lyncade enfield ltd

lyncade enfield ltd Company Information

Share LYNCADE ENFIELD LTD
Live 
EstablishedSmallLow

Company Number

08465394

Industry

Other business support service activities n.e.c.

 

Shareholders

kathleen mills

mr a.e. burgees

View All

Group Structure

View All

Contact

Registered Address

74 a high street, wanstead, london, england, E11 2RJ

Website

-

lyncade enfield ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of LYNCADE ENFIELD LTD at £2.8m based on a Turnover of £4.7m and 0.58x industry multiple (adjusted for size and gross margin).

lyncade enfield ltd Estimated Valuation

£330.9k

Pomanda estimates the enterprise value of LYNCADE ENFIELD LTD at £330.9k based on an EBITDA of £76.9k and a 4.3x industry multiple (adjusted for size and gross margin).

lyncade enfield ltd Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of LYNCADE ENFIELD LTD at £1.7m based on Net Assets of £702.7k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lyncade Enfield Ltd Overview

Lyncade Enfield Ltd is a live company located in london, E11 2RJ with a Companies House number of 08465394. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2013, it's largest shareholder is kathleen mills with a 26% stake. Lyncade Enfield Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lyncade Enfield Ltd Health Check

Pomanda's financial health check has awarded Lyncade Enfield Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.7m, make it larger than the average company (£3.6m)

£4.7m - Lyncade Enfield Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8%)

3% - Lyncade Enfield Ltd

8% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Lyncade Enfield Ltd

37.4% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (5.7%)

1.4% - Lyncade Enfield Ltd

5.7% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (22)

5 - Lyncade Enfield Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Lyncade Enfield Ltd

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £948k, this is more efficient (£149.1k)

£948k - Lyncade Enfield Ltd

£149.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (37 days)

82 days - Lyncade Enfield Ltd

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (32 days)

17 days - Lyncade Enfield Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lyncade Enfield Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (27 weeks)

16 weeks - Lyncade Enfield Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.9%, this is a lower level of debt than the average (59.2%)

43.9% - Lyncade Enfield Ltd

59.2% - Industry AVG

LYNCADE ENFIELD LTD financials

EXPORTms excel logo

Lyncade Enfield Ltd's latest turnover from March 2024 is estimated at £4.7 million and the company has net assets of £702.7 thousand. According to their latest financial statements, Lyncade Enfield Ltd has 5 employees and maintains cash reserves of £160.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover4,739,8372,995,2672,379,8894,292,6732,907,2811,811,4602,198,7341,591,616687,281127,8240
Other Income Or Grants00000000000
Cost Of Sales2,965,0591,832,6661,472,7332,696,8011,807,0051,129,3971,365,369971,890428,36981,0000
Gross Profit1,774,7781,162,601907,1561,595,8731,100,276682,063833,364619,725258,91346,8240
Admin Expenses1,706,6461,046,158853,6421,458,805927,113670,295819,287495,136104,88229,8780
Operating Profit68,132116,44353,514137,068173,16311,76814,077124,589154,03116,9460
Interest Payable3,9114,5523,3471,5250000000
Interest Receivable11,1548,135799531568056152390
Pre-Tax Profit75,375120,02650,965135,596173,17811,83614,077124,645154,18316,9850
Tax-18,844-22,805-9,683-25,763-32,904-2,249-2,675-24,929-30,836-3,5670
Profit After Tax56,53197,22141,282109,833140,2749,58711,40299,716123,34613,4180
Dividends Paid00000000000
Retained Profit56,53197,22141,282109,833140,2749,58711,40299,716123,34613,4180
Employee Costs235,817217,477207,617199,785197,556153,425651,964496,602213,86035,5610
Number Of Employees5555541814610
EBITDA*76,906128,14156,114140,539177,79217,94714,077124,589159,39117,1720

