megan's game production limited
megan's game production limited Company Information
Company Number
08455749
Next Accounts
Dec 2024
Industry
Other business support service activities n.e.c.
Shareholders
anthony charles drury
michael jeffrey macdougall
View AllGroup Structure
View All
Contact
Registered Address
10 orange street, haymarket, london, WC2H 7DQ
Website
-megan's game production limited Estimated Valuation
Pomanda estimates the enterprise value of MEGAN'S GAME PRODUCTION LIMITED at £177k based on a Turnover of £428.1k and 0.41x industry multiple (adjusted for size and gross margin).
megan's game production limited Estimated Valuation
Pomanda estimates the enterprise value of MEGAN'S GAME PRODUCTION LIMITED at £0 based on an EBITDA of £0 and a 3.15x industry multiple (adjusted for size and gross margin).
megan's game production limited Estimated Valuation
Pomanda estimates the enterprise value of MEGAN'S GAME PRODUCTION LIMITED at £7 based on Net Assets of £3 and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Megan's Game Production Limited Overview
Megan's Game Production Limited is a live company located in london, WC2H 7DQ with a Companies House number of 08455749. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2013, it's largest shareholder is anthony charles drury with a 33.3% stake. Megan's Game Production Limited is a established, micro sized company, Pomanda has estimated its turnover at £428.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Megan's Game Production Limited Health Check
Pomanda's financial health check has awarded Megan'S Game Production Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £428.1k, make it smaller than the average company (£3m)
- Megan's Game Production Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4%)
- Megan's Game Production Limited
4% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.8%)
- Megan's Game Production Limited
38.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Megan's Game Production Limited
- - Industry AVG
Employees
with 3 employees, this is below the industry average (20)
3 - Megan's Game Production Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Megan's Game Production Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £142.7k, this is equally as efficient (£137k)
- Megan's Game Production Limited
£137k - Industry AVG
Debtor Days
it gets paid by customers after 116 days, this is later than average (39 days)
- Megan's Game Production Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 141 days, this is slower than average (34 days)
- Megan's Game Production Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Megan's Game Production Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Megan's Game Production Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (60.4%)
100% - Megan's Game Production Limited
60.4% - Industry AVG
MEGAN'S GAME PRODUCTION LIMITED financials
Megan'S Game Production Limited's latest turnover from March 2023 is estimated at £428.1 thousand and the company has net assets of £3. According to their latest financial statements, Megan'S Game Production Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | ||||||||
| Other Income Or Grants | 0 | 0 | ||||||||
| Cost Of Sales | 0 | 0 | ||||||||
| Gross Profit | 0 | 0 | ||||||||
| Admin Expenses | 0 | 0 | ||||||||
| Operating Profit | 0 | 0 | ||||||||
| Interest Payable | 0 | 0 | ||||||||
| Interest Receivable | 0 | 0 | ||||||||
| Pre-Tax Profit | 0 | 0 | ||||||||
| Tax | 0 | 0 | ||||||||
| Profit After Tax | 0 | 0 | ||||||||
| Dividends Paid | 0 | 0 | ||||||||
| Retained Profit | 0 | 0 | ||||||||
| Employee Costs | 0 | 0 | ||||||||
| Number Of Employees | 3 | 3 | 1 | |||||||
| EBITDA* | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135,810 | 135,810 | 131,894 |
| Trade Debtors | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 362 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 3,353 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498 | 7 | 1,492 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,673 | 136,739 |
| total assets | 136,673 | 136,673 | 136,673 | 136,673 | 136,673 | 136,673 | 136,673 | 136,673 | 136,673 | 136,739 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 0 | 136,670 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,405 | 133,736 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,265 | 3,000 |
| total current liabilities | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 0 | 136,670 | 136,670 | 136,736 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 136,670 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 136,670 | 0 | 0 | 0 |
| total liabilities | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,670 | 136,736 |
| net assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| total shareholders funds | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | 0 | 0 | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -135,810 | 0 | 3,916 | 131,894 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 136,308 | -494 | -2,497 | 3,353 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 136,670 | -136,670 | 136,670 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,265 | 265 | 3,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,154 | -132,247 | ||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133,405 | -331 | 133,736 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -136,670 | 136,670 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | 0 | 0 | ||||||||
| cash flow from financing | -331 | 133,739 | ||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -498 | 491 | -1,485 | 1,492 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -498 | 491 | -1,485 | 1,492 |
megan's game production limited Credit Report and Business Information
Megan's Game Production Limited Competitor Analysis
Perform a competitor analysis for megan's game production limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.
megan's game production limited Ownership
MEGAN'S GAME PRODUCTION LIMITED group structure
Megan'S Game Production Limited has no subsidiary companies.
Ultimate parent company
MEGAN'S GAME PRODUCTION LIMITED
08455749
megan's game production limited directors
Megan'S Game Production Limited currently has 3 directors. The longest serving directors include Mr Anthony Drury (Mar 2013) and Mr Michael MacDougall (Jun 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Anthony Drury | 78 years | Mar 2013 | - | Director | |
| Mr Michael MacDougall | England | 79 years | Jun 2013 | - | Director |
| Mr Paul Tucker | England | 77 years | Jun 2013 | - | Director |
P&L
March 2023turnover
428.1k
+4%
operating profit
0
0%
gross margin
17.5%
+6.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3
0%
total assets
136.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
megan's game production limited company details
company number
08455749
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2013
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
10 orange street, haymarket, london, WC2H 7DQ
Bank
-
Legal Advisor
-
megan's game production limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to megan's game production limited.
megan's game production limited Companies House Filings - See Documents
| date | description | view/download |
|---|
