seabro scaffolding limited Company Information
Company Number
08457623
Website
www.seabro.comRegistered Address
l2 stanhope industrial park, stanford le hope, essex, SS17 0EH
Industry
Scaffold erection
Telephone
01702522442
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
mr wayne seaby 50%
mr nicholas kenneth brown 50%
seabro scaffolding limited Estimated Valuation
The estimated valuation range for seabro scaffolding limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £5.5m
seabro scaffolding limited Estimated Valuation
The estimated valuation range for seabro scaffolding limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £5.5m
seabro scaffolding limited Estimated Valuation
The estimated valuation range for seabro scaffolding limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £0 to £5.5m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Seabro Scaffolding Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Seabro Scaffolding Limited Overview
Seabro Scaffolding Limited is a live company located in essex, SS17 0EH with a Companies House number of 08457623. It operates in the scaffold erection sector, SIC Code 43991. Founded in March 2013, it's largest shareholder is mr wayne seaby with a 50% stake. Seabro Scaffolding Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.5m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Seabro Scaffolding Limited Health Check
Pomanda's financial health check has awarded Seabro Scaffolding Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £6.5m, make it larger than the average company (£783.1k)
- Seabro Scaffolding Limited
£783.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.4%)
- Seabro Scaffolding Limited
3.4% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- Seabro Scaffolding Limited
36.2% - Industry AVG
Profitability
an operating margin of -8.3% make it less profitable than the average company (7.7%)
- Seabro Scaffolding Limited
7.7% - Industry AVG
Employees
with 106 employees, this is above the industry average (12)
106 - Seabro Scaffolding Limited
12 - Industry AVG
Pay Structure
on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)
- Seabro Scaffolding Limited
£32.8k - Industry AVG
Efficiency
resulting in sales per employee of £61.2k, this is less efficient (£88.2k)
- Seabro Scaffolding Limited
£88.2k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (59 days)
- Seabro Scaffolding Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (22 days)
- Seabro Scaffolding Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Seabro Scaffolding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (25 weeks)
34 weeks - Seabro Scaffolding Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (58.3%)
15.6% - Seabro Scaffolding Limited
58.3% - Industry AVG
seabro scaffolding limited Credit Report and Business Information
Seabro Scaffolding Limited Competitor Analysis
Perform a competitor analysis for seabro scaffolding limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
seabro scaffolding limited Ownership
SEABRO SCAFFOLDING LIMITED group structure
Seabro Scaffolding Limited has no subsidiary companies.
Ultimate parent company
SEABRO SCAFFOLDING LIMITED
08457623
seabro scaffolding limited directors
Seabro Scaffolding Limited currently has 2 directors. The longest serving directors include Mr Wayne Seaby (Mar 2013) and Mr Nicholas Brown (Mar 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Wayne Seaby | United Kingdom | 62 years | Mar 2013 | - | Director |
Mr Nicholas Brown | United Kingdom | 58 years | Mar 2013 | - | Director |
SEABRO SCAFFOLDING LIMITED financials
Seabro Scaffolding Limited's latest turnover from March 2023 is estimated at £6.5 million and the company has net assets of £1.9 million. According to their latest financial statements, Seabro Scaffolding Limited has 106 employees and maintains cash reserves of £235.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 106 | 115 | 121 | 145 | 145 | 145 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,318,541 | 866,508 | 1,043,157 | 1,014,152 | 795,557 | 753,597 | 614,309 | 866,399 | 541,432 | 2 |
Group Debtors | 434,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 264,489 | 1,594,714 | 1,665,336 | 1,690,097 | 1,665,627 | 2,254,815 | 5,345,573 | 1,730,563 | 0 | 0 |
Cash | 235,167 | 182,829 | 101,799 | 222,907 | 325,879 | 17,830 | 35,904 | 207 | 109,564 | 10,985 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,253,052 | 2,644,051 | 2,810,292 | 2,927,156 | 2,787,063 | 3,026,242 | 5,995,786 | 2,597,169 | 650,996 | 10,987 |
total assets | 2,253,052 | 2,644,051 | 2,810,292 | 2,927,156 | 2,787,063 | 3,026,242 | 5,995,786 | 2,597,169 | 650,996 | 10,987 |
Bank overdraft | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 4,009 | 73,751 | 52,745 | 23,123 | 48,144 | 3,398 | 40,575 | 79 | 267,695 | 11,000 |
Group/Directors Accounts | 30,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 316,544 | 141,327 | 388,249 | 245,903 | 261,092 | 577,346 | 3,724,062 | 583,902 | 0 | 0 |
total current liabilities | 350,958 | 215,078 | 440,994 | 269,032 | 309,236 | 580,744 | 3,764,637 | 583,981 | 267,695 | 11,000 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 350,958 | 215,078 | 440,994 | 269,032 | 309,236 | 580,744 | 3,764,637 | 583,981 | 267,695 | 11,000 |
net assets | 1,902,094 | 2,428,973 | 2,369,298 | 2,658,124 | 2,477,827 | 2,445,498 | 2,231,149 | 2,013,188 | 383,301 | -13 |
total shareholders funds | 1,902,094 | 2,428,973 | 2,369,298 | 2,658,124 | 2,477,827 | 2,445,498 | 2,231,149 | 2,013,188 | 383,301 | -13 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -443,337 | -247,271 | 4,244 | 243,065 | -547,228 | -2,951,470 | 3,362,920 | 2,055,530 | 541,430 | 2 |
Creditors | -69,742 | 21,006 | 29,622 | -25,021 | 44,746 | -37,177 | 40,496 | -267,616 | 256,695 | 11,000 |
Accruals and Deferred Income | 175,217 | -246,922 | 142,346 | -15,189 | -316,254 | -3,146,716 | 3,140,160 | 583,902 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 30,405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 52,338 | 81,030 | -121,108 | -102,972 | 308,049 | -18,074 | 35,697 | -109,357 | 98,579 | 10,985 |
overdraft | 0 | 0 | -6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 52,338 | 81,030 | -121,102 | -102,978 | 308,049 | -18,074 | 35,697 | -109,357 | 98,579 | 10,985 |
P&L
March 2023turnover
6.5m
+34%
operating profit
-535.8k
0%
gross margin
36.3%
-0.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.9m
-0.22%
total assets
2.3m
-0.15%
cash
235.2k
+0.29%
net assets
Total assets minus all liabilities
seabro scaffolding limited company details
company number
08457623
Type
Private limited with Share Capital
industry
43991 - Scaffold erection
incorporation date
March 2013
age
11
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
l2 stanhope industrial park, stanford le hope, essex, SS17 0EH
last accounts submitted
March 2023
seabro scaffolding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to seabro scaffolding limited.
seabro scaffolding limited Companies House Filings - See Documents
date | description | view/download |
---|