,686,1181,685,3201,637,0632,600,4871,820,5141,254,083554,786254,803
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions417
total long term liabilities417
total liabilities6,497,4953,645,7542,686,5351,685,3201,637,0632,600,4871,820,5141,254,083554,786254,803
net assets6,095,4994,983,0503,848,6932,739,9001,643,2271,346,172922,256338,668194,35786,327
total shareholders funds6,095,4994,983,0503,848,6932,739,9001,643,2271,346,172922,256338,668194,35786,327
Mar 2024Mar 2023Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit1,467,8281,546,9641,365,4751,351,720351,323511,237725,365176,772135,323111,772
Depreciation7,0395,4174,5444,2834,2581,009
Amortisation
Tax-340,112-388,070-260,087-257,244-69,680-99,414-145,897-36,078-28,717-25,756
Stock52,059435,899275,543-175,925282,386149,351-63,903181,99537,37321,477
Debtors2,602,7095,505,944526,646214,877-130,453928,608-155,357171,991-30,452235,353
Creditors-65,6662,135,176189,955-105,609-868,126695,273442,590664,90564,758254,803
Accruals and Deferred Income287,7651,083,615370,866153,866-95,29884,700123,84134,392235,225
Deferred Taxes & Provisions417
Cash flow from operations-1,304,953-1,564,158871,4761,109,198-829,170118,1201,369,417487,014399,66883,989
Investing Activities
capital expenditure-353-9,797-2,295-1,531-705-14,606
Change in Investments
cash flow from investments-353-9,797-2,295-1,531-705-14,606
Financing Activities
Bank loans
Group/Directors Accounts2,629,642426,963439,977
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3,848,693100100
interest-15,267-24,5373,4062,19815,41211,9934,1203,6171,424211
cash flow from financing2,614,3754,251,119443,3832,19815,41212,0934,1203,6171,424311
cash and cash equivalents
cash1,290,5722,686,9611,314,5051,101,598-816,053128,6821,372,832476,025401,09284,300
overdraft
change in cash1,290,5722,686,9611,314,5051,101,598-816,053128,6821,372,832476,025401,09284,300

probity europe ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for probity europe ltd. Get real-time insights into probity europe ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Probity Europe Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for probity europe ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in N1C area or any other competitors across 12 key performance metrics.

probity europe ltd Ownership

PROBITY EUROPE LTD group structure

Probity Europe Ltd has no subsidiary companies.

Ultimate parent company

SONY CORPORATION

#0001719

2 parents

PROBITY EUROPE LTD

08446926

PROBITY EUROPE LTD Shareholders

probity worldwide limited 65%
sony music entertainment uk limited 35%

probity europe ltd directors

Probity Europe Ltd currently has 2 directors. The longest serving directors include Mr Christopher Crellin (Sep 2023) and Mr Michael Smith (Jan 2025).

officercountryagestartendrole
Mr Christopher CrellinUnited Kingdom52 years Sep 2023- Director
Mr Michael SmithUnited Kingdom66 years Jan 2025- Director

P&L

March 2024

turnover

19.1m

-20%

operating profit

1.5m

-5%

gross margin

13.2%

+7.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

6.1m

+0.22%

total assets

12.6m

+0.46%

cash

4m

+0.48%

net assets

Total assets minus all liabilities

probity europe ltd company details

company number

08446926

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

SONY CORPORATION

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

CC YOUNG & CO LIMITED

address

2 canal reach, london, N1C 4DB

Bank

-

Legal Advisor

-

probity europe ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to probity europe ltd.

probity europe ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROBITY EUROPE LTD. This can take several minutes, an email will notify you when this has completed.

probity europe ltd Companies House Filings - See Documents

datedescriptionview/download