off the record (twickenham) ltd.

off the record (twickenham) ltd. Company Information

Share OFF THE RECORD (TWICKENHAM) LTD.
Live 
EstablishedMicroDeclining

Company Number

08466382

Industry

Other human health activities

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

2 church street, twickenham, middlesex, TW1 3NJ

off the record (twickenham) ltd. Estimated Valuation

£121.4k

Pomanda estimates the enterprise value of OFF THE RECORD (TWICKENHAM) LTD. at £121.4k based on a Turnover of £213k and 0.57x industry multiple (adjusted for size and gross margin).

off the record (twickenham) ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of OFF THE RECORD (TWICKENHAM) LTD. at £0 based on an EBITDA of £-111.7k and a 4.36x industry multiple (adjusted for size and gross margin).

off the record (twickenham) ltd. Estimated Valuation

£341.7k

Pomanda estimates the enterprise value of OFF THE RECORD (TWICKENHAM) LTD. at £341.7k based on Net Assets of £139.1k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Off The Record (twickenham) Ltd. Overview

Off The Record (twickenham) Ltd. is a live company located in middlesex, TW1 3NJ with a Companies House number of 08466382. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2013, it's largest shareholder is unknown. Off The Record (twickenham) Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £213k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Off The Record (twickenham) Ltd. Health Check

Pomanda's financial health check has awarded Off The Record (Twickenham) Ltd. a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £213k, make it smaller than the average company (£689.3k)

£213k - Off The Record (twickenham) Ltd.

£689.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (7.1%)

-10% - Off The Record (twickenham) Ltd.

7.1% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Off The Record (twickenham) Ltd.

36.6% - Industry AVG

profitability

Profitability

an operating margin of -52.4% make it less profitable than the average company (5.1%)

-52.4% - Off The Record (twickenham) Ltd.

5.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (18)

4 - Off The Record (twickenham) Ltd.

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has a higher pay structure (£25.9k)

£36.1k - Off The Record (twickenham) Ltd.

£25.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.2k, this is more efficient (£45.3k)

£53.2k - Off The Record (twickenham) Ltd.

£45.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Off The Record (twickenham) Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Off The Record (twickenham) Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Off The Record (twickenham) Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1555 weeks, this is more cash available to meet short term requirements (127 weeks)

1555 weeks - Off The Record (twickenham) Ltd.

127 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (22%)

1.1% - Off The Record (twickenham) Ltd.

22% - Industry AVG

OFF THE RECORD (TWICKENHAM) LTD. financials

EXPORTms excel logo

Off The Record (Twickenham) Ltd.'s latest turnover from March 2024 is £213 thousand and the company has net assets of £139.1 thousand. According to their latest financial statements, Off The Record (Twickenham) Ltd. has 4 employees and maintains cash reserves of £47.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover212,961276,577234,487288,242197,159186,890167,736218,252178,813122,63358,469
Other Income Or Grants00000000000
Cost Of Sales135,036176,497150,954193,736128,018123,269107,943135,445111,67976,41036,245
Gross Profit77,925100,08083,53394,50669,14163,62159,79382,80767,13446,22322,224
Admin Expenses189,622122,245107,976-14,37377,13132,16945,775-3,6854,22714,9289,588
Operating Profit-111,697-22,165-24,443108,879-7,99031,45214,01886,49262,90731,29512,636
Interest Payable00000000000
Interest Receivable00000000000
Pre-Tax Profit-102,971-9,901-22,38088,392-7,72826,93012,04469,44250,61924,8639,773
Tax00000000000
Profit After Tax-102,971-9,901-22,38088,392-7,72826,93012,04469,44250,61924,8639,773
Dividends Paid00000000000
Retained Profit-102,971-9,901-22,38088,392-7,72826,93012,04469,44250,61924,8639,773
Employee Costs144,573129,549113,34394,66879,65053,61956,53158,38955,57146,01337,517
Number Of Employees44332336542
EBITDA*-111,697-22,165-24,443108,879-7,99031,45214,01886,49262,90731,29512,636

