loveday & partners limited

Live EstablishedSmallHigh

loveday & partners limited Company Information

Share LOVEDAY & PARTNERS LIMITED

Company Number

08478415

Shareholders

alexander cutts

simon loveday

View All

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

101 wigmore street, london, W1U 1QU

loveday & partners limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of LOVEDAY & PARTNERS LIMITED at £4.3m based on a Turnover of £4.1m and 1.06x industry multiple (adjusted for size and gross margin).

loveday & partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LOVEDAY & PARTNERS LIMITED at £0 based on an EBITDA of £-47.8k and a 6.45x industry multiple (adjusted for size and gross margin).

loveday & partners limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of LOVEDAY & PARTNERS LIMITED at £1.3m based on Net Assets of £669.4k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Loveday & Partners Limited Overview

Loveday & