murray technical services limited

Live EstablishedSmallRapid

murray technical services limited Company Information

Share MURRAY TECHNICAL SERVICES LIMITED

Company Number

08468765

Directors

Paul Murray

Allan Dallas

View All

Shareholders

ross shire engineering limited

paul murray

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 

Registered Address

unit e2 premier centre, abbey park industrial estate, romsey, SO51 9DG

murray technical services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MURRAY TECHNICAL SERVICES LIMITED at £1.5m based on a Turnover of £3.7m and 0.4x industry multiple (adjusted for size and gross margin).

murray technical services limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MURRAY TECHNICAL SERVICES LIMITED at £1.3m based on an EBITDA of £397k and a 3.36x industry multiple (adjusted for size and gross margin).

murray technical services limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of MURRAY TECHNICAL SERVICES LIMITED at £2.7m based on Net Assets of £1.2m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Murray Technical Services Limited Overview

Murray Technical Services Limited is a live company located in romsey, SO51 9DG with a Companies House number of 08468765. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in April 2013, it's largest shareholder is ross shire engineering limited with a 75% stake. Murray Technical Services Limited is a established, small sized company, Pomanda has estimated its turnover at £3.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Murray Technical Services Limited Health Check

Pomanda's financial health check has awarded Murray Technical Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£752.2k)

£3.7m - Murray Technical Services Limited

£752.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (8.8%)

40% - Murray Technical Services Limited

8.8% - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (38.7%)

23.9% - Murray Technical Services Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it more profitable than the average company (6.7%)

10.4% - Murray Technical Services Limited

6.7% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (8)

22 - Murray Technical Services Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Murray Technical Services Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166.9k, this is more efficient (£99.6k)

£166.9k - Murray Technical Services Limited

£99.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (72 days)

95 days - Murray Technical Services Limited

72 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (23 days)

41 days - Murray Technical Services Limited

23 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (39 days)

4 days - Murray Technical Services Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (21 weeks)

52 weeks - Murray Technical Services Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a similar level of debt than the average (56.9%)

