unleash and engage ltd

unleash and engage ltd Company Information

Share UNLEASH AND ENGAGE LTD
Live 
EstablishedMidDeclining

Company Number

08470859

Industry

Management consultancy activities (other than financial management)

 

Directors

Greig Walker

Carl Banfield

View All

Shareholders

unleash & engage holdings ltd

Group Structure

View All

Contact

Registered Address

43 crown reach, 145 grosvenor road, london, SW1V 3JU

unleash and engage ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of UNLEASH AND ENGAGE LTD at £3.5m based on a Turnover of £5.6m and 0.62x industry multiple (adjusted for size and gross margin).

unleash and engage ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UNLEASH AND ENGAGE LTD at £0 based on an EBITDA of £-303.3k and a 4.78x industry multiple (adjusted for size and gross margin).

unleash and engage ltd Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of UNLEASH AND ENGAGE LTD at £3.1m based on Net Assets of £1.2m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unleash And Engage Ltd Overview

Unleash And Engage Ltd is a live company located in london, SW1V 3JU with a Companies House number of 08470859. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2013, it's largest shareholder is unleash & engage holdings ltd with a 100% stake. Unleash And Engage Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unleash And Engage Ltd Health Check

Pomanda's financial health check has awarded Unleash And Engage Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.6m, make it larger than the average company (£427.7k)

£5.6m - Unleash And Engage Ltd

£427.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.6%)

-14% - Unleash And Engage Ltd

10.6% - Industry AVG

production

Production

with a gross margin of 57.8%, this company has a comparable cost of product (57.8%)

57.8% - Unleash And Engage Ltd

57.8% - Industry AVG

profitability

Profitability

an operating margin of -6.7% make it less profitable than the average company (8.7%)

-6.7% - Unleash And Engage Ltd

8.7% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - Unleash And Engage Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Unleash And Engage Ltd

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £466.9k, this is more efficient (£117.1k)

£466.9k - Unleash And Engage Ltd

£117.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (63 days)

68 days - Unleash And Engage Ltd

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 264 days, this is slower than average (24 days)

264 days - Unleash And Engage Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unleash And Engage Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (28 weeks)

43 weeks - Unleash And Engage Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (52.4%)

80.4% - Unleash And Engage Ltd

52.4% - Industry AVG

UNLEASH AND ENGAGE LTD financials

EXPORTms excel logo

Unleash And Engage Ltd's latest turnover from March 2024 is estimated at £5.6 million and the company has net assets of £1.2 million. According to their latest financial statements, Unleash And Engage Ltd has 12 employees and maintains cash reserves of £4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014
Turnover5,602,89811,068,6649,592,2318,736,0859,336,9338,050,2173,667,373146,244666,569135,00182,070
Other Income Or Grants00000000000
Cost Of Sales2,365,9184,687,1503,906,8263,433,6313,422,8832,724,4231,202,95748,931235,11210,1092,031
Gross Profit3,236,9806,381,5145,685,4055,302,4555,914,0505,325,7932,464,41697,313431,457124,89280,039
Admin Expenses3,612,2745,640,0338,000,9165,867,2053,547,3353,189,2672,464,416153,871381,09449,10322,908
Operating Profit-375,294741,481-2,315,511-564,7502,366,7152,136,5260-56,55850,36375,78957,131
Interest Payable2,9721,4671280000038682644
Interest Receivable120,48332,8257,5201,2991,2813,7960011800
Pre-Tax Profit-257,783772,838-2,308,119-563,4512,367,9962,140,3220-56,55850,44474,37955,876
Tax0-146,83900-449,919-406,66100-10,089-14,876-11,176
Profit After Tax-257,783625,999-2,308,119-563,4511,918,0771,733,6610-56,55840,35559,50344,700
Dividends Paid00000000048,00040,000
Retained Profit-257,783625,999-2,308,119-563,4511,918,0771,733,6610-56,55840,35511,5034,700
Employee Costs589,182413,213357,989289,154289,838249,2861,471,01095,878295,16349,49851,987
Number Of Employees1298775322611
EBITDA*-303,295744,576-2,315,511-564,7502,366,7152,136,5260-56,55850,36375,78957,131

