eagle heights wildlife foundation

1.5

eagle heights wildlife foundation Company Information

Share EAGLE HEIGHTS WILDLIFE FOUNDATION
Live 
EstablishedSmallDeclining

Company Number

08452017

Registered Address

hillside house gravesend road, wrotham, sevenoaks, TN15 7JH

Industry

Botanical and zoological gardens and nature reserve activities

 

Telephone

01322866577

Next Accounts Due

December 2024

Group Structure

View All

Directors

Samantha Leonard11 Years

Alexander Leonard2 Years

View All

Shareholders

-0%

eagle heights wildlife foundation Estimated Valuation

£579k

Pomanda estimates the enterprise value of EAGLE HEIGHTS WILDLIFE FOUNDATION at £579k based on a Turnover of £594.3k and 0.97x industry multiple (adjusted for size and gross margin).

eagle heights wildlife foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of EAGLE HEIGHTS WILDLIFE FOUNDATION at £0 based on an EBITDA of £-32.3k and a 9.67x industry multiple (adjusted for size and gross margin).

eagle heights wildlife foundation Estimated Valuation

£219.6k

Pomanda estimates the enterprise value of EAGLE HEIGHTS WILDLIFE FOUNDATION at £219.6k based on Net Assets of £67.6k and 3.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eagle Heights Wildlife Foundation Overview

Eagle Heights Wildlife Foundation is a live company located in sevenoaks, TN15 7JH with a Companies House number of 08452017. It operates in the botanical and zoological gardens and nature reserves activities sector, SIC Code 91040. Founded in March 2013, it's largest shareholder is unknown. Eagle Heights Wildlife Foundation is a established, small sized company, Pomanda has estimated its turnover at £594.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eagle Heights Wildlife Foundation Health Check

Pomanda's financial health check has awarded Eagle Heights Wildlife Foundation a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £594.3k, make it smaller than the average company (£1.6m)

£594.3k - Eagle Heights Wildlife Foundation

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.1%)

-9% - Eagle Heights Wildlife Foundation

6.1% - Industry AVG

production

Production

with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)

53.2% - Eagle Heights Wildlife Foundation

53.2% - Industry AVG

profitability

Profitability

an operating margin of -7.7% make it less profitable than the average company (12.8%)

-7.7% - Eagle Heights Wildlife Foundation

12.8% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (38)

13 - Eagle Heights Wildlife Foundation

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £22k, the company has an equivalent pay structure (£22k)

£22k - Eagle Heights Wildlife Foundation

£22k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.7k, this is less efficient (£56.7k)

£45.7k - Eagle Heights Wildlife Foundation

£56.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (9 days)

4 days - Eagle Heights Wildlife Foundation

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (32 days)

42 days - Eagle Heights Wildlife Foundation

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 102 days, this is more than average (36 days)

102 days - Eagle Heights Wildlife Foundation

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is less cash available to meet short term requirements (149 weeks)

41 weeks - Eagle Heights Wildlife Foundation

149 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.3%, this is a higher level of debt than the average (7.3%)

