innovate creative ltd

innovate creative ltd Company Information

Share INNOVATE CREATIVE LTD
Live 
EstablishedMicroDeclining

Company Number

08458107

Industry

Web portals

 

Shareholders

215ix limited

Group Structure

View All

Contact

Registered Address

the barn calcot mount, calcot lane, southampton, SO32 2BN

innovate creative ltd Estimated Valuation

£15k

Pomanda estimates the enterprise value of INNOVATE CREATIVE LTD at £15k based on a Turnover of £22.7k and 0.66x industry multiple (adjusted for size and gross margin).

innovate creative ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INNOVATE CREATIVE LTD at £0 based on an EBITDA of £-331 and a 3.25x industry multiple (adjusted for size and gross margin).

innovate creative ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of INNOVATE CREATIVE LTD at £0 based on Net Assets of £-62.6k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innovate Creative Ltd Overview

Innovate Creative Ltd is a live company located in southampton, SO32 2BN with a Companies House number of 08458107. It operates in the web portals sector, SIC Code 63120. Founded in March 2013, it's largest shareholder is 215ix limited with a 100% stake. Innovate Creative Ltd is a established, micro sized company, Pomanda has estimated its turnover at £22.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innovate Creative Ltd Health Check

Pomanda's financial health check has awarded Innovate Creative Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £22.7k, make it smaller than the average company (£2m)

£22.7k - Innovate Creative Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (13.1%)

-38% - Innovate Creative Ltd

13.1% - Industry AVG

production

Production

with a gross margin of 35%, this company has a higher cost of product (62.5%)

35% - Innovate Creative Ltd

62.5% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (4.3%)

-1.5% - Innovate Creative Ltd

4.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Innovate Creative Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Innovate Creative Ltd

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £22.7k, this is less efficient (£137.2k)

£22.7k - Innovate Creative Ltd

£137.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (35 days)

1 days - Innovate Creative Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1550 days, this is slower than average (37 days)

1550 days - Innovate Creative Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Innovate Creative Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Innovate Creative Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94963.6%, this is a higher level of debt than the average (63.5%)

94963.6% - Innovate Creative Ltd

63.5% - Industry AVG

INNOVATE CREATIVE LTD financials

EXPORTms excel logo

Innovate Creative Ltd's latest turnover from March 2024 is estimated at £22.7 thousand and the company has net assets of -£62.6 thousand. According to their latest financial statements, we estimate that Innovate Creative Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover22,713370,42673,41394,706128,780122,77639,85282,76928,2356420
Other Income Or Grants00000000000
Cost Of Sales14,758273,30249,71657,60183,74793,87529,64861,45922,7574760
Gross Profit7,95497,12423,69737,10545,03228,90110,20521,3105,4781650
Admin Expenses8,28597,17420,16299,51845,62423,23824,89034,145-20,757-2,5410
Operating Profit-331-503,535-62,413-5925,663-14,685-12,83526,2352,7060
Interest Payable001,6931,5367100000
Interest Receivable002283415208127496280
Pre-Tax Profit-331-502,070-63,914-5845,869-14,558-12,78626,2982,7140
Tax00-39300-1,11500-5,259-5700
Profit After Tax-331-501,677-63,914-5844,754-14,558-12,78621,0382,1440
Dividends Paid00000000000
Retained Profit-331-501,677-63,914-5844,754-14,558-12,78621,0382,1440
Employee Costs57,06898,61745,949183,896243,989243,70347,542135,03941,27440,3750
Number Of Employees12145513110
EBITDA*-331-503,535-62,1093506,605-13,971-12,83526,2352,7060

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets0001462439521,1811,40623800
Intangible Assets00000000000
Investments & Other0000007150000
Debtors (Due After 1 year)00000000000
Total Fixed Assets0001462439521,8961,40623800
Stock & work in progress00000000000
Trade Debtors6691,25625,91023,71219,1741,39112,7405,6538,41000
Group Debtors00000000000
Misc Debtors0031,95119,91318,72100647000
Cash00060,7857,66821,72933,71517,14021,7803,0240
misc current assets00000000000
total current assets6691,25657,861104,41045,56323,12046,45523,44030,1903,0240
total assets6691,25657,861104,55645,80624,07248,35124,84630,4283,0240
Bank overdraft0001571933800000
Bank loan00000000000
Trade Creditors 62,676131,82127,8682,0671,5361,138007,2388790
Group/Directors Accounts0006,15214,6951,37713,6080000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities000109,62028,90820,69438,67214,442000
total current liabilities62,676131,82127,868117,99645,33223,24752,28014,4427,2388790
loans00050,0000000000
hp & lease commitments00000000000
Accruals and Deferred Income0060,28000000000
other liabilities021,71431,942233233000000
provisions0002242242242240000
total long term liabilities021,71492,22250,4574572242240000
total liabilities62,676153,535120,090168,45345,78923,47152,50414,4427,2388790
net assets-62,610-62,279-62,229-63,89717601-4,15310,40423,1902,1450
total shareholders funds-62,610-62,279-62,229-63,89717601-4,15310,40423,1902,1450
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-331-503,535-62,413-5925,663-14,685-12,83526,2352,7060
Depreciation0003049429427140000
Amortisation00000000000
Tax00-39300-1,11500-5,259-5700
Stock00000000000
Debtors-91,19033,39514,2365,73036,504-11,3496,440-2,1108,41000
Creditors-69,145103,95325,8015313981,1380-7,2386,3598790
Accruals and Deferred Income0-60,280-49,34080,7128,214-17,97824,23014,442000
Deferred Taxes & Provisions00-2240002240000
Cash flow from operations21,71410,228-34,85713,404-27,542-14,043-3,52118,9253,0150
Investing Activities
capital expenditure00146-207-233-713-489-1,168-23800
Change in Investments00000-7157150000
cash flow from investments00146-207-2332-1,204-1,168-23800
Financing Activities
Bank loans00000000000
Group/Directors Accounts00-6,152-8,54313,318-12,23113,6080000
Other Short Term Loans 00000000000
Long term loans00-50,00050,0000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-21,714-10,22831,7090233000000
share issue00-900010710
interest00-1,465-1,5028207127496280
cash flow from financing-21,714-10,228-25,91739,95513,559-12,02413,736496990
cash and cash equivalents
cash00-60,78553,117-14,061-11,98616,575-4,64018,7563,0240
overdraft00-157-361553800000
change in cash00-60,62853,153-14,216-12,02416,575-4,64018,7563,0240

innovate creative ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innovate creative ltd. Get real-time insights into innovate creative ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innovate Creative Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for innovate creative ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SO32 area or any other competitors across 12 key performance metrics.

innovate creative ltd Ownership

INNOVATE CREATIVE LTD group structure

Innovate Creative Ltd has no subsidiary companies.

Ultimate parent company

2 parents

INNOVATE CREATIVE LTD

08458107

INNOVATE CREATIVE LTD Shareholders

215ix limited 100%

innovate creative ltd directors

Innovate Creative Ltd currently has 2 directors. The longest serving directors include Mr Bradley Eynon (Apr 2015) and Mr Richard Ankers (Apr 2021).

officercountryagestartendrole
Mr Bradley EynonUnited Kingdom43 years Apr 2015- Director
Mr Richard AnkersUnited Kingdom50 years Apr 2021- Director

P&L

March 2024

turnover

22.7k

-94%

operating profit

-331

0%

gross margin

35.1%

+33.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-62.6k

+0.01%

total assets

66

-1%

cash

0

0%

net assets

Total assets minus all liabilities

innovate creative ltd company details

company number

08458107

Type

Private limited with Share Capital

industry

63120 - Web portals

incorporation date

March 2013

age

11

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

innovate websites ltd (September 2016)

accountant

21 SIX INVESTMENTS LIMITED

auditor

-

address

the barn calcot mount, calcot lane, southampton, SO32 2BN

Bank

-

Legal Advisor

-

innovate creative ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to innovate creative ltd.

innovate creative ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNOVATE CREATIVE LTD. This can take several minutes, an email will notify you when this has completed.

innovate creative ltd Companies House Filings - See Documents

datedescriptionview/download