r.y.a.n. education academy limited

Live EstablishedSmallHigh

r.y.a.n. education academy limited Company Information

Share R.Y.A.N. EDUCATION ACADEMY LIMITED

Company Number

08454849

Shareholders

catherine elizabeth ryan

abdul monaim

Group Structure

View All

Industry

General secondary education

 

Registered Address

concord youth centre, claremont road, birmingham, west midlands, B11 1LF

r.y.a.n. education academy limited Estimated Valuation

£486.3k

Pomanda estimates the enterprise value of R.Y.A.N. EDUCATION ACADEMY LIMITED at £486.3k based on a Turnover of £774.4k and 0.63x industry multiple (adjusted for size and gross margin).

r.y.a.n. education academy limited Estimated Valuation

£611.1k

Pomanda estimates the enterprise value of R.Y.A.N. EDUCATION ACADEMY LIMITED at £611.1k based on an EBITDA of £164.2k and a 3.72x industry multiple (adjusted for size and gross margin).

r.y.a.n. education academy limited Estimated Valuation

£427.3k

Pomanda estimates the enterprise value of R.Y.A.N. EDUCATION ACADEMY LIMITED at £427.3k based on Net Assets of £170.8k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

R.y.a.n. Education Academy Limited Overview

R.y.a.n. Education Academy Limited is a live company located in birmingham, B11 1LF with a Companies House number of 08454849. It operates in the general secondary education sector, SIC Code 85310. Founded in March 2013, it's largest shareholder is catherine elizabeth ryan with a 60% stake. R.y.a.n. Education Academy Limited is a established, small sized company, Pomanda has estimated its turnover at £774.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

R.y.a.n. Education Academy Limited Health Check

Pomanda's financial health check has awarded R.Y.A.N. Education Academy Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £774.4k, make it smaller than the average company (£8.6m)

£774.4k - R.y.a.n. Education Academy Limited

£8.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7.2%)

21% - R.y.a.n. Education Academy Limited

7.2% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a higher cost of product (51.1%)

36.3% - R.y.a.n. Education Academy Limited

51.1% - Industry AVG

profitability

Profitability

an operating margin of 20.6% make it more profitable than the average company (6%)

20.6% - R.y.a.n. Education Academy Limited

6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (145)

10 - R.y.a.n. Education Academy Limited

145 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - R.y.a.n. Education Academy Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.4k, this is more efficient (£59.8k)

£77.4k - R.y.a.n. Education Academy Limited

£59.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is later than average (0 days)

11 days - R.y.a.n. Education Academy Limited

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (24 days)

55 days - R.y.a.n. Education Academy Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - R.y.a.n. Education Academy Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 149 weeks, this is more cash available to meet short term requirements (99 weeks)

149 weeks - R.y.a.n. Education Academy Limited

99 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.6%, this is a higher level of debt than the average (7.2%)