53.5% - Murray Technical Services Limited

56.9% - Industry AVG

MURRAY TECHNICAL SERVICES LIMITED financials

EXPORTms excel logo

Murray Technical Services Limited's latest turnover from March 2024 is £3.7 million and the company has net assets of £1.2 million. According to their latest financial statements, Murray Technical Services Limited has 22 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover3,671,0003,500,0002,692,0001,351,0001,253,000771,133282,140309,864245,216256,371340,202
Other Income Or Grants
Cost Of Sales2,792,0002,165,0001,985,000729,000590,000578,171212,814225,527173,777195,103243,274
Gross Profit879,0001,335,000707,000622,000663,000192,96269,32684,33771,44061,26896,928
Admin Expenses498,0001,307,000452,000476,000356,000138,276-134,214-62,00328,55942,74496,196
Operating Profit381,00028,000255,000146,000307,00054,686203,540146,34042,88118,524732
Interest Payable1,0001,0004,0004,0001,3505751,182850
Interest Receivable2,5011,652469566415152
Pre-Tax Profit380,00028,000254,000142,000303,00055,837204,617145,62742,59618,939885
Tax-82,00044,000-18,000-2,000-61,000-10,609-38,877-27,669-8,519-3,788-186
Profit After Tax298,00072,000236,000140,000242,00045,228165,740117,95834,07715,151699
Dividends Paid
Retained Profit298,00072,000236,000140,000242,00045,228165,740117,95834,07715,151699
Employee Costs1,111,5001,058,9811,049,916800,323513,260439,220337,254245,652246,34496,541140,250
Number Of Employees2221201611975523
EBITDA*397,00040,000263,000151,000307,00068,421215,342160,76955,01824,6351,852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets54,00033,00034,00020,00052,00063,31849,26555,68247,06523,6053,361
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets54,00033,00034,00020,00052,00063,31849,26555,68247,06523,6053,361
Stock & work in progress33,00034,00011,00038,000113,00093,02151,02149,00035,000
Trade Debtors959,000742,000489,000232,000250,000363,973133,48079,56057,41074,285
Group Debtors35,00054,000550,000310,000
Misc Debtors100,00033,00019,00010,00057,00021,87054,85044,8819,193
Cash1,395,000379,000325,000367,000387,000259,690407,246253,619121,438104,88460,939
misc current assets9,194
total current assets2,522,0001,242,0001,394,000957,000807,000738,554513,117480,980254,385162,294135,224
total assets2,576,0001,275,0001,428,000977,000859,000801,872562,382536,662301,450185,899138,585
Bank overdraft13,1026,0305,82914,833
Bank loan13,000
Trade Creditors 316,000233,000240,000135,00064,00088,09815,99514,51122,886139,468137,783
Group/Directors Accounts11,0001,00064732,92168,405
other short term finances
hp & lease commitments8,00013,93314,74012,042
other current liabilities1,063,000132,000360,000251,000259,000255,489165,103257,80082,043
total current liabilities1,379,000376,000601,000386,000344,000371,269201,868323,103188,167139,468137,783
loans10,00020,8575,83011,334
hp & lease commitments23,00030,79026,78639,74151,919
Accruals and Deferred Income
other liabilities30,478
provisions
total long term liabilities33,00051,64726,78645,57163,25330,478
total liabilities1,379,000376,000601,000386,000377,000422,916228,654368,674251,420169,946137,783
net assets1,197,000899,000827,000591,000482,000378,956333,728167,98850,03015,953802
total shareholders funds1,197,000899,000827,000591,000482,000378,956333,728167,98850,03015,953802
Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit381,00028,000255,000146,000307,00054,686203,540146,34042,88118,524732
Depreciation16,00012,0008,0005,00013,73511,80214,42912,1376,1111,120
Amortisation
Tax-82,00044,000-18,000-2,000-61,000-10,609-38,877-27,669-8,519-3,788-186
Stock-1,00023,000-27,000-75,00019,97942,0002,02114,00035,000
Debtors265,000-229,000506,000245,000-78,843330,993-123,51189,60831,343-16,87574,285
Creditors83,000-7,000105,00071,000-24,09872,1031,484-8,375-116,5821,685137,783
Accruals and Deferred Income931,000-228,000109,000-8,0003,51190,386-92,697175,75782,043
Deferred Taxes & Provisions
Cash flow from operations1,065,00055,000-20,00042,000284,277-152,692206,742196,874-54,38339,40765,164
Investing Activities
capital expenditure-37,000-11,000-22,00027,00011,318-27,788-5,385-23,046-35,597-26,355-4,481
Change in Investments
cash flow from investments-37,000-11,000-22,00027,00011,318-27,788-5,385-23,046-35,597-26,355-4,481
Financing Activities
Bank loans-13,00013,000
Group/Directors Accounts-11,00010,0001,000-647647-32,921-35,48468,405
Other Short Term Loans
Long term loans-10,000-10,85720,857-5,830-5,50411,334
Hire Purchase and Lease Commitments-31,000-13,7233,197-10,257-13651,919
other long term liabilities-30,47830,478
share issue-31,000-138,956103
interest-1,000-1,000-4,000-4,0001,1511,077-713-284415152
cash flow from financing-12,00010,000-89,000-155,18325,852-47,931-41,837100,89630,893255
cash and cash equivalents
cash1,016,00054,000-42,000-20,000127,310-147,556153,627132,18116,55443,94560,939
overdraft-13,1027,072201-9,00414,833
change in cash1,016,00054,000-42,000-20,000140,412-154,628153,426141,1851,72143,94560,939

murray technical services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for murray technical services limited. Get real-time insights into murray technical services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Murray Technical Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for murray technical services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SO51 area or any other competitors across 12 key performance metrics.

murray technical services limited Ownership

MURRAY TECHNICAL SERVICES LIMITED group structure

Murray Technical Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

MURRAY TECHNICAL SERVICES LIMITED

08468765

MURRAY TECHNICAL SERVICES LIMITED Shareholders

ross shire engineering limited 75%
paul murray 25%

murray technical services limited directors

Murray Technical Services Limited currently has 5 directors. The longest serving directors include Mr Paul Murray (Apr 2013) and Mr Allan Dallas (Aug 2020).

officercountryagestartendrole
Mr Paul Murray56 years Apr 2013- Director
Mr Allan DallasUnited Kingdom63 years Aug 2020- Director
Mr Iain MacGregorScotland43 years Aug 2020- Director
Mr Jodie SkinnerEngland45 years Aug 2020- Director
Mr Steven McLachlan55 years Aug 2020- Director

P&L

March 2024

turnover

3.7m

+5%

operating profit

381k

+1261%

gross margin

24%

-37.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

+0.33%

total assets

2.6m

+1.02%

cash

1.4m

+2.68%

net assets

Total assets minus all liabilities

murray technical services limited company details

company number

08468765

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit e2 premier centre, abbey park industrial estate, romsey, SO51 9DG

Bank

-

Legal Advisor

-

murray technical services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to murray technical services limited. Currently there are 2 open charges and 2 have been satisfied in the past.

murray technical services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MURRAY TECHNICAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

murray technical services limited Companies House Filings - See Documents

datedescriptionview/download