My Club Web Services Limited

POWER SEARCH PRICING

SOLUTIONS

my club web services limited Company Information

Live

EstablishedSmallHigh

Company Number

08468353

Website

http://thebettingservice.com

Registered Address

ground floor, avalon, 26-32 oxford road, bournemouth, BH8 8EZ

Industry

Computer consultancy activities

Telephone

01883772929

Next Accounts Due

December 2024

Group Structure

View All

Directors

Neil Riches11 Years

Anthony Fish9 Years

Shareholders

neil anthony riches 14.2%

technology minerals plc 6.7%

View All

my club web services limited Estimated Valuation

£822k

Pomanda estimates the enterprise value of MY CLUB WEB SERVICES LIMITED at £822k based on a Turnover of £1.5m and 0.55x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

My Club Web Services Limited is a live company located in bournemouth, BH8 8EZ with a Companies House number of 08468353. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2013, it's largest shareholder is neil anthony riches with a 14.2% stake. My Club Web Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded My Club Web Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £1.5m, make it larger than the average company (£845.1k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (4.7%)

EXPORT

My Club Web Services Limited's latest turnover from March 2023 is estimated at £1.5 million and the company has net assets of -£3.5 million. According to their latest financial statements, we estimate that My Club Web Services Limited has 8 employees and maintains cash reserves of £168 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Turnover	1,504,667	1,026,484	1,096,680	874,859	1,736,591	1,680,839	1,499,190	1,038,348	1,259,374	175,142
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,118,560	760,174	814,077	628,978	1,252,934	1,199,308	1,034,368	704,683	869,520	117,814
Gross Profit	386,108	266,309	282,603	245,881	483,658	481,531	464,822	333,665	389,854	57,328
Admin Expenses	478,208	203,350	994,641	1,137,356	2,037,759	3,051,088	2,587,733	1,740,527	1,936,460	1,244,310
Operating Profit	-92,100	62,959	-712,038	-891,475	-1,554,101	-2,569,557	-2,122,911	-1,406,862	-1,546,606	-1,186,982
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	22	23	4	6	207	292	95	85	87	13
Pre-Tax Profit	-92,078	62,981	-712,034	-891,469	-1,553,894	-2,569,265	-2,122,816	-1,406,777	-1,546,519	-1,186,969
Tax	0	-11,966	0	0	0	0	0	0	0	0
Profit After Tax	-92,078	51,015	-712,034	-891,469	-1,553,894	-2,569,265	-2,122,816	-1,406,777	-1,546,519	-1,186,969
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-92,078	51,015	-712,034	-891,469	-1,553,894	-2,569,265	-2,122,816	-1,406,777	-1,546,519	-1,186,969
Employee Costs	424,320	98,205	91,738	185,153	532,055	668,555	371,191	172,903	345,669	56,598
Number Of Employees	8	2	2	4	10	13	7	3	6	1
EBITDA*	-69,600	85,459	-689,538	-868,975	-1,531,601	-2,548,932	-2,097,169	-1,405,782	-1,546,021	-1,186,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Tangible Assets	0	0	0	0	0	0	0	3,242	29,138	2,345
Intangible Assets	1,875	24,375	46,875	69,375	91,875	114,375	135,000	157,500	0	0
Investments & Other	651,132	651,132	651,132	55,135	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	653,007	675,507	698,007	124,510	91,875	114,375	135,000	160,742	29,138	2,345
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	208,678	185,679	195,461	149,986	314,349	317,891	376,475	151,479	352,023	24,601
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	168	849	5,171	2,317	10,147	45,076	71,683	4,448	29,665	5,046
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	208,846	186,528	200,632	152,303	324,496	362,967	448,158	155,927	381,688	29,647
total assets	861,853	862,035	898,639	276,813	416,371	477,342	583,158	316,669	410,826	31,992
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,594,970	1,531,663	1,618,037	1,396,769	2,680,237	2,651,051	2,300,971	2,139,202	209,242	214,867
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,594,970	1,531,663	1,618,037	1,396,769	2,680,237	2,651,051	2,300,971	2,139,202	209,242	214,867
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	2,776,625	2,748,036	2,784,287	2,727,772	1,742,967	1,217,856	50,000	0	1,440,000	490,000
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,776,625	2,748,036	2,784,287	2,727,772	1,742,967	1,217,856	50,000	0	1,440,000	490,000
total liabilities	4,371,595	4,279,699	4,402,324	4,124,541	4,423,204	3,868,907	2,350,971	2,139,202	1,649,242	704,867
net assets	-3,509,742	-3,417,664	-3,503,685	-3,847,728	-4,006,833	-3,391,565	-1,767,813	-1,822,533	-1,238,416	-672,875
total shareholders funds	-3,509,742	-3,417,664	-3,503,685	-3,847,728	-4,006,833	-3,391,565	-1,767,813	-1,822,533	-1,238,416	-672,875

