Frank, Bright & Abel Limited

POWER SEARCH PRICING

SOLUTIONS

frank, bright & abel limited Company Information

Live

EstablishedSmallDeclining

Company Number

08454559

Website

www.frankbrightabel.com

Registered Address

326 city road, london, EC1V 2PT

Industry

Other personal service activities n.e.c.

Telephone

02078336430

Next Accounts Due

September 2024

Group Structure

View All

Directors

Andrew Gibbs11 Years

Rebecca Price11 Years

Shareholders

andrew gibbs 45%

rebecca price 45%

View All

frank, bright & abel limited Estimated Valuation

£0 - £1.7m

The estimated valuation range for frank, bright & abel limited, derived from financial data as of December 2022 and the most recent industry multiples, is between £0 to £1.7m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Frank, Bright & Abel Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Frank, Bright & Abel Limited is a live company located in london, EC1V 2PT with a Companies House number of 08454559. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2013, it's largest shareholder is andrew gibbs with a 45% stake. Frank, Bright & Abel Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Frank, Bright & Abel Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £1.9m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.5%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for frank, bright & abel limited. Get real-time insights into frank, bright & abel limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for frank, bright & abel limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

FRANK, BRIGHT & ABEL LIMITED group structure

Frank, Bright & Abel Limited has no subsidiary companies.

Ultimate parent company

FRANK, BRIGHT & ABEL LIMITED

08454559

FRANK, BRIGHT & ABEL LIMITED Shareholders

andrew gibbs	45%
rebecca price	45%
nick thomson	2%
michael coleman	2%
john-paul sykes	2%
janet edwards	2%
alison sato	2%

Frank, Bright & Abel Limited currently has 2 directors. The longest serving directors include Mr Andrew Gibbs (Mar 2013) and Mrs Rebecca Price (Mar 2013).

officer	country	age	start	end	role
Mr Andrew Gibbs		60 years	Mar 2013	-	Director
Mrs Rebecca Price	United Kingdom	59 years	Mar 2013	-	Director

EXPORT

Frank, Bright & Abel Limited's latest turnover from December 2022 is estimated at £1.9 million and the company has net assets of £277.4 thousand. According to their latest financial statements, Frank, Bright & Abel Limited has 23 employees and maintains cash reserves of £616.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Turnover	1,946,747	1,963,296	1,267,336	2,478,681	3,792,292	2,416,313	1,961,547	2,380,169	2,369,904	1,071,363
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,141,736	1,169,152	764,472	1,486,103	2,286,427	1,440,562	1,154,041	1,405,680	1,418,635	625,941
Gross Profit	805,011	794,144	502,864	992,579	1,505,865	975,751	807,505	974,489	951,269	445,422
Admin Expenses	887,391	651,282	639,751	902,889	1,366,231	862,691	743,095	897,541	812,142	545,573
Operating Profit	-82,380	142,862	-136,887	89,690	139,634	113,060	64,410	76,948	139,127	-100,151
Interest Payable	7,125	5,859	6,863	8,859	11,813	13,000	12,500	6,500	0	0
Interest Receivable	20,377	1,127	417	2,711	1,521	1,913	840	466	359	65
Pre-Tax Profit	-69,128	138,130	-143,333	83,541	129,342	101,973	52,750	70,914	139,486	-100,086
Tax	0	-26,245	0	-15,873	-24,575	-19,375	-10,550	-14,183	-29,292	0
Profit After Tax	-69,128	111,885	-143,333	67,668	104,767	82,598	42,200	56,731	110,194	-100,086
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-69,128	111,885	-143,333	67,668	104,767	82,598	42,200	56,731	110,194	-100,086
Employee Costs	740,600	677,070	556,787	605,743	450,667	457,640	499,626	749,751	729,638	358,803
Number Of Employees	23	22	19	21	16	17	18	26	26	13
EBITDA*	-70,149	158,811	-131,519	97,057	145,893	136,705	88,472	97,918	149,854	-89,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Tangible Assets	38,544	50,775	7,595	12,963	9,280	14,639	30,899	41,496	28,253	35,560
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	38,544	50,775	7,595	12,963	9,280	14,639	30,899	41,496	28,253	35,560
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	238,265	259,778	140,210	384,099	687,899	412,903	271,998	309,846	275,588	123,444
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	16,101	5,692	0	10,119	6,950	0	0
Cash	616,828	547,583	354,135	479,192	243,631	161,910	603,390	68,937	117,559	26,030
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	855,093	807,361	494,345	879,392	937,222	574,813	885,507	385,733	393,147	149,474
total assets	893,637	858,136	501,940	892,355	946,502	589,452	916,406	427,229	421,400	185,034
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	47,520	83,743	29,852	51,683	131,488	69,327	114,930	58,200	211,290	85,118
Group/Directors Accounts	23,335	23,335	1,397	52,585	30,647	36,397	36,397	2,295	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	470,386	329,534	123,552	297,615	324,063	78,191	455,140	99,893	0	0
total current liabilities	541,241	436,612	154,801	401,883	486,198	183,915	606,467	160,388	211,290	85,118
loans	75,000	75,000	112,500	112,500	150,000	200,000	200,000	200,000	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	200,000	200,000
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	75,000	75,000	112,500	112,500	150,000	200,000	200,000	200,000	200,000	200,000
total liabilities	616,241	511,612	267,301	514,383	636,198	383,915	806,467	360,388	411,290	285,118
net assets	277,396	346,524	234,639	377,972	310,304	205,537	109,939	66,841	10,110	-100,084
total shareholders funds	277,396	346,524	234,639	377,972	310,304	205,537	109,939	66,841	10,110	-100,084

