C J Nimmo Limited

POWER SEARCH PRICING

SOLUTIONS

c j nimmo limited Company Information

Live

EstablishedSmallDeclining

Company Number

08471692

Website

Registered Address

oaks house, the rear of the parade, tadworth, surrey, KT20 5NG

Industry

Other building completion and finishing

Telephone

01737360564

Next Accounts Due

January 2025

Group Structure

View All

Directors

Christopher Nimmo11 Years

Shareholders

katie lois nimmo 50%

christopher jon nimmo 50%

c j nimmo limited Estimated Valuation

£955k

Pomanda estimates the enterprise value of C J NIMMO LIMITED at £955k based on a Turnover of £2.5m and 0.38x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

C J Nimmo Limited is a live company located in tadworth, KT20 5NG with a Companies House number of 08471692. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in April 2013, it's largest shareholder is katie lois nimmo with a 50% stake. C J Nimmo Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C J Nimmo Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

4 Regular

3 Weak

Size

annual sales of £2.5m, make it larger than the average company (£315.6k)

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (7.1%)

EXPORT

C J Nimmo Limited's latest turnover from April 2023 is estimated at £2.5 million and the company has net assets of £1 million. According to their latest financial statements, C J Nimmo Limited has 10 employees and maintains cash reserves of £714.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Turnover	2,508,691	2,324,432	2,973,222	6,937,244	2,785,483	1,693,144	3,372,774	942,642	1,781,417	87,863
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,848,317	1,739,658	2,121,827	4,869,790	1,924,860	1,151,157	2,272,452	639,435	1,179,628	59,694
Gross Profit	660,373	584,774	851,395	2,067,454	860,623	541,987	1,100,321	303,208	601,790	28,169
Admin Expenses	577,741	497,535	797,439	2,045,513	815,248	488,499	776,427	-15,544	360,111	-7,107
Operating Profit	82,632	87,239	53,956	21,941	45,375	53,488	323,894	318,752	241,679	35,276
Interest Payable	1,674	2,637	1,386	0	0	0	0	0	0	0
Interest Receivable	33,131	5,481	577	502	3,618	2,209	1,038	2,310	1,297	100
Pre-Tax Profit	114,089	90,083	53,147	22,443	48,993	55,696	324,932	321,063	242,976	35,376
Tax	-28,522	-17,116	-10,098	-4,264	-9,309	-10,582	-61,737	-64,212	-48,595	-7,429
Profit After Tax	85,567	72,967	43,049	18,179	39,684	45,114	263,195	256,850	194,381	27,947
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	85,567	72,967	43,049	18,179	39,684	45,114	263,195	256,850	194,381	27,947
Employee Costs	313,023	319,541	162,414	157,537	643,340	364,333	637,846	193,343	307,879	37,097
Number Of Employees	10	10	5	5	19	11	19	5	8	1
EBITDA*	124,579	124,260	76,955	39,348	66,634	71,242	338,653	330,596	249,971	35,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Tangible Assets	125,844	111,069	68,995	28,310	45,717	49,447	38,903	39,084	33,168	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	125,844	111,069	68,995	28,310	45,717	49,447	38,903	39,084	33,168	0
Stock & work in progress	118,379	348,342	675,471	0	0	0	0	0	0	0
Trade Debtors	584,276	451,179	486,966	1,178,596	539,007	355,683	569,065	115,645	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	174,190	26,596	501,646	0	0	0	0	0	0	0
Cash	714,096	845,028	616,443	537,464	466,098	498,657	384,767	445,404	478,709	40,044
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,590,941	1,671,145	2,280,526	1,716,060	1,005,105	854,340	953,832	561,049	478,709	40,044
total assets	1,716,785	1,782,214	2,349,521	1,744,370	1,050,822	903,787	992,735	600,133	511,877	40,044
Bank overdraft	0	8,000	45,457	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	140,404	115,331	232,715	0	18,926	31,172	250,360	120,953	289,547	12,095
Group/Directors Accounts	0	0	0	0	149,355	21,915	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	21,725	25,931	32,352	0	43,269	42,129	0	0	0	0
other current liabilities	444,197	576,134	1,143,904	0	12,099	21,082	0	0	0	0
total current liabilities	606,326	725,396	1,454,428	0	223,649	116,298	250,360	120,953	289,547	12,095
loans	0	24,667	0	0	0	0	0	0	0	0
hp & lease commitments	50,209	55,129	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	899,018	0	0	0	0	0	0
provisions	13,315	15,654	6,692	0	0	0	0	0	0	0
total long term liabilities	63,524	95,450	6,692	899,018	0	0	0	0	0	0
total liabilities	669,850	820,846	1,461,120	899,018	223,649	116,298	250,360	120,953	289,547	12,095
net assets	1,046,935	961,368	888,401	845,352	827,173	787,489	742,375	479,180	222,330	27,949
total shareholders funds	1,046,935	961,368	888,401	845,352	827,173	787,489	742,375	479,180	222,330	27,949

