unimetal ltd Company Information
Company Number
08456053
Next Accounts
Apr 2025
Shareholders
amarjit singh grewal
karanjit singh grewal
Group Structure
View All
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Registered Address
unit 6 steel park trading estate, steel park way, wolverhampton, west midlands, WV11 3BF
Website
http://unimetal.ccunimetal ltd Estimated Valuation
Pomanda estimates the enterprise value of UNIMETAL LTD at £5.6m based on a Turnover of £8.5m and 0.66x industry multiple (adjusted for size and gross margin).
unimetal ltd Estimated Valuation
Pomanda estimates the enterprise value of UNIMETAL LTD at £866.8k based on an EBITDA of £159.5k and a 5.43x industry multiple (adjusted for size and gross margin).
unimetal ltd Estimated Valuation
Pomanda estimates the enterprise value of UNIMETAL LTD at £1.8m based on Net Assets of £702.7k and 2.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Unimetal Ltd Overview
Unimetal Ltd is a live company located in wolverhampton, WV11 3BF with a Companies House number of 08456053. It operates in the other engineering activities sector, SIC Code 71129. Founded in March 2013, it's largest shareholder is amarjit singh grewal with a 50% stake. Unimetal Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.5m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Unimetal Ltd Health Check
Pomanda's financial health check has awarded Unimetal Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
5 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £8.5m, make it larger than the average company (£3.2m)
- Unimetal Ltd
£3.2m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6%)
- Unimetal Ltd
6% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)
- Unimetal Ltd
34.6% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 1.6% make it less profitable than the average company (6.3%)
- Unimetal Ltd
6.3% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 13 employees, this is below the industry average (26)
13 - Unimetal Ltd
26 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)
- Unimetal Ltd
£55.1k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £656k, this is more efficient (£124.5k)
- Unimetal Ltd
£124.5k - Industry AVG
![debtordays](/assets/images/scoreRate2.png)
Debtor Days
it gets paid by customers after 51 days, this is earlier than average (67 days)
- Unimetal Ltd
67 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 129 days, this is slower than average (28 days)
- Unimetal Ltd
28 days - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 210 days, this is more than average (40 days)
- Unimetal Ltd
40 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Unimetal Ltd
19 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (57.4%)
85.2% - Unimetal Ltd
57.4% - Industry AVG
UNIMETAL LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Unimetal Ltd's latest turnover from July 2023 is estimated at £8.5 million and the company has net assets of £702.7 thousand. According to their latest financial statements, Unimetal Ltd has 13 employees and maintains cash reserves of £41.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 13 | 11 | 8 | 5 | 4 | 4 | 6 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 115,965 | 130,457 | 130,183 | 137,979 | 129,477 | 16,627 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 115,965 | 130,457 | 130,183 | 137,979 | 129,477 | 16,627 | 0 | 0 | 0 | 0 |
Stock & work in progress | 3,219,959 | 2,852,674 | 1,298,647 | 958,227 | 1,180,774 | 689,261 | 595,117 | 0 | 0 | 0 |
Trade Debtors | 1,197,393 | 1,358,262 | 1,153,866 | 631,209 | 500,158 | 345,267 | 333,425 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 168,995 | 522,122 | 326,815 | 269,372 | 53,664 | 32,812 | 36,522 | 0 | 0 | 0 |
Cash | 41,859 | 68,932 | 122,525 | 2 | 2 | 2 | 2 | 1 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,628,206 | 4,801,990 | 2,901,853 | 1,858,810 | 1,734,598 | 1,067,342 | 965,066 | 1 | 0 | 0 |