64.3% - Eagle Heights Wildlife Foundation

7.3% - Industry AVG

EAGLE HEIGHTS WILDLIFE FOUNDATION financials

EXPORTms excel logo

Eagle Heights Wildlife Foundation's latest turnover from March 2023 is estimated at £594.3 thousand and the company has net assets of £67.6 thousand. According to their latest financial statements, Eagle Heights Wildlife Foundation has 13 employees and maintains cash reserves of £68.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover594,296588,311838,477783,596657,306346,584338,264196,395119,4410
Other Income Or Grants0000000000
Cost Of Sales278,092189,924323,048334,943243,996114,49270,07745,52030,3430
Gross Profit316,204398,387515,429448,653413,310232,093268,187150,87589,0980
Admin Expenses362,159267,927522,328482,774409,745213,771253,223118,14579,6060
Operating Profit-45,955130,460-6,899-34,1213,56518,32214,96432,7309,4920
Interest Payable4,4125,7395,7122,77895400000
Interest Receivable3,36949424630100000
Pre-Tax Profit-46,998125,215-12,587-36,8932,64218,33214,96432,7309,4920
Tax0-23,79100-502-3,483-2,993-6,546-1,9930
Profit After Tax-46,998101,424-12,587-36,8932,14014,84911,97126,1847,4990
Dividends Paid0000000000
Retained Profit-46,998101,424-12,587-36,8932,14014,84911,97126,1847,4990
Employee Costs286,274315,087389,995421,285361,173181,913184,78581,61861,3490
Number Of Employees1315192220109430
EBITDA*-32,258146,7827,837-20,65114,95224,74017,98337,16311,0060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets34,95946,20060,97266,76854,19537,77632,58833,96816,2850
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets34,95946,20060,97266,76854,19537,77632,58833,96816,2850
Stock & work in progress78,09878,09878,09866,67483,74874,96874,96874,96874,9680
Trade Debtors8,0301,27602522,2328271,871000
Group Debtors0000000000
Misc Debtors0747,0620003,795000
Cash68,26190,28141,5196,9634,1913,9200000
misc current assets0000000000
total current assets154,389169,729126,67973,88990,17179,71580,63474,96874,9680
total assets189,348215,929187,651140,657144,366117,491113,222108,93691,2530
Bank overdraft0020,58710,28728,25200000
Bank loan5,2245,06811,6810000000
Trade Creditors 32,20333,52018,11518,43329,52500083,7540
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0001,4182,35100000
other current liabilities49,05922,23231,91032,23820,17856,98867,56875,25300
total current liabilities86,48660,82082,29362,37680,30656,98867,56875,25383,7540
loans35,27340,52292,19552,531000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities00001,41700000
provisions0000000000
total long term liabilities35,27340,52292,19552,5311,41700000
total liabilities121,759101,342174,488114,90781,72356,98867,56875,25383,7540
net assets67,589114,58713,16325,75062,64360,50345,65433,6837,4990
total shareholders funds67,589114,58713,16325,75062,64360,50345,65433,6837,4990
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-45,955130,460-6,899-34,1213,56518,32214,96432,7309,4920
Depreciation13,69716,32214,73613,47011,3876,4183,0194,4331,5140
Amortisation0000000000
Tax0-23,79100-502-3,483-2,993-6,546-1,9930
Stock0011,424-17,0748,78000074,9680
Debtors6,680-5,7126,810-1,9801,405-4,8395,666000
Creditors-1,31715,405-318-11,09229,52500-83,75483,7540
Accruals and Deferred Income26,827-9,678-32812,060-36,810-10,580-7,68575,25300
Deferred Taxes & Provisions0000000000
Cash flow from operations-13,428134,430-11,043-629-3,02015,5161,63922,11617,7990
Investing Activities
capital expenditure-2,456-1,550-8,940-26,043-27,806-11,606-1,639-22,116-17,7990
Change in Investments0000000000
cash flow from investments-2,456-1,550-8,940-26,043-27,806-11,606-1,639-22,116-17,7990
Financing Activities
Bank loans156-6,61311,6810000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans-5,249-51,67339,66452,531000000
Hire Purchase and Lease Commitments00-1,418-9332,35100000
other long term liabilities000-1,4171,41700000
share issue0000000000
interest-1,043-5,245-5,688-2,772-924100000
cash flow from financing-6,136-63,53144,23947,4092,844100000
cash and cash equivalents
cash-22,02048,76234,5562,7722713,9200000
overdraft0-20,58710,300-17,96528,25200000
change in cash-22,02069,34924,25620,737-27,9813,9200000

eagle heights wildlife foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eagle heights wildlife foundation. Get real-time insights into eagle heights wildlife foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eagle Heights Wildlife Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eagle heights wildlife foundation by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in TN15 area or any other competitors across 12 key performance metrics.

eagle heights wildlife foundation Ownership

EAGLE HEIGHTS WILDLIFE FOUNDATION group structure

Eagle Heights Wildlife Foundation has no subsidiary companies.

Ultimate parent company

EAGLE HEIGHTS WILDLIFE FOUNDATION

08452017

EAGLE HEIGHTS WILDLIFE FOUNDATION Shareholders

--

eagle heights wildlife foundation directors

Eagle Heights Wildlife Foundation currently has 3 directors. The longest serving directors include Ms Samantha Leonard (Mar 2013) and Mr Alexander Leonard (Sep 2022).

officercountryagestartendrole
Ms Samantha LeonardEngland33 years Mar 2013- Director
Mr Alexander LeonardEngland36 years Sep 2022- Director
Mrs Sally-Anne AmesEngland62 years Sep 2022- Director

P&L

March 2023

turnover

594.3k

+1%

operating profit

-46k

0%

gross margin

53.3%

-21.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

67.6k

-0.41%

total assets

189.3k

-0.12%

cash

68.3k

-0.24%

net assets

Total assets minus all liabilities

eagle heights wildlife foundation company details

company number

08452017

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

91040 - Botanical and zoological gardens and nature reserve activities

incorporation date

March 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

hillside house gravesend road, wrotham, sevenoaks, TN15 7JH

Bank

-

Legal Advisor

-

eagle heights wildlife foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eagle heights wildlife foundation.

charges

eagle heights wildlife foundation Companies House Filings - See Documents

datedescriptionview/download