unimetal ltd

Live EstablishedMidHigh

unimetal ltd Company Information

Share UNIMETAL LTD

Company Number

08456053

Shareholders

amarjit singh grewal

karanjit singh grewal

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

unit 6 steel park trading estate, steel park way, wolverhampton, west midlands, WV11 3BF

unimetal ltd Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of UNIMETAL LTD at £5.6m based on a Turnover of £8.5m and 0.66x industry multiple (adjusted for size and gross margin).

unimetal ltd Estimated Valuation

£866.8k

Pomanda estimates the enterprise value of UNIMETAL LTD at £866.8k based on an EBITDA of £159.5k and a 5.43x industry multiple (adjusted for size and gross margin).

unimetal ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of UNIMETAL LTD at £1.8m based on Net Assets of £702.7k and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unimetal Ltd Overview

Unimetal Ltd is a live company located in wolverhampton, WV11 3BF with a Companies House number of 08456053. It operates in the other engineering activities sector, SIC Code 71129. Founded in March 2013, it's largest shareholder is amarjit singh grewal with a 50% stake. Unimetal Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unimetal Ltd Health Check

Pomanda's financial health check has awarded Unimetal Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £8.5m, make it larger than the average company (£3.2m)

£8.5m - Unimetal Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (6%)

26% - Unimetal Ltd

6% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Unimetal Ltd

34.6% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6.3%)

1.6% - Unimetal Ltd

6.3% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (26)

13 - Unimetal Ltd

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)

£55.1k - Unimetal Ltd

£55.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £656k, this is more efficient (£124.5k)

£656k - Unimetal Ltd

£124.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is earlier than average (67 days)

51 days - Unimetal Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (28 days)

129 days - Unimetal Ltd

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 210 days, this is more than average (40 days)

210 days - Unimetal Ltd

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (19 weeks)

0 weeks - Unimetal Ltd

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.2%, this is a higher level of debt than the average (57.4%)

