jc flooring (contracts) ltd

jc flooring (contracts) ltd Company Information

Share JC FLOORING (CONTRACTS) LTD
Live 
EstablishedSmallDeclining

Company Number

08467182

Industry

Retail sale of carpets, rugs, wall and floor coverings in specialised stores

 

Shareholders

wjc property holdings ltd

Group Structure

View All

Contact

Registered Address

unit 11 optima business park, pindar road, hoddesdon, hertfordshire, EN11 0DY

jc flooring (contracts) ltd Estimated Valuation

£766.9k

Pomanda estimates the enterprise value of JC FLOORING (CONTRACTS) LTD at £766.9k based on a Turnover of £2.1m and 0.36x industry multiple (adjusted for size and gross margin).

jc flooring (contracts) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of JC FLOORING (CONTRACTS) LTD at £0 based on an EBITDA of £-45.3k and a 3.49x industry multiple (adjusted for size and gross margin).

jc flooring (contracts) ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of JC FLOORING (CONTRACTS) LTD at £1.6m based on Net Assets of £820.2k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jc Flooring (contracts) Ltd Overview

Jc Flooring (contracts) Ltd is a live company located in hoddesdon, EN11 0DY with a Companies House number of 08467182. It operates in the retail sale of carpets, rugs, wall and floor coverings in specialised stores sector, SIC Code 47530. Founded in March 2013, it's largest shareholder is wjc property holdings ltd with a 100% stake. Jc Flooring (contracts) Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jc Flooring (contracts) Ltd Health Check

Pomanda's financial health check has awarded Jc Flooring (Contracts) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.1m, make it smaller than the average company (£5.5m)

£2.1m - Jc Flooring (contracts) Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.9%)

-26% - Jc Flooring (contracts) Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 43.4%, this company has a comparable cost of product (43.4%)

43.4% - Jc Flooring (contracts) Ltd

43.4% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (4.4%)

-4% - Jc Flooring (contracts) Ltd

4.4% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (41)

7 - Jc Flooring (contracts) Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Jc Flooring (contracts) Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £305.9k, this is more efficient (£174.2k)

£305.9k - Jc Flooring (contracts) Ltd

£174.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (30 days)

73 days - Jc Flooring (contracts) Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is close to average (50 days)

48 days - Jc Flooring (contracts) Ltd

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is less than average (89 days)

45 days - Jc Flooring (contracts) Ltd

89 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (21 weeks)

59 weeks - Jc Flooring (contracts) Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.5%, this is a lower level of debt than the average (52.5%)

38.5% - Jc Flooring (contracts) Ltd

52.5% - Industry AVG

JC FLOORING (CONTRACTS) LTD financials

EXPORTms excel logo

Jc Flooring (Contracts) Ltd's latest turnover from March 2024 is estimated at £2.1 million and the company has net assets of £820.2 thousand. According to their latest financial statements, Jc Flooring (Contracts) Ltd has 7 employees and maintains cash reserves of £380.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover2,141,3961,766,0115,259,6965,256,3754,652,1173,055,5691,949,8642,273,9071,317,486462,958329,073
Other Income Or Grants00000000000
Cost Of Sales1,211,6451,010,7113,186,9393,252,8092,823,9681,897,7161,252,9791,454,196839,301288,537206,281
Gross Profit929,750755,3012,072,7562,003,5671,828,1491,157,853696,885819,711478,185174,421122,792
Admin Expenses1,015,067637,2352,105,3391,587,2611,447,3581,004,755726,752747,416437,414166,352117,656
Operating Profit-85,317118,066-32,583416,306380,791153,098-29,86772,29540,7718,0695,136
Interest Payable24,66312,117000000000
Interest Receivable25,83712,8290000009511621
Pre-Tax Profit-84,142118,778-32,583416,306380,791153,098-29,86772,29540,8668,1855,157
Tax0-22,5680-79,098-72,350-29,0890-14,459-8,173-1,719-1,186
Profit After Tax-84,14296,210-32,583337,208308,441124,009-29,86757,83632,6936,4663,971
Dividends Paid00000000000
Retained Profit-84,14296,210-32,583337,208308,441124,009-29,86757,83632,6936,4663,971
Employee Costs231,958334,312320,074201,732220,120188,478153,252177,050224,935101,53077,347
Number Of Employees7111288767943
EBITDA*-45,297118,066-32,583416,306380,791153,098-29,86772,29540,77115,08213,765

