crown motorsport limited
crown motorsport limited Company Information
Company Number
08467048
Website
crownmotorsport.comRegistered Address
2 maple court davenport street, macclesfield, SK10 1JE
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
375 days late
Group Structure
View All
Directors
Mark Hargreaves11 Years
Shareholders
crown talent & media group ltd 100%
crown motorsport limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN MOTORSPORT LIMITED at £39k based on a Turnover of £65.6k and 0.59x industry multiple (adjusted for size and gross margin).
crown motorsport limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN MOTORSPORT LIMITED at £34.1k based on an EBITDA of £8k and a 4.25x industry multiple (adjusted for size and gross margin).
crown motorsport limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN MOTORSPORT LIMITED at £0 based on Net Assets of £-205.8k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Motorsport Limited Overview
Crown Motorsport Limited is a live company located in macclesfield, SK10 1JE with a Companies House number of 08467048. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2013, it's largest shareholder is crown talent & media group ltd with a 100% stake. Crown Motorsport Limited is a established, micro sized company, Pomanda has estimated its turnover at £65.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crown Motorsport Limited Health Check
Pomanda's financial health check has awarded Crown Motorsport Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £65.6k, make it smaller than the average company (£499.4k)
- Crown Motorsport Limited
£499.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (2.3%)
- Crown Motorsport Limited
2.3% - Industry AVG
Production
with a gross margin of 51.6%, this company has a comparable cost of product (51.6%)
- Crown Motorsport Limited
51.6% - Industry AVG
Profitability
an operating margin of 12.2% make it more profitable than the average company (8.1%)
- Crown Motorsport Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Crown Motorsport Limited
5 - Industry AVG
Pay Structure
on an average salary of £48k, the company has an equivalent pay structure (£48k)
- Crown Motorsport Limited
£48k - Industry AVG
Efficiency
resulting in sales per employee of £65.6k, this is less efficient (£111.1k)
- Crown Motorsport Limited
£111.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Crown Motorsport Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (30 days)
- Crown Motorsport Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Crown Motorsport Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Crown Motorsport Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20500.4%, this is a higher level of debt than the average (58.1%)
20500.4% - Crown Motorsport Limited
58.1% - Industry AVG
CROWN MOTORSPORT LIMITED financials
Crown Motorsport Limited's latest turnover from December 2021 is estimated at £65.6 thousand and the company has net assets of -£205.8 thousand. According to their latest financial statements, Crown Motorsport Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 18,154 | 32,853 | 25,974 | 64,294 | 40,820 |
| Group Debtors | 0 | 0 | 0 | 75,721 | 59,323 | 56,161 | 35,439 | 0 | 0 |
| Misc Debtors | 1,009 | 759 | 759 | 0 | 19,349 | 25,032 | 4,000 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 79 | 64 | 6 | 5,096 | 12 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,009 | 759 | 759 | 75,721 | 96,905 | 114,110 | 65,419 | 69,390 | 40,832 |
| total assets | 1,009 | 759 | 759 | 75,721 | 96,905 | 114,110 | 65,419 | 69,390 | 40,832 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 337 | 4,837 | 4,873 | 2,857 | 21,884 | 24,561 | 15,995 | 20,423 | 12,621 |
| Group/Directors Accounts | 0 | 0 | 0 | 275,357 | 269,885 | 185,636 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 166,299 | 2,500 | 1,500 | 3,750 | 2,000 | 1,000 | 2,078 | 0 | 0 |
| total current liabilities | 166,636 | 7,337 | 6,373 | 281,964 | 293,769 | 211,197 | 18,073 | 20,423 | 12,621 |
| loans | 40,213 | 199,687 | 199,687 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 40,213 | 199,687 | 199,687 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 206,849 | 207,024 | 206,060 | 281,964 | 293,769 | 211,197 | 18,073 | 20,423 | 12,621 |
| net assets | -205,840 | -206,265 | -205,301 | -206,243 | -196,864 | -97,087 | 47,346 | 48,967 | 28,211 |
| total shareholders funds | -205,840 | -206,265 | -205,301 | -206,243 | -196,864 | -97,087 | 47,346 | 48,967 | 28,211 |
| Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Mar 2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 250 | 0 | -74,962 | -21,105 | -17,220 | 48,633 | 24,593 | 23,474 | 40,820 |
| Creditors | -4,500 | -36 | 2,016 | -19,027 | -2,677 | 8,566 | 3,374 | 7,802 | 12,621 |
| Accruals and Deferred Income | 163,799 | 1,000 | -2,250 | 1,750 | 1,000 | -1,078 | 2,078 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -275,357 | 5,472 | 84,249 | 185,636 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -159,474 | 0 | 199,687 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -79 | 15 | 58 | -6 | 5,084 | 12 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -79 | 15 | 58 | -6 | 5,084 | 12 |
crown motorsport limited Credit Report and Business Information
Crown Motorsport Limited Competitor Analysis
Perform a competitor analysis for crown motorsport limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK10 area or any other competitors across 12 key performance metrics.
crown motorsport limited Ownership
CROWN MOTORSPORT LIMITED group structure
Crown Motorsport Limited has no subsidiary companies.
Ultimate parent company
1 parent
CROWN MOTORSPORT LIMITED
08467048
crown motorsport limited directors
Crown Motorsport Limited currently has 1 director, Mr Mark Hargreaves serving since Mar 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Hargreaves | England | 60 years | Mar 2013 | - | Director |
P&L
December 2021turnover
65.6k
-14%
operating profit
8k
0%
gross margin
51.7%
-3.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
-205.8k
0%
total assets
1k
+0.33%
cash
0
0%
net assets
Total assets minus all liabilities
crown motorsport limited company details
company number
08467048
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2013
age
11
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
December 2021
address
2 maple court davenport street, macclesfield, SK10 1JE
accountant
BENNETT BROOKS & CO LTD
auditor
-
crown motorsport limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to crown motorsport limited.
crown motorsport limited Companies House Filings - See Documents
| date | description | view/download |
|---|