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Operating Activities
Operating Profit	-92,100	62,959	-712,038	-891,475	-1,554,101	-2,569,557	-2,122,911	-1,406,862	-1,546,606	-1,186,982
Depreciation	0	0	0	0	0	0	3,242	1,080	585	556
Amortisation	22,500	22,500	22,500	22,500	22,500	20,625	22,500	0	0	0
Tax	0	-11,966	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	22,999	-9,782	45,475	-164,363	-3,542	-58,584	224,996	-200,544	327,422	24,601
Creditors	63,307	-86,374	221,268	-1,283,468	29,186	350,080	161,769	1,929,960	-5,625	214,867
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-29,292	-3,099	-513,745	-1,988,080	-1,498,873	-2,140,268	-2,160,396	724,722	-1,879,068	-996,160
Investing Activities
capital expenditure	0	0	0	0	0	0	0	-132,684	-27,378	-2,901
Change in Investments	0	0	595,997	55,135	0	0	0	0	0	0
cash flow from investments	0	0	-595,997	-55,135	0	0	0	-132,684	-27,378	-2,901
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	28,589	-36,251	56,515	984,805	525,111	1,167,856	50,000	-1,440,000	950,000	490,000
share issue	0	35,006	1,056,077	1,050,574	938,626	945,513	2,177,536	822,660	980,978	514,094
interest	22	23	4	6	207	292	95	85	87	13
cash flow from financing	28,611	-1,222	1,112,596	2,035,385	1,463,944	2,113,661	2,227,631	-617,255	1,931,065	1,004,107
cash and cash equivalents
cash	-681	-4,322	2,854	-7,830	-34,929	-26,607	67,235	-25,217	24,619	5,046
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-681	-4,322	2,854	-7,830	-34,929	-26,607	67,235	-25,217	24,619	5,046

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for my club web services limited. Get real-time insights into my club web services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for my club web services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BH8 area or any other competitors across 12 key performance metrics.

MY CLUB WEB SERVICES LIMITED group structure

My Club Web Services Limited has no subsidiary companies.

Ultimate parent company

MY CLUB WEB SERVICES LIMITED

08468353

MY CLUB WEB SERVICES LIMITED Shareholders

neil anthony riches	14.22%
technology minerals plc	6.68%
i d coburn & assoc ltd	4.53%
anthony michael fish	3.24%
trustees of worldlink plc	2.79%
john weight	2.45%
marcus barrett	2.35%
robert mathews	2.14%
george payne	1.46%
isabella adams	1.4%

My Club Web Services Limited currently has 2 directors. The longest serving directors include Mr Neil Riches (Apr 2013) and Mr Anthony Fish (Oct 2014).

officer	country	age	start	end	role
Mr Neil Riches	England	65 years	Apr 2013	-	Director
Mr Anthony Fish		57 years	Oct 2014	-	Director

P&L

March 2023

turnover

1.5m

+47%

operating profit

-92.1k

gross margin

25.7%

-1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-3.5m

+0.03%

total assets

861.9k

cash

168

-0.8%

net assets

Total assets minus all liabilities

Similar Companies

valuelabs (uk) ltd

3.5

denodo technologies limited

3.5

itiviti uk ltd

4.5

trimble maps limited

italist limited

company number

08468353

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 2013

accounts

Unaudited Abridged

ultimate parent company

None

previous names

myclubbetting.com limited (August 2024)

the betting service limited (June 2014)

last accounts submitted

March 2023

address

ground floor, avalon, 26-32 oxford road, bournemouth, BH8 8EZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to my club web services limited.

my club web services limited Company Information

my club web services limited Estimated Valuation

my club web services limited Estimated Valuation

my club web services limited Estimated Valuation

My Club Web Services Limited Overview

My Club Web Services Limited Health Check

MY CLUB WEB SERVICES LIMITED financials

my club web services limited Credit Report and Business Information

My Club Web Services Limited Competitor Analysis

my club web services limited Ownership

my club web services limited directors

my club web services limited company details

my club web services limited Charges & Mortgages

my club web services limited Companies House Filings - See Documents