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014
Operating Activities
Operating Profit	82,632	87,239	53,956	21,941	45,375	53,488	323,894	318,752	241,679	35,276
Depreciation	41,947	37,021	22,999	17,407	21,259	17,754	14,759	11,844	8,292	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-28,522	-17,116	-10,098	-4,264	-9,309	-10,582	-61,737	-64,212	-48,595	-7,429
Stock	-229,963	-327,129	675,471	0	0	0	0	0	0	0
Debtors	280,691	-510,837	-189,984	639,589	183,324	-213,382	453,420	115,645	0	0
Creditors	25,073	-117,384	232,715	-18,926	-12,246	-219,188	129,407	-168,594	277,452	12,095
Accruals and Deferred Income	-131,937	-567,770	1,143,904	-12,099	-8,983	21,082	0	0	0	0
Deferred Taxes & Provisions	-2,339	8,962	6,692	0	0	0	0	0	0	0
Cash flow from operations	-63,874	268,918	964,681	-635,530	-147,228	75,936	-47,097	-17,855	478,828	39,942
Investing Activities
capital expenditure	-56,722	-79,095	-63,684	0	-17,529	-28,298	-14,578	-17,760	-41,460	0
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-56,722	-79,095	-63,684	0	-17,529	-28,298	-14,578	-17,760	-41,460	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-149,355	127,440	21,915	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	-24,667	24,667	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-9,126	48,708	32,352	-43,269	1,140	42,129	0	0	0	0
other long term liabilities	0	0	-899,018	899,018	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	2
interest	31,457	2,844	-809	502	3,618	2,209	1,038	2,310	1,297	100
cash flow from financing	-2,336	76,219	-867,475	706,896	132,198	66,253	1,038	2,310	1,297	102
cash and cash equivalents
cash	-130,932	228,585	78,979	71,366	-32,559	113,890	-60,637	-33,305	438,665	40,044
overdraft	-8,000	-37,457	45,457	0	0	0	0	0	0	0
change in cash	-122,932	266,042	33,522	71,366	-32,559	113,890	-60,637	-33,305	438,665	40,044

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c j nimmo limited. Get real-time insights into c j nimmo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c j nimmo limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in KT20 area or any other competitors across 12 key performance metrics.

C J NIMMO LIMITED group structure

C J Nimmo Limited has no subsidiary companies.

Ultimate parent company

C J NIMMO LIMITED

08471692

C J NIMMO LIMITED Shareholders

katie lois nimmo	50%
christopher jon nimmo	50%

C J Nimmo Limited currently has 1 director, Mr Christopher Nimmo serving since Apr 2013.

officer	country	age	start	end	role
Mr Christopher Nimmo	England	51 years	Apr 2013	-	Director

P&L

April 2023

turnover

2.5m

+8%

operating profit

82.6k

gross margin

26.4%

+4.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

+0.09%

total assets

1.7m

-0.04%

cash

714.1k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pearl blue home ltd

rellium ltd

3.5

square house limited

clarkson builders limited

capital house projects limited

4.5

company number

08471692

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

April 2013

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

April 2023

address

oaks house, the rear of the parade, tadworth, surrey, KT20 5NG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to c j nimmo limited. Currently there are 1 open charges and 0 have been satisfied in the past.

c j nimmo limited Company Information

c j nimmo limited Estimated Valuation

c j nimmo limited Estimated Valuation

c j nimmo limited Estimated Valuation

C J Nimmo Limited Overview

C J Nimmo Limited Health Check

C J NIMMO LIMITED financials

c j nimmo limited Credit Report and Business Information

C J Nimmo Limited Competitor Analysis

c j nimmo limited Ownership

c j nimmo limited directors

c j nimmo limited company details

c j nimmo limited Charges & Mortgages

c j nimmo limited Companies House Filings - See Documents