hgvh limited

Live EstablishedSmallLow

hgvh limited Company Information

Share HGVH LIMITED

Company Number

08453424

Directors

Ian Moore

Alison Brogan

View All

Shareholders

bfs group limited

bfs group ltd

Group Structure

View All

Industry

Non-trading company

 

Registered Address

814 leigh road, slough, SL1 4BD

Website

-

hgvh limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of HGVH LIMITED at £1.4m based on a Turnover of £3m and 0.45x industry multiple (adjusted for size and gross margin).

hgvh limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HGVH LIMITED at £0 based on an EBITDA of £-3 and a 3.58x industry multiple (adjusted for size and gross margin).

hgvh limited Estimated Valuation

£297

Pomanda estimates the enterprise value of HGVH LIMITED at £297 based on Net Assets of £228 and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hgvh Limited Overview

Hgvh Limited is a live company located in slough, SL1 4BD with a Companies House number of 08453424. It operates in the non-trading company sector, SIC Code 74990. Founded in March 2013, it's largest shareholder is bfs group limited with a 80% stake. Hgvh Limited is a established, small sized company, Pomanda has estimated its turnover at £3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hgvh Limited Health Check

Pomanda's financial health check has awarded Hgvh Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it in line with the average company (£3.4m)

£3m - Hgvh Limited

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.6%)

0% - Hgvh Limited

7.6% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (35%)

19.5% - Hgvh Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.3%)

0% - Hgvh Limited

5.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (40)

3 - Hgvh Limited

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)

£41.7k - Hgvh Limited

£41.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£155.3k)

£1m - Hgvh Limited

£155.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hgvh Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 296 days, this is slower than average (42 days)

296 days - Hgvh Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hgvh Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hgvh Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (41%)

100% - Hgvh Limited

41% - Industry AVG

HGVH LIMITED financials

EXPORTms excel logo

Hgvh Limited's latest turnover from July 2024 is estimated at £3 million and the company has net assets of £228. According to their latest financial statements, Hgvh Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Turnover3,013,6712,885,4142,888,0052,991,0573,208,6626,747,3872,262,3655,409,8272,811,1071,556,4722,183
Other Income Or Grants
Cost Of Sales2,426,4182,364,4212,452,4132,562,6662,659,2345,606,2191,870,6104,472,6812,332,4761,267,3681,817
Gross Profit587,253520,993435,592428,391549,4271,141,168391,755937,147478,631289,104366
Admin Expenses587,256532,311422,133428,654549,4451,442,493520,658401,231479,681290,2571,099
Operating Profit-3-11,31813,459-263-18-301,325-128,903535,916-1,050-1,153-733
Interest Payable
Interest Receivable
Pre-Tax Profit-3-11,31813,459-263-18-301,325-128,903535,916-1,050-1,153-733
Tax-2,557-101,824
Profit After Tax-3-11,31810,902-263-18-301,325-128,903434,092-1,050-1,153-733
Dividends Paid
Retained Profit-3-11,31810,902-263-18-301,325-128,903434,092-1,050-1,153-733
Employee Costs125,112120,451114,901108,856109,110937,498316,771705,399397,440194,36632,087
Number Of Employees33333269211261
EBITDA*-3-11,31813,459-263-18-301,325-128,903535,916-1,050-1,153-733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Tangible Assets1,973,5291,973,5291,973,5291,973,5291,973,5291,973,5291,973,5291,973,529
Intangible Assets
Investments & Other1,973,5291,973,529
Debtors (Due After 1 year)
Total Fixed Assets1,973,5291,973,5291,973,5291,973,5291,973,5291,973,5291,973,5291,973,5291,973,5291,973,529
Stock & work in progress
Trade Debtors226
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets226
total assets1,973,5291,973,5291,973,5291,973,5291,973,5291,973,5291,973,7551,973,5291,973,5291,973,529
Bank overdraft
Bank loan
Trade Creditors 1,973,3011,973,2981,961,9801,972,8821,972,6191,972,6011,671,5021,542,373782,681446,631633
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,973,3011,973,2981,961,9801,972,8821,972,6191,972,6011,671,5021,542,373782,681446,631633
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities893,6831,228,683
provisions
total long term liabilities893,6831,228,683
total liabilities1,973,3011,973,2981,961,9801,972,8821,972,6191,972,6011,671,5021,542,3731,676,3641,675,314633
net assets22823111,549647910928302,253431,156297,165298,215-633
total shareholders funds22823111,549647910928302,253431,156297,165298,215-633
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014
Operating Activities
Operating Profit-3-11,31813,459-263-18-301,325-128,903535,916-1,050-1,153-733
Depreciation
Amortisation
Tax-2,557-101,824
Stock
Debtors-226226
Creditors311,318-10,90226318301,099129,129759,692336,050445,998633
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations1,193,784335,000444,845-100
Investing Activities
capital expenditure-1,973,529
Change in Investments-1,973,5291,973,529
cash flow from investments-1,973,529
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-893,683-335,0001,228,683
share issue-300,101300,001100
interest
cash flow from financing-1,193,784-335,0001,528,684100
cash and cash equivalents
cash
overdraft
change in cash

hgvh limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hgvh limited. Get real-time insights into hgvh limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hgvh Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hgvh limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.

hgvh limited Ownership

HGVH LIMITED group structure

Hgvh Limited has 1 subsidiary company.

Ultimate parent company

HGVH LIMITED

08453424

1 subsidiary

HGVH LIMITED Shareholders

bfs group limited 80%
bfs group ltd 20%

hgvh limited directors

Hgvh Limited currently has 3 directors. The longest serving directors include Mr Ian Moore (Oct 2024) and Miss Alison Brogan (Oct 2024).

officercountryagestartendrole
Mr Ian MooreEngland45 years Oct 2024- Director
Miss Alison BroganEngland51 years Oct 2024- Director
Mr Andrew SelleyEngland59 years Oct 2024- Director

P&L

July 2024

turnover

3m

+4%

operating profit

-3

0%

gross margin

19.5%

+7.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

228

-0.01%

total assets

2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

hgvh limited company details

company number

08453424

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

ELLACOTTS LLP

auditor

-

address

814 leigh road, slough, SL1 4BD

Bank

-

Legal Advisor

-

hgvh limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hgvh limited.

hgvh limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HGVH LIMITED. This can take several minutes, an email will notify you when this has completed.

hgvh limited Companies House Filings - See Documents

datedescriptionview/download