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014
Tangible Assets505,23226,6170089000000
Intangible Assets00000000000
Investments & Other898989890000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets505,32126,706898989000000
Stock & work in progress00000000000
Trade Debtors1,047,5253,270,8593,100,7812,917,1122,980,3432,365,742797,10928,312123,22300
Group Debtors11,508064,30000000000
Misc Debtors432,589752,815264,585138,932000000589
Cash4,001,831587,992956,7111,048,5141,549,3001,012,36100047,23138,151
misc current assets00000000000
total current assets5,493,4534,611,6664,386,3774,104,5584,529,6433,378,103797,10928,312123,22347,23138,740
total assets5,998,7744,638,3724,386,4664,104,6474,529,7323,378,103797,10928,312123,22347,23138,740
Bank overdraft27,99024,8403,79100000000
Bank loan00000000000
Trade Creditors 1,714,2141,658,6731,046,316559,722852,5861,619,034611,91225,18666,66500
Group/Directors Accounts1,070,417142,400887,39100000000
other short term finances0000000001,16319,829
hp & lease commitments00000000000
other current liabilities1,989,0001,380,8841,643,392431,2300000029,85514,201
total current liabilities4,801,6213,206,7973,580,890990,952852,5861,619,034611,91225,18666,66531,01834,030
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions23,3610000000000
total long term liabilities23,3610000000000
total liabilities4,824,9823,206,7973,580,890990,952852,5861,619,034611,91225,18666,66531,01834,030
net assets1,173,7921,431,575805,5763,113,6953,677,1461,759,069185,1973,12656,55816,2134,710
total shareholders funds1,173,7921,431,575805,5763,113,6953,677,1461,759,069185,1973,12656,55816,2134,710
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014
Operating Activities
Operating Profit-375,294741,481-2,315,511-564,7502,366,7152,136,5260-56,55850,36375,78957,131
Depreciation71,9993,095000000000
Amortisation00000000000
Tax0-146,83900-449,919-406,66100-10,089-14,876-11,176
Stock00000000000
Debtors-2,532,052594,008373,62275,701614,6011,568,633768,797-94,911123,223-589589
Creditors55,541612,357486,594-292,864-766,4481,007,122586,726-41,47966,66500
Accruals and Deferred Income608,116-262,5081,212,162431,2300000-29,85515,65414,201
Deferred Taxes & Provisions23,3610000000000
Cash flow from operations2,915,775353,578-990,377-502,085535,7471,168,354-182,071-3,126-46,13977,15659,567
Investing Activities
capital expenditure-550,614-29,712089-89000000
Change in Investments000890000000
cash flow from investments-550,614-29,71200-89000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts928,017-744,991887,39100000000
Other Short Term Loans 00000000-1,163-18,66619,829
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000-159,789182,0713,126-10010
interest117,51131,3587,3921,2991,2813,7960080-682-644
cash flow from financing1,045,528-713,633894,7831,2991,281-155,993182,0713,126-1,093-19,34819,195
cash and cash equivalents
cash3,413,839-368,719-91,803-500,786536,9391,012,36100-47,2319,08038,151
overdraft3,15021,0493,79100000000
change in cash3,410,689-389,768-95,594-500,786536,9391,012,36100-47,2319,08038,151

unleash and engage ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unleash and engage ltd. Get real-time insights into unleash and engage ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unleash And Engage Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unleash and engage ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in SW1V area or any other competitors across 12 key performance metrics.

unleash and engage ltd Ownership

UNLEASH AND ENGAGE LTD group structure

Unleash And Engage Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

UNLEASH AND ENGAGE LTD

08470859

1 subsidiary

UNLEASH AND ENGAGE LTD Shareholders

unleash & engage holdings ltd 100%

unleash and engage ltd directors

Unleash And Engage Ltd currently has 4 directors. The longest serving directors include Mr Greig Walker (May 2018) and Mr Carl Banfield (Sep 2023).

officercountryagestartendrole
Mr Greig WalkerEngland51 years May 2018- Director
Mr Carl BanfieldEngland44 years Sep 2023- Director
Mr Mark CouttieEngland57 years Jun 2024- Director
Mrs Lillian MacKenzieEngland48 years Jun 2024- Director

P&L

March 2024

turnover

5.6m

-49%

operating profit

-375.3k

0%

gross margin

57.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

-0.18%

total assets

6m

+0.29%

cash

4m

+5.81%

net assets

Total assets minus all liabilities

unleash and engage ltd company details

company number

08470859

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

DYKE YAXLEY LIMITED

address

43 crown reach, 145 grosvenor road, london, SW1V 3JU

Bank

-

Legal Advisor

-

unleash and engage ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unleash and engage ltd.

unleash and engage ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNLEASH AND ENGAGE LTD. This can take several minutes, an email will notify you when this has completed.

unleash and engage ltd Companies House Filings - See Documents

datedescriptionview/download