30.6% - R.y.a.n. Education Academy Limited

7.2% - Industry AVG

R.Y.A.N. EDUCATION ACADEMY LIMITED financials

EXPORTms excel logo

R.Y.A.N. Education Academy Limited's latest turnover from March 2024 is estimated at £774.4 thousand and the company has net assets of £170.8 thousand. According to their latest financial statements, R.Y.A.N. Education Academy Limited has 10 employees and maintains cash reserves of £216.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover774,427383,673914,720434,125913,6661,042,5711,011,980692,596911,595143,206186,628
Other Income Or Grants
Cost Of Sales493,677239,290658,066333,881655,332744,760760,540506,075672,031108,016141,081
Gross Profit280,750144,383256,654100,244258,334297,811251,441186,521239,56435,19045,546
Admin Expenses121,452176,690238,75694,518294,132332,613172,689137,194229,63814,86948,114
Operating Profit159,298-32,30717,8985,726-35,798-34,80278,75249,3279,92620,321-2,568
Interest Payable
Interest Receivable7,3782,722520596677740610222120881
Pre-Tax Profit166,676-29,58518,4175,785-35,732-34,02579,15849,42910,14820,529-2,487
Tax-41,669-3,499-1,099-15,040-9,886-2,029-4,311
Profit After Tax125,007-29,58514,9184,686-35,732-34,02564,11839,5438,11816,218-2,487
Dividends Paid
Retained Profit125,007-29,58514,9184,686-35,732-34,02564,11839,5438,11816,218-2,487
Employee Costs410,701411,740394,225339,132352,709310,010271,524232,446502,349112,555110,447
Number Of Employees1010109109871533
EBITDA*164,185-26,34924,54910,626-31,344-30,91083,21352,02811,35220,515-2,568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets5,6786,1927,8126,6139,9535,3596,1515,7585,4411,795
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,6786,1927,8126,6139,9535,3596,1515,7585,4411,795
Stock & work in progress
Trade Debtors23,7961,60735,2088,03243,05450,62055,31537,24516,0702,1603,495
Group Debtors
Misc Debtors7022,9783,692490
Cash216,68364,38163,72474,81542,64388,721118,49743,72837,65850,90732,236
misc current assets
total current assets240,47965,98898,93282,84785,697140,043176,79084,66554,21853,06735,731
total assets246,15772,180106,74489,46095,650145,402182,94190,42359,65954,86235,731
Bank overdraft
Bank loan
Trade Creditors 75,37326,40331,38229,01639,89241,12638,217
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities53,91257,42629,02637,805
total current liabilities75,37326,40331,38229,01639,89253,91257,42629,02637,80541,12638,217
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities75,37326,40331,38229,01639,89253,91257,42629,02637,80541,12638,217
net assets170,78445,77775,36260,44455,75891,490125,51561,39721,85413,736-2,486
total shareholders funds170,78445,77775,36260,44455,75891,490125,51561,39721,85413,736-2,486
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit159,298-32,30717,8985,726-35,798-34,80278,75249,3279,92620,321-2,568
Depreciation4,8875,9586,6514,9004,4543,8924,4612,7011,426194
Amortisation
Tax-41,669-3,499-1,099-15,040-9,886-2,029-4,311
Stock
Debtors22,189-33,60127,176-35,022-8,268-6,97117,35624,37714,400-1,3353,495
Creditors48,970-4,9792,366-10,87639,892-41,1262,90938,217
Accruals and Deferred Income-53,912-3,51428,400-8,77937,805
Deferred Taxes & Provisions
Cash flow from operations149,2972,273-3,76033,673-37,096-27,45379,2178,986-8,39820,44832,154
Investing Activities
capital expenditure-4,373-4,338-7,850-1,560-9,048-3,100-4,854-3,018-5,072-1,989
Change in Investments
cash flow from investments-4,373-4,338-7,850-1,560-9,048-3,100-4,854-3,018-5,072-1,989
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue41
interest7,3782,722520596677740610222120881
cash flow from financing7,3782,722520596677740610222121282
cash and cash equivalents
cash152,302657-11,09132,172-46,078-29,77674,7696,070-13,24918,67132,236
overdraft
change in cash152,302657-11,09132,172-46,078-29,77674,7696,070-13,24918,67132,236

r.y.a.n. education academy limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for r.y.a.n. education academy limited. Get real-time insights into r.y.a.n. education academy limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

R.y.a.n. Education Academy Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for r.y.a.n. education academy limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in B11 area or any other competitors across 12 key performance metrics.

r.y.a.n. education academy limited Ownership

R.Y.A.N. EDUCATION ACADEMY LIMITED group structure

R.Y.A.N. Education Academy Limited has no subsidiary companies.

Ultimate parent company

R.Y.A.N. EDUCATION ACADEMY LIMITED

08454849

R.Y.A.N. EDUCATION ACADEMY LIMITED Shareholders

catherine elizabeth ryan 60%
abdul monaim 40%

r.y.a.n. education academy limited directors

R.Y.A.N. Education Academy Limited currently has 2 directors. The longest serving directors include Mr Abdul Monaim (Mar 2013) and Miss Catherine Harris (Mar 2013).

officercountryagestartendrole
Mr Abdul MonaimUnited Kingdom40 years Mar 2013- Director
Miss Catherine HarrisUnited Kingdom64 years Mar 2013- Director

P&L

March 2024

turnover

774.4k

+102%

operating profit

159.3k

0%

gross margin

36.3%

-3.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

170.8k

+2.73%

total assets

246.2k

+2.41%

cash

216.7k

+2.37%

net assets

Total assets minus all liabilities

r.y.a.n. education academy limited company details

company number

08454849

Type

Private limited with Share Capital

industry

85310 - General secondary education

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

FELTONS

auditor

-

address

concord youth centre, claremont road, birmingham, west midlands, B11 1LF

Bank

-

Legal Advisor

-

r.y.a.n. education academy limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to r.y.a.n. education academy limited.

r.y.a.n. education academy limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for R.Y.A.N. EDUCATION ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.

r.y.a.n. education academy limited Companies House Filings - See Documents

datedescriptionview/download