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors01,45012,608000017,335000
Group Debtors00000000000
Misc Debtors36,07923,67912,82130,1677,9906,8614,8304,83024,8304,8302,400
Cash47,300285,118291,991258,259235,381288,271190,477149,80298,29948,51922,312
misc current assets57,2850000000000
total current assets140,664310,247317,420288,426243,371295,132195,307171,967123,12953,34924,712
total assets140,664310,247317,420288,426243,371295,132195,307171,967123,12953,34924,712
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0015,46500000000
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,58168,19350,00014,09157,428101,46128,56617,27037,87418,71314,939
total current liabilities1,58168,19365,46514,09157,428101,46128,56617,27037,87418,71314,939
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities1,58168,19365,46514,09157,428101,46128,56617,27037,87418,71314,939
net assets139,083242,054251,955274,335185,943193,671166,741154,69785,25534,6369,773
total shareholders funds139,083242,054251,955274,335185,943193,671166,741154,69785,25534,6369,773
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-111,697-22,165-24,443108,879-7,99031,45214,01886,49262,90731,29512,636
Depreciation00000000000
Amortisation00000000000
Tax00000000000
Stock00000000000
Debtors10,950-300-4,73822,1771,1292,031-17,335-2,66520,0002,4302,400
Creditors0-15,46515,46500000000
Accruals and Deferred Income-66,61218,19335,909-43,337-44,03372,89511,296-20,60419,1613,77414,939
Deferred Taxes & Provisions00000000000
Cash flow from operations-189,259-19,13731,66943,365-53,152102,31642,64968,55362,06832,63925,175
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000000
interest00000000000
cash flow from financing00000000000
cash and cash equivalents
cash-237,818-6,87333,73222,878-52,89097,79440,67551,50349,78026,20722,312
overdraft00000000000
change in cash-237,818-6,87333,73222,878-52,89097,79440,67551,50349,78026,20722,312

off the record (twickenham) ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for off the record (twickenham) ltd.. Get real-time insights into off the record (twickenham) ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Off The Record (twickenham) Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for off the record (twickenham) ltd. by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in TW1 area or any other competitors across 12 key performance metrics.

off the record (twickenham) ltd. Ownership

OFF THE RECORD (TWICKENHAM) LTD. group structure

Off The Record (Twickenham) Ltd. has no subsidiary companies.

Ultimate parent company

OFF THE RECORD (TWICKENHAM) LTD.

08466382

OFF THE RECORD (TWICKENHAM) LTD. Shareholders

--

off the record (twickenham) ltd. directors

Off The Record (Twickenham) Ltd. currently has 10 directors. The longest serving directors include Ms Sarah McCarthy (Jul 2020) and Mr Peter Jenkins (Jul 2022).

officercountryagestartendrole
Ms Sarah McCarthy34 years Jul 2020- Director
Mr Peter JenkinsEngland67 years Jul 2022- Director
Mrs Charlotte West58 years Jan 2023- Director
Mr Christopher Whistler66 years Jan 2023- Director
Mr Rajesh Bakrania60 years Jan 2023- Director
Ms Claire Holt33 years Jan 2023- Director
Mrs Laura Stewart67 years Nov 2023- Director
Mr Phil Woodford56 years Nov 2023- Director
Mrs Deborah Fearn64 years Nov 2023- Director
Mrs Claire Haynes51 years Nov 2023- Director

P&L

March 2024

turnover

213k

-23%

operating profit

-111.7k

0%

gross margin

36.6%

+1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

139.1k

-0.43%

total assets

140.7k

-0.55%

cash

47.3k

-0.83%

net assets

Total assets minus all liabilities

off the record (twickenham) ltd. company details

company number

08466382

Type

Private Ltd By Guarantee w/o Share Cap

industry

86900 - Other human health activities

incorporation date

March 2013

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DEBBY METCALF

auditor

-

address

2 church street, twickenham, middlesex, TW1 3NJ

Bank

THE COOPERATIVE BANK

Legal Advisor

-

off the record (twickenham) ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to off the record (twickenham) ltd..

off the record (twickenham) ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OFF THE RECORD (TWICKENHAM) LTD.. This can take several minutes, an email will notify you when this has completed.

off the record (twickenham) ltd. Companies House Filings - See Documents

datedescriptionview/download