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets43,81183,02796,422137,71253,95629,06332,54023,20028,96921,03625,887
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets43,81183,02796,422137,71253,95629,06332,54023,20028,96921,03625,887
Stock & work in progress150,000265,000000000000
Trade Debtors429,256285,5011,008,1121,002,448831,853447,605225,328243,751108,83428,47624,627
Group Debtors1,5000000000000
Misc Debtors329,395198,974000000000
Cash380,575603,706000000037,9558,345
misc current assets00000000000
total current assets1,290,7261,353,1811,008,1121,002,448831,853447,605225,328243,751108,83466,43132,972
total assets1,334,5371,436,2081,104,5341,140,160885,809476,668257,868266,951137,80387,46758,859
Bank overdraft34,41334,413000000000
Bank loan00000000000
Trade Creditors 160,838183,816295,952290,272362,469281,560178,580159,42679,83961,60333,774
Group/Directors Accounts27,27221,659000000000
other short term finances00000000000
hp & lease commitments10,60010,600000000000
other current liabilities100,98151,931000000000
total current liabilities334,104302,419295,952290,272362,469281,560178,580159,42679,83961,60333,774
loans167,604202,017000000000
hp & lease commitments12,58327,384000000015,42521,113
Accruals and Deferred Income00000000000
other liabilities004089,13119,79108,1896,55914,83400
provisions00000000000
total long term liabilities180,187229,4014089,13119,79108,1896,55914,83415,42521,113
total liabilities514,291531,820296,360299,403382,260281,560186,769165,98594,67377,02854,887
net assets820,246904,388808,174840,757503,549195,10871,099100,96643,13010,4393,972
total shareholders funds820,246904,388808,174840,757503,549195,10871,099100,96643,13010,4393,972
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit-85,317118,066-32,583416,306380,791153,098-29,86772,29540,7718,0695,136
Depreciation40,020000000007,0138,629
Amortisation00000000000
Tax0-22,5680-79,098-72,350-29,0890-14,459-8,173-1,719-1,186
Stock-115,000265,000000000000
Debtors275,676-523,6375,664170,595384,248222,277-18,423134,91780,3583,84924,627
Creditors-22,978-112,1365,680-72,19780,909102,98019,15479,58718,23627,82933,774
Accruals and Deferred Income49,05051,931000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-179,901293,930-32,56794,4165,1024,7127,7102,506-29,52437,34321,726
Investing Activities
capital expenditure-80413,39541,290-83,756-24,8933,477-9,3405,769-7,933-2,162-34,516
Change in Investments00000000000
cash flow from investments-80413,39541,290-83,756-24,8933,477-9,3405,769-7,933-2,162-34,516
Financing Activities
Bank loans00000000000
Group/Directors Accounts5,61321,659000000000
Other Short Term Loans 00000000000
Long term loans-34,413202,017000000000
Hire Purchase and Lease Commitments-14,80137,984000000-15,425-5,68821,113
other long term liabilities0-408-8,723-10,66019,791-8,1891,630-8,27514,83400
share issue04000000-211
interest1,1747120000009511621
cash flow from financing-42,427261,968-8,723-10,66019,791-8,1891,630-8,275-498-5,57121,135
cash and cash equivalents
cash-223,131603,706000000-37,95529,6108,345
overdraft034,413000000000
change in cash-223,131569,293000000-37,95529,6108,345

jc flooring (contracts) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jc flooring (contracts) ltd. Get real-time insights into jc flooring (contracts) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jc Flooring (contracts) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jc flooring (contracts) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EN11 area or any other competitors across 12 key performance metrics.

jc flooring (contracts) ltd Ownership

JC FLOORING (CONTRACTS) LTD group structure

Jc Flooring (Contracts) Ltd has no subsidiary companies.

Ultimate parent company

JC FLOORING (CONTRACTS) LTD

08467182

JC FLOORING (CONTRACTS) LTD Shareholders

wjc property holdings ltd 100%

jc flooring (contracts) ltd directors

Jc Flooring (Contracts) Ltd currently has 1 director, Mr William Courtney serving since Mar 2015.

officercountryagestartendrole
Mr William CourtneyEngland31 years Mar 2015- Director

P&L

March 2024

turnover

2.1m

+21%

operating profit

-85.3k

0%

gross margin

43.5%

+1.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

820.2k

-0.09%

total assets

1.3m

-0.07%

cash

380.6k

-0.37%

net assets

Total assets minus all liabilities

jc flooring (contracts) ltd company details

company number

08467182

Type

Private limited with Share Capital

industry

47530 - Retail sale of carpets, rugs, wall and floor coverings in specialised stores

incorporation date

March 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SRG NEWMANS LTD

auditor

-

address

unit 11 optima business park, pindar road, hoddesdon, hertfordshire, EN11 0DY

Bank

-

Legal Advisor

-

jc flooring (contracts) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jc flooring (contracts) ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

jc flooring (contracts) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JC FLOORING (CONTRACTS) LTD. This can take several minutes, an email will notify you when this has completed.

jc flooring (contracts) ltd Companies House Filings - See Documents

datedescriptionview/download