total assets | 4,744,171 | 4,932,447 | 3,032,036 | 1,996,789 | 1,864,075 | 1,083,969 | 965,066 | 1 | 0 | 0 |
Bank overdraft | 1,108,115 | 1,088,070 | 382,029 | 331,610 | 393,791 | 365,421 | 337,989 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,985,913 | 2,047,947 | 1,430,785 | 990,637 | 845,232 | 185,598 | 168,011 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 913,913 | 1,071,860 | 655,144 | 456,316 | 441,815 | 433,219 | 430,911 | 0 | 0 | 0 |
total current liabilities | 4,007,941 | 4,207,877 | 2,467,958 | 1,778,563 | 1,680,838 | 984,238 | 936,911 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 4,539 | 9,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 28,991 | 24,787 | 24,735 | 3,159 | 3,159 | 3,159 | 0 | 0 | 0 | 0 |
total long term liabilities | 33,530 | 34,773 | 24,735 | 3,159 | 3,159 | 3,159 | 0 | 0 | 0 | 0 |
total liabilities | 4,041,471 | 4,242,650 | 2,492,693 | 1,781,722 | 1,683,997 | 987,397 | 936,911 | 0 | 0 | 0 |
net assets | 702,700 | 689,797 | 539,343 | 215,067 | 180,078 | 96,572 | 28,155 | 1 | 0 | 0 |
total shareholders funds | 702,700 | 689,797 | 539,343 | 215,067 | 180,078 | 96,572 | 28,155 | 1 | 0 | 0 |
Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 24,267 | 25,717 | 28,669 | 28,033 | 13,673 | 1,915 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | ||||||||||
Stock | 367,285 | 1,554,027 | 340,420 | -222,547 | 491,513 | 94,144 | 595,117 | 0 | 0 | 0 |
Debtors | -513,996 | 399,703 | 580,100 | 346,759 | 175,743 | 8,132 | 369,947 | 0 | 0 | 0 |
Creditors | -62,034 | 617,162 | 440,148 | 145,405 | 659,634 | 17,587 | 168,011 | 0 | 0 | 0 |
Accruals and Deferred Income | -157,947 | 416,716 | 198,828 | 14,501 | 8,596 | 2,308 | 430,911 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 4,204 | 52 | 21,576 | 0 | 0 | 3,159 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,447 | 9,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | -27,073 | -53,593 | 122,523 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
overdraft | 20,045 | 706,041 | 50,419 | -62,181 | 28,370 | 27,432 | 337,989 | 0 | 0 | 0 |
change in cash | -47,118 | -759,634 | 72,104 | 62,181 | -28,370 | -27,432 | -337,988 | 1 | 0 | 0 |
unimetal ltd Credit Report and Business Information
Unimetal Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for unimetal ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WV11 area or any other competitors across 12 key performance metrics.
unimetal ltd Ownership
UNIMETAL LTD group structure
Unimetal Ltd has no subsidiary companies.
Ultimate parent company
UNIMETAL LTD
08456053
unimetal ltd directors
Unimetal Ltd currently has 3 directors. The longest serving directors include Mr Karanjit Grewal (Aug 2015) and Mr Amarjit Grewal (Nov 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Karanjit Grewal | England | 58 years | Aug 2015 | - | Director |
Mr Amarjit Grewal | United Kingdom | 57 years | Nov 2016 | - | Director |
Ms Gursharon Grewal | England | 35 years | Feb 2021 | - | Director |
P&L
July 2023turnover
8.5m
-3%
operating profit
135.2k
0%
gross margin
34.6%
+2.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
702.7k
+0.02%
total assets
4.7m
-0.04%
cash
41.9k
-0.39%
net assets
Total assets minus all liabilities
unimetal ltd company details
company number
08456053
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
March 2013
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
unit 6 steel park trading estate, steel park way, wolverhampton, west midlands, WV11 3BF
Bank
-
Legal Advisor
-
unimetal ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to unimetal ltd. Currently there are 5 open charges and 0 have been satisfied in the past.
unimetal ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for UNIMETAL LTD. This can take several minutes, an email will notify you when this has completed.
unimetal ltd Companies House Filings - See Documents
date | description | view/download |
---|