goodwin healthcare services ltd

1.5

goodwin healthcare services ltd Company Information

Share GOODWIN HEALTHCARE SERVICES LTD
Live 
EstablishedSmallDeclining

Company Number

08461130

Registered Address

suite 15 and 16, normanby gateway, scunthorpe, north lincolnshire, DN15 9YG

Industry

Other residential care activities

 

Temporary employment agency activities

 

Telephone

01724231100

Next Accounts Due

December 2024

Group Structure

View All

Directors

Matthew Goodwin11 Years

Claire Millington3 Years

Shareholders

gina goodwin & matthew goodwin 20%

claire millington 20%

View All

goodwin healthcare services ltd Estimated Valuation

£693.1k

Pomanda estimates the enterprise value of GOODWIN HEALTHCARE SERVICES LTD at £693.1k based on a Turnover of £2.2m and 0.31x industry multiple (adjusted for size and gross margin).

goodwin healthcare services ltd Estimated Valuation

£438

Pomanda estimates the enterprise value of GOODWIN HEALTHCARE SERVICES LTD at £438 based on an EBITDA of £157 and a 2.79x industry multiple (adjusted for size and gross margin).

goodwin healthcare services ltd Estimated Valuation

£78.2k

Pomanda estimates the enterprise value of GOODWIN HEALTHCARE SERVICES LTD at £78.2k based on Net Assets of £34.9k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goodwin Healthcare Services Ltd Overview

Goodwin Healthcare Services Ltd is a live company located in scunthorpe, DN15 9YG with a Companies House number of 08461130. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in March 2013, it's largest shareholder is gina goodwin & matthew goodwin with a 20% stake. Goodwin Healthcare Services Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goodwin Healthcare Services Ltd Health Check

Pomanda's financial health check has awarded Goodwin Healthcare Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£7.5m)

£2.2m - Goodwin Healthcare Services Ltd

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (4%)

-3% - Goodwin Healthcare Services Ltd

4% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (28.8%)

18.1% - Goodwin Healthcare Services Ltd

28.8% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (5.7%)

-0.1% - Goodwin Healthcare Services Ltd

5.7% - Industry AVG

employees

Employees

with 82 employees, this is above the industry average (47)

82 - Goodwin Healthcare Services Ltd

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Goodwin Healthcare Services Ltd

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27.1k, this is less efficient (£160.1k)

£27.1k - Goodwin Healthcare Services Ltd

£160.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (33 days)

34 days - Goodwin Healthcare Services Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (8 days)

41 days - Goodwin Healthcare Services Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goodwin Healthcare Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (42 weeks)

13 weeks - Goodwin Healthcare Services Ltd

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (53.8%)

