de silva tutors ltd

1

de silva tutors ltd Company Information

Share DE SILVA TUTORS LTD
Live 
EstablishedSmallDeclining

Company Number

08456108

Registered Address

second floor flat, 23 langside avenue, london, SW15 5QT

Industry

General secondary education

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Craig De Silva9 Years

Shareholders

craig ronald wijekoon de silva 100%

de silva tutors ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of DE SILVA TUTORS LTD at £1.1m based on a Turnover of £1.8m and 0.62x industry multiple (adjusted for size and gross margin).

de silva tutors ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DE SILVA TUTORS LTD at £0 based on an EBITDA of £-3k and a 3.25x industry multiple (adjusted for size and gross margin).

de silva tutors ltd Estimated Valuation

£151

Pomanda estimates the enterprise value of DE SILVA TUTORS LTD at £151 based on Net Assets of £96 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

De Silva Tutors Ltd Overview

De Silva Tutors Ltd is a live company located in london, SW15 5QT with a Companies House number of 08456108. It operates in the general secondary education sector, SIC Code 85310. Founded in March 2013, it's largest shareholder is craig ronald wijekoon de silva with a 100% stake. De Silva Tutors Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

De Silva Tutors Ltd Health Check

Pomanda's financial health check has awarded De Silva Tutors Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£8m)

£1.8m - De Silva Tutors Ltd

£8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (5%)

-37% - De Silva Tutors Ltd

5% - Industry AVG

production

Production

with a gross margin of 48%, this company has a comparable cost of product (48%)

48% - De Silva Tutors Ltd

48% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (6.4%)

-0.2% - De Silva Tutors Ltd

6.4% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (142)

33 - De Silva Tutors Ltd

142 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - De Silva Tutors Ltd

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.9k, this is equally as efficient (£56k)

£54.9k - De Silva Tutors Ltd

£56k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is later than average (0 days)

1 days - De Silva Tutors Ltd

0 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (19 days)

0 days - De Silva Tutors Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - De Silva Tutors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (102 weeks)

11 weeks - De Silva Tutors Ltd

102 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (10.5%)

98.8% - De Silva Tutors Ltd

10.5% - Industry AVG

DE SILVA TUTORS LTD financials

EXPORTms excel logo

De Silva Tutors Ltd's latest turnover from March 2023 is estimated at £1.8 million and the company has net assets of £96. According to their latest financial statements, we estimate that De Silva Tutors Ltd has 33 employees and maintains cash reserves of £1.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover1,810,8516,029,1098,967,3027,292,9425,884,55470627,4553,522,0824,651,489
Other Income Or Grants0000000000
Cost Of Sales941,9933,119,9604,811,9313,795,7322,980,12840314,8051,950,0752,366,532
Gross Profit868,8592,909,1494,155,3703,497,2092,904,42640312,6501,572,0072,284,957
Admin Expenses872,0012,919,3204,155,5873,486,6502,898,426-4,018-2,222319,8501,578,9752,273,122
Operating Profit-3,142-10,171-21710,5596,0004,0222,222-7,200-6,96811,835
Interest Payable0000000000
Interest Receivable131389934196000
Pre-Tax Profit-3,011-10,133-20810,5686,0334,0412,228-7,200-6,96811,835
Tax000-2,008-1,146-768-44500-2,722
Profit After Tax-3,011-10,133-2088,5604,8873,2731,782-7,200-6,9689,113
Dividends Paid0000000000
Retained Profit-3,011-10,133-2088,5604,8873,2731,782-7,200-6,9689,113
Employee Costs1,357,1464,401,8206,597,2255,073,5294,128,57033,9620435,4992,363,9232,981,476
Number Of Employees3311217614412010136381
EBITDA*-3,000-9,97233010,9646,0004,0222,222-7,200-6,96811,835

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets01423418886941,0410000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets01423418886941,0410000
Stock & work in progress0000000000
Trade Debtors6,18018,80522,25319,95317,669002,51816,71220,015
Group Debtors0000000000
Misc Debtors0000030,06020,792000
Cash1,7634,3815,83312,4776,0952,8704,689000
misc current assets000000028,92330,00025,451
total current assets7,94323,18628,08632,43023,76432,93025,48131,44146,71245,466
total assets7,94323,32828,42733,31824,45833,97125,48131,44146,71245,466
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 1981980001017,43224,31620,163
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities7,64920,02315,18719,87019,57033,96928,753000
total current liabilities7,84720,22115,18719,87019,57033,97028,75317,43224,31620,163
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income000000019,06420,25016,189
other liabilities0000000000
provisions0000000000
total long term liabilities000000019,06420,25016,189
total liabilities7,84720,22115,18719,87019,57033,97028,75336,49644,56636,352
net assets963,10713,24013,4484,8881-3,272-5,0552,1469,114
total shareholders funds963,10713,24013,4484,8881-3,272-5,0552,1469,114
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-3,142-10,171-21710,5596,0004,0222,222-7,200-6,96811,835
Depreciation142199547405000000
Amortisation0000000000
Tax000-2,008-1,146-768-44500-2,722
Stock0000000000
Debtors-12,625-3,4482,3002,284-12,3919,26818,274-14,194-3,30320,015
Creditors019800-11-17,432-6,8844,15320,163
Accruals and Deferred Income-12,3744,836-4,683300-14,3995,2169,689-1,1864,06116,189
Deferred Taxes & Provisions0000000000
Cash flow from operations-2,749-1,490-6,6536,9722,845-797-24,240-1,0764,54925,450
Investing Activities
capital expenditure000-599347-1,0410000
Change in Investments0000000000
cash flow from investments000-599347-1,0410000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue0000001-101
interest131389934196000
cash flow from financing131389934197-101
cash and cash equivalents
cash-2,618-1,452-6,6446,3823,225-1,8194,689000
overdraft0000000000
change in cash-2,618-1,452-6,6446,3823,225-1,8194,689000

de silva tutors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for de silva tutors ltd. Get real-time insights into de silva tutors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

De Silva Tutors Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for de silva tutors ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

de silva tutors ltd Ownership

DE SILVA TUTORS LTD group structure

De Silva Tutors Ltd has no subsidiary companies.

Ultimate parent company

DE SILVA TUTORS LTD

08456108

DE SILVA TUTORS LTD Shareholders

craig ronald wijekoon de silva 100%

de silva tutors ltd directors

De Silva Tutors Ltd currently has 1 director, Mr Craig De Silva serving since Mar 2015.

officercountryagestartendrole
Mr Craig De SilvaEngland48 years Mar 2015- Director

P&L

March 2023

turnover

1.8m

-70%

operating profit

-3.1k

0%

gross margin

48%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

96

-0.97%

total assets

7.9k

-0.66%

cash

1.8k

-0.6%

net assets

Total assets minus all liabilities

de silva tutors ltd company details

company number

08456108

Type

Private limited with Share Capital

industry

85310 - General secondary education

incorporation date

March 2013

age

11

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

second floor flat, 23 langside avenue, london, SW15 5QT

last accounts submitted

March 2023

de silva tutors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to de silva tutors ltd.

charges

de silva tutors ltd Companies House Filings - See Documents

datedescriptionview/download