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets26,31235,0867,78910,38913,86018,48924,6686,24915,9324590
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets26,31235,0867,78910,38913,86018,48924,6686,24915,9324590
Stock & work in progress00000000000
Trade Debtors1,066,454747,640618,597934,782693,865323,588362,022283,196112,26015,1960
Group Debtors0000034,88500000
Misc Debtors0001450000000
Cash160,300264,609118,22994,77912,07018,1320044,89315,7100
misc current assets00000100000
total current assets1,226,7541,012,249736,8261,029,706705,935376,606362,022283,196157,15330,9060
total assets1,253,0661,047,335744,6151,040,095719,795395,095386,690289,445173,08531,3650
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 139,2239,7456,879298,28481,9380138,80852,96536,21917,7530
Group/Directors Accounts261,235165,235000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities114,754179,860138,120179,527237,381137,52600000
total current liabilities515,212354,840144,999477,811319,319137,526138,80852,96536,21917,7530
loans29,88139,65049,17850,0000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions5,2636,6661,4804,6082,6330000920
total long term liabilities35,14446,31650,65854,6082,6330000920
total liabilities550,356401,156195,657532,419321,952137,526138,80852,96536,21917,8450
net assets702,710646,179548,958507,676397,843257,569247,882236,480136,86613,5200
total shareholders funds702,710646,179548,958507,676397,843257,569247,882236,480136,86613,5200
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit68,132116,44353,514137,068173,16311,76814,077124,589154,03116,9460
Depreciation8,77411,6982,6003,4714,6296,179005,3602260
Amortisation00000000000
Tax-18,844-22,805-9,683-25,763-32,904-2,249-2,675-24,929-30,836-3,5670
Stock00000000000
Debtors318,814129,043-316,330241,062335,392-3,54978,826170,93697,06415,1960
Creditors129,4782,866-291,405216,34681,938-138,80885,84316,74618,46617,7530
Accruals and Deferred Income-65,10641,740-41,407-57,85499,855137,52600000
Deferred Taxes & Provisions-1,4035,186-3,1281,9752,633000-92920
Cash flow from operations-197,78326,08526,82134,181-6,07817,96518,419-54,53049,86516,2540
Investing Activities
capital expenditure0-38,9950000-18,4199,683-20,833-6850
Change in Investments00000000000
cash flow from investments0-38,9950000-18,4199,683-20,833-6850
Financing Activities
Bank loans00000000000
Group/Directors Accounts96,000165,235000000000
Other Short Term Loans 00000000000
Long term loans-9,769-9,528-82250,0000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000001000-10201020
interest7,2433,583-2,548-1,4721568056152390
cash flow from financing93,474159,290-3,37048,528151680-461521410
cash and cash equivalents
cash-104,309146,38023,45082,709-6,06218,1320-44,89329,18315,7100
overdraft00000000000
change in cash-104,309146,38023,45082,709-6,06218,1320-44,89329,18315,7100

lyncade enfield ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lyncade enfield ltd. Get real-time insights into lyncade enfield ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lyncade Enfield Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lyncade enfield ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E11 area or any other competitors across 12 key performance metrics.

lyncade enfield ltd Ownership

LYNCADE ENFIELD LTD group structure

Lyncade Enfield Ltd has no subsidiary companies.

Ultimate parent company

LYNCADE ENFIELD LTD

08465394

LYNCADE ENFIELD LTD Shareholders

kathleen mills 26%
mr a.e. burgees 26%
graham cade 25%
lynn burgess 23%

lyncade enfield ltd directors

Lyncade Enfield Ltd currently has 2 directors. The longest serving directors include Mr Graham Cade (Mar 2013) and Miss Lynn Burgess (Mar 2013).

officercountryagestartendrole
Mr Graham Cade66 years Mar 2013- Director
Miss Lynn BurgessUnited Kingdom60 years Mar 2013- Director

P&L

March 2024

turnover

4.7m

+58%

operating profit

68.1k

0%

gross margin

37.5%

-3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

702.7k

+0.09%

total assets

1.3m

+0.2%

cash

160.3k

-0.39%

net assets

Total assets minus all liabilities

lyncade enfield ltd company details

company number

08465394

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ASHFORD ASSOCIATES UK LIMITED

auditor

-

address

74 a high street, wanstead, london, england, E11 2RJ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

lyncade enfield ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lyncade enfield ltd.

lyncade enfield ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LYNCADE ENFIELD LTD. This can take several minutes, an email will notify you when this has completed.

lyncade enfield ltd Companies House Filings - See Documents

datedescriptionview/download