horizon360 limited

5

horizon360 limited Company Information

Share HORIZON360 LIMITED
Dissolved 

Company Number

08461654

Website

-

Registered Address

5 tabley court victoria street, altrincham, cheshire, WA14 1EZ

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Louise Connolly11 Years

Shareholders

louise connolly 100%

horizon360 limited Estimated Valuation

£291.1k

Pomanda estimates the enterprise value of HORIZON360 LIMITED at £291.1k based on a Turnover of £187k and 1.56x industry multiple (adjusted for size and gross margin).

horizon360 limited Estimated Valuation

£485.9k

Pomanda estimates the enterprise value of HORIZON360 LIMITED at £485.9k based on an EBITDA of £79.1k and a 6.14x industry multiple (adjusted for size and gross margin).

horizon360 limited Estimated Valuation

£115.7k

Pomanda estimates the enterprise value of HORIZON360 LIMITED at £115.7k based on Net Assets of £171.5k and 0.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Horizon360 Limited Overview

Horizon360 Limited is a dissolved company that was located in cheshire, WA14 1EZ with a Companies House number of 08461654. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2013, it's largest shareholder was louise connolly with a 100% stake. The last turnover for Horizon360 Limited was estimated at £187k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Horizon360 Limited Health Check

Pomanda's financial health check has awarded Horizon360 Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £187k, make it smaller than the average company (£2.8m)

£187k - Horizon360 Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.5%)

15% - Horizon360 Limited

5.5% - Industry AVG

production

Production

with a gross margin of 66.4%, this company has a comparable cost of product (66.4%)

66.4% - Horizon360 Limited

66.4% - Industry AVG

profitability

Profitability

an operating margin of 42.3% make it more profitable than the average company (12.4%)

42.3% - Horizon360 Limited

12.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Horizon360 Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.6k, the company has an equivalent pay structure (£65.6k)

£65.6k - Horizon360 Limited

£65.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187k, this is equally as efficient (£197.1k)

£187k - Horizon360 Limited

£197.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (36 days)

34 days - Horizon360 Limited

36 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Horizon360 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Horizon360 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 224 weeks, this is more cash available to meet short term requirements (40 weeks)

224 weeks - Horizon360 Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a lower level of debt than the average (55%)

21.3% - Horizon360 Limited

55% - Industry AVG

HORIZON360 LIMITED financials

EXPORTms excel logo

Horizon360 Limited's latest turnover from March 2018 is estimated at £187 thousand and the company has net assets of £171.5 thousand. According to their latest financial statements, Horizon360 Limited has 1 employee and maintains cash reserves of £200.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover187,013203,460128,090122,17562,953
Other Income Or Grants00000
Cost Of Sales62,86870,54044,47941,89422,935
Gross Profit124,146132,92083,61180,28140,018
Admin Expenses45,06388,61995,31440,745-25,370
Operating Profit79,08344,301-11,70339,53665,388
Interest Payable00000
Interest Receivable828321584501232
Pre-Tax Profit79,91144,623-11,11940,03765,619
Tax-15,183-8,9240-8,408-15,092
Profit After Tax64,72835,698-11,11931,62950,527
Dividends Paid00000
Retained Profit64,72835,698-11,11931,62950,527
Employee Costs65,644125,92560,51358,03459,045
Number Of Employees12111
EBITDA*79,08344,301-11,70339,53665,388

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors17,55020,58013,33814,0404,212
Group Debtors00000
Misc Debtors00000
Cash200,189131,126125,852107,59092,655
misc current assets00000
total current assets217,739151,706139,190121,63096,867
total assets217,739151,706139,190121,63096,867
Bank overdraft00000
Bank loan00000
Trade Creditors 00039,47346,339
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities46,27544,97068,15200
total current liabilities46,27544,97068,15239,47346,339
loans00000
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities00000
total liabilities46,27544,97068,15239,47346,339
net assets171,464106,73671,03882,15750,528
total shareholders funds171,464106,73671,03882,15750,528
Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit79,08344,301-11,70339,53665,388
Depreciation00000
Amortisation00000
Tax-15,183-8,9240-8,408-15,092
Stock00000
Debtors-3,0307,242-7029,8284,212
Creditors00-39,473-6,86646,339
Accruals and Deferred Income1,305-23,18268,15200
Deferred Taxes & Provisions00000
Cash flow from operations68,2354,95317,67814,43492,423
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue00001
interest828321584501232
cash flow from financing828321584501233
cash and cash equivalents
cash69,0635,27418,26214,93592,655
overdraft00000
change in cash69,0635,27418,26214,93592,655

horizon360 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for horizon360 limited. Get real-time insights into horizon360 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Horizon360 Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for horizon360 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in WA14 area or any other competitors across 12 key performance metrics.

horizon360 limited Ownership

HORIZON360 LIMITED group structure

Horizon360 Limited has no subsidiary companies.

Ultimate parent company

HORIZON360 LIMITED

08461654

HORIZON360 LIMITED Shareholders

louise connolly 100%

horizon360 limited directors

Horizon360 Limited currently has 1 director, Ms Louise Connolly serving since Mar 2013.

officercountryagestartendrole
Ms Louise ConnollyEngland42 years Mar 2013- Director

P&L

March 2018

turnover

187k

-8%

operating profit

79.1k

0%

gross margin

66.4%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

171.5k

+0.61%

total assets

217.7k

+0.44%

cash

200.2k

+0.53%

net assets

Total assets minus all liabilities

horizon360 limited company details

company number

08461654

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2013

age

11

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2018

address

5 tabley court victoria street, altrincham, cheshire, WA14 1EZ

accountant

-

auditor

-

horizon360 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to horizon360 limited.

charges

horizon360 limited Companies House Filings - See Documents

datedescriptionview/download