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Operating Activities
Operating Profit	-82,380	142,862	-136,887	89,690	139,634	113,060	64,410	76,948	139,127	-100,151
Depreciation	12,231	15,949	5,368	7,367	6,259	23,645	24,062	20,970	10,727	10,686
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-26,245	0	-15,873	-24,575	-19,375	-10,550	-14,183	-29,292	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-21,513	119,568	-259,990	-293,391	280,688	130,786	-34,679	41,208	152,144	123,444
Creditors	-36,223	53,891	-21,831	-79,805	62,161	-45,603	56,730	-153,090	126,172	85,118
Accruals and Deferred Income	140,852	205,982	-174,063	-26,448	245,872	-376,949	355,247	99,893	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	55,993	272,871	-67,423	268,322	148,663	-436,008	524,578	-10,670	94,590	-127,791
Investing Activities
capital expenditure	0	-59,129	0	-11,050	-900	-7,385	-13,465	-34,213	-3,420	-46,246
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-59,129	0	-11,050	-900	-7,385	-13,465	-34,213	-3,420	-46,246
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	21,938	-51,188	21,938	-5,750	0	34,102	2,295	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-37,500	0	-37,500	-50,000	0	0	200,000	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-200,000	0	200,000
share issue	0	0	0	0	0	13,000	898	0	0	2
interest	13,252	-4,732	-6,446	-6,148	-10,292	-11,087	-11,660	-6,034	359	65
cash flow from financing	13,252	-20,294	-57,634	-21,710	-66,042	1,913	23,340	-3,739	359	200,067
cash and cash equivalents
cash	69,245	193,448	-125,057	235,561	81,721	-441,480	534,453	-48,622	91,529	26,030
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	69,245	193,448	-125,057	235,561	81,721	-441,480	534,453	-48,622	91,529	26,030

P&L

December 2022

turnover

1.9m

-1%

operating profit

-82.4k

gross margin

41.4%

+2.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

277.4k

-0.2%

total assets

893.6k

+0.04%

cash

616.8k

+0.13%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

rdt ldn limited

mb facilities management limited

sign salad ltd

a t & c professional systems limited

3.5

subsea i & c services limited

company number

08454559

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2013

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

326 city road, london, EC1V 2PT

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frank, bright & abel limited.

frank, bright & abel limited Company Information

frank, bright & abel limited Estimated Valuation

frank, bright & abel limited Estimated Valuation

frank, bright & abel limited Estimated Valuation

Frank, Bright & Abel Limited AI Business Plan

Frank, Bright & Abel Limited Overview

Frank, Bright & Abel Limited Health Check

frank, bright & abel limited Credit Report and Business Information

Frank, Bright & Abel Limited Competitor Analysis

frank, bright & abel limited Ownership

frank, bright & abel limited directors

FRANK, BRIGHT & ABEL LIMITED financials

frank, bright & abel limited company details

frank, bright & abel limited Charges & Mortgages

frank, bright & abel limited Companies House Filings - See Documents