85.2% - Unimetal Ltd

57.4% - Industry AVG

UNIMETAL LTD financials

EXPORTms excel logo

Unimetal Ltd's latest turnover from July 2023 is estimated at £8.5 million and the company has net assets of £702.7 thousand. According to their latest financial statements, Unimetal Ltd has 13 employees and maintains cash reserves of £41.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Mar 2016Mar 2015Mar 2014
Turnover8,528,2428,829,7196,731,4974,270,0603,561,5161,578,3961,572,568000
Other Income Or Grants0000000000
Cost Of Sales5,581,8935,842,0364,411,6912,868,1102,343,7431,017,6121,012,466000
Gross Profit2,946,3492,987,6832,319,8061,401,9511,217,773560,784560,102000
Admin Expenses2,811,1252,749,8431,897,7611,336,6301,089,056453,458514,783000
Operating Profit135,224237,840422,04565,321128,717107,32645,319000
Interest Payable120,79053,29121,76622,12525,62322,86110,562000
Interest Receivable2,7701,197610000000
Pre-Tax Profit17,204185,746400,34143,196103,09484,46534,757000
Tax-4,301-35,292-76,065-8,207-19,588-16,048-6,604000
Profit After Tax12,903150,454324,27634,98983,50668,41728,153000
Dividends Paid0000000000
Retained Profit12,903150,454324,27634,98983,50668,41728,153000
Employee Costs716,855564,903379,231227,855190,589190,717271,873000
Number Of Employees131185446000
EBITDA*159,491263,557450,71493,354142,390109,24145,319000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Mar 2016Mar 2015Mar 2014
Tangible Assets115,965130,457130,183137,979129,47716,6270000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets115,965130,457130,183137,979129,47716,6270000
Stock & work in progress3,219,9592,852,6741,298,647958,2271,180,774689,261595,117000
Trade Debtors1,197,3931,358,2621,153,866631,209500,158345,267333,425000
Group Debtors0000000000
Misc Debtors168,995522,122326,815269,37253,66432,81236,522000
Cash41,85968,932122,5252222100
misc current assets0000000000
total current assets4,628,2064,801,9902,901,8531,858,8101,734,5981,067,342965,066100
total assets4,744,1714,932,4473,032,0361,996,7891,864,0751,083,969965,066100
Bank overdraft1,108,1151,088,070382,029331,610393,791365,421337,989000
Bank loan0000000000
Trade Creditors 1,985,9132,047,9471,430,785990,637845,232185,598168,011000
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities913,9131,071,860655,144456,316441,815433,219430,911000
total current liabilities4,007,9414,207,8772,467,9581,778,5631,680,838984,238936,911000
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities4,5399,98600000000
provisions28,99124,78724,7353,1593,1593,1590000
total long term liabilities33,53034,77324,7353,1593,1593,1590000
total liabilities4,041,4714,242,6502,492,6931,781,7221,683,997987,397936,911000
net assets702,700689,797539,343215,067180,07896,57228,155100
total shareholders funds702,700689,797539,343215,067180,07896,57228,155100
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit135,224237,840422,04565,321128,717107,32645,319000
Depreciation24,26725,71728,66928,03313,6731,9150000
Amortisation0000000000
Tax-4,301-35,292-76,065-8,207-19,588-16,048-6,604000
Stock367,2851,554,027340,420-222,547491,51394,144595,117000
Debtors-513,996399,703580,100346,759175,7438,132369,947000
Creditors-62,034617,162440,148145,405659,63417,587168,011000
Accruals and Deferred Income-157,947416,716198,82814,5018,5962,308430,911000
Deferred Taxes & Provisions4,2045221,576003,1590000
Cash flow from operations86,124-691,535114,681120,841123,77613,971-327,427000
Investing Activities
capital expenditure-9,775-25,991-20,873-36,535-126,523-18,5420000
Change in Investments0000000000
cash flow from investments-9,775-25,991-20,873-36,535-126,523-18,5420000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-5,4479,98600000000
share issue0000001100
interest-118,020-52,094-21,705-22,125-25,623-22,861-10,562000
cash flow from financing-123,467-42,108-21,705-22,125-25,623-22,861-10,561100
cash and cash equivalents
cash-27,073-53,593122,5230001100
overdraft20,045706,04150,419-62,18128,37027,432337,989000
change in cash-47,118-759,63472,10462,181-28,370-27,432-337,988100

unimetal ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unimetal ltd. Get real-time insights into unimetal ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unimetal Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unimetal ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in WV11 area or any other competitors across 12 key performance metrics.

unimetal ltd Ownership

UNIMETAL LTD group structure

Unimetal Ltd has no subsidiary companies.

Ultimate parent company

UNIMETAL LTD

08456053

UNIMETAL LTD Shareholders

amarjit singh grewal 50%
karanjit singh grewal 50%

unimetal ltd directors

Unimetal Ltd currently has 3 directors. The longest serving directors include Mr Karanjit Grewal (Aug 2015) and Mr Amarjit Grewal (Nov 2016).

officercountryagestartendrole
Mr Karanjit GrewalEngland58 years Aug 2015- Director
Mr Amarjit GrewalUnited Kingdom57 years Nov 2016- Director
Ms Gursharon GrewalEngland35 years Feb 2021- Director

P&L

July 2023

turnover

8.5m

-3%

operating profit

135.2k

0%

gross margin

34.6%

+2.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

702.7k

+0.02%

total assets

4.7m

-0.04%

cash

41.9k

-0.39%

net assets

Total assets minus all liabilities

unimetal ltd company details

company number

08456053

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

unit 6 steel park trading estate, steel park way, wolverhampton, west midlands, WV11 3BF

Bank

-

Legal Advisor

-

unimetal ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to unimetal ltd. Currently there are 5 open charges and 0 have been satisfied in the past.

unimetal ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIMETAL LTD. This can take several minutes, an email will notify you when this has completed.

unimetal ltd Companies House Filings - See Documents

datedescriptionview/download