87.1% - Goodwin Healthcare Services Ltd

53.8% - Industry AVG

GOODWIN HEALTHCARE SERVICES LTD financials

EXPORTms excel logo

Goodwin Healthcare Services Ltd's latest turnover from March 2023 is estimated at £2.2 million and the company has net assets of £34.9 thousand. According to their latest financial statements, Goodwin Healthcare Services Ltd has 82 employees and maintains cash reserves of £53 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover2,225,5352,139,1902,676,2802,413,7541,584,3071,294,3081,150,109154,583731,055157,597
Other Income Or Grants0000000000
Cost Of Sales1,822,7781,765,0562,223,9811,954,4081,273,4101,027,550918,246124,028587,982125,519
Gross Profit402,757374,134452,299484,664392,246266,758231,86330,555143,07332,078
Admin Expenses405,485391,214415,469307,571255,007217,251226,6775,263162,62074,428
Operating Profit-2,728-17,08036,830177,093137,23949,5075,18625,292-19,547-42,350
Interest Payable0007,9733,383082485700
Interest Receivable1,902441534120620000
Pre-Tax Profit-826-16,63936,883169,124133,85649,5694,36124,435-19,547-42,350
Tax00-7,008-31,442-25,362-9,418-872-4,88700
Profit After Tax-826-16,63929,875137,682108,49440,1513,48919,548-19,547-42,350
Dividends Paid000114,000111,00000000
Retained Profit-826-16,63929,87523,682-2,50640,1513,48919,548-19,547-42,350
Employee Costs3,016,7832,644,3822,715,9112,589,2401,782,8571,543,5671,341,03058,168259,45557,639
Number Of Employees82798684605246292
EBITDA*157-13,21248,853188,828150,40351,0199,74829,038-17,839-40,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets9,21512,10015,96860,95740,2041,76911,06714,4292,8803,388
Intangible Assets0000001,2002,4003,6004,800
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets9,21512,10015,96860,95740,2041,76912,26716,8296,4808,188
Stock & work in progress0000000000
Trade Debtors207,714206,481258,529211,164136,791104,25393,59327,28459,73222,429
Group Debtors0000000000
Misc Debtors0000000000
Cash52,98936,51481,15225,0997,02324,8800000
misc current assets0000000000
total current assets260,703242,995339,681236,263143,814129,13393,59327,28459,73222,429
total assets269,918255,095355,649297,220184,018130,902105,86044,11366,21230,617
Bank overdraft000000026,38100
Bank loan0000000000
Trade Creditors 209,086180,585246,877223,214149,405129,610144,7192,086128,1080
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities000000057,99500
total current liabilities209,086180,585246,877223,214149,405129,610144,71986,462128,1080
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities25,95038,80256,42551,53535,824000072,966
provisions0000000000
total long term liabilities25,95038,80256,42551,53535,824000072,966
total liabilities235,036219,387303,302274,749185,229129,610144,71986,462128,10872,966
net assets34,88235,70852,34722,471-1,2111,292-38,859-42,349-61,896-42,349
total shareholders funds34,88235,70852,34722,471-1,2111,292-38,859-42,349-61,896-42,349
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-2,728-17,08036,830177,093137,23949,5075,18625,292-19,547-42,350
Depreciation2,8853,86812,02311,73513,1643123,3622,546508598
Amortisation000001,2001,2001,2001,2001,200
Tax00-7,008-31,442-25,362-9,418-872-4,88700
Stock0000000000
Debtors1,233-52,04847,36574,37332,53810,66066,309-32,44837,30322,429
Creditors28,501-66,29223,66373,80919,795-15,109142,633-126,022128,1080
Accruals and Deferred Income000000-57,99557,99500
Deferred Taxes & Provisions0000000000
Cash flow from operations27,425-27,45618,143156,822112,29815,83227,205-11,42872,966-62,981
Investing Activities
capital expenditure0032,966-32,488-51,5998,9860-14,0950-9,986
Change in Investments0000000000
cash flow from investments0032,966-32,488-51,5998,9860-14,0950-9,986
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-12,852-17,6234,89015,71135,824000-72,96672,966
share issue0010301-101
interest1,90244153-7,969-3,26362-824-85700
cash flow from financing-10,950-17,1824,9447,74232,56462-823-858-72,96672,967
cash and cash equivalents
cash16,475-44,63856,05318,076-17,85724,8800000
overdraft000000-26,38126,38100
change in cash16,475-44,63856,05318,076-17,85724,88026,381-26,38100

goodwin healthcare services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goodwin healthcare services ltd. Get real-time insights into goodwin healthcare services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goodwin Healthcare Services Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for goodwin healthcare services ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

goodwin healthcare services ltd Ownership

GOODWIN HEALTHCARE SERVICES LTD group structure

Goodwin Healthcare Services Ltd has no subsidiary companies.

Ultimate parent company

GOODWIN HEALTHCARE SERVICES LTD

08461130

GOODWIN HEALTHCARE SERVICES LTD Shareholders

gina goodwin & matthew goodwin 20%
claire millington 20%
david goodwin 20%
gemma goodwin 20%
matthew goodwin 20%

goodwin healthcare services ltd directors

Goodwin Healthcare Services Ltd currently has 2 directors. The longest serving directors include Mr Matthew Goodwin (Mar 2013) and Mrs Claire Millington (Mar 2021).

officercountryagestartendrole
Mr Matthew GoodwinEngland40 years Mar 2013- Director
Mrs Claire MillingtonEngland43 years Mar 2021- Director

P&L

March 2023

turnover

2.2m

+4%

operating profit

-2.7k

0%

gross margin

18.1%

+3.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

34.9k

-0.02%

total assets

269.9k

+0.06%

cash

53k

+0.45%

net assets

Total assets minus all liabilities

goodwin healthcare services ltd company details

company number

08461130

Type

Private limited with Share Capital

industry

87900 - Other residential care activities

78200 - Temporary employment agency activities

incorporation date

March 2013

age

11

accounts

Unaudited Abridged

ultimate parent company

None

previous names

clark james north lincolnshire limited (July 2016)

incorporated

UK

address

suite 15 and 16, normanby gateway, scunthorpe, north lincolnshire, DN15 9YG

last accounts submitted

March 2023

goodwin healthcare services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goodwin healthcare services ltd.

charges

goodwin healthcare services ltd Companies House Filings - See Documents

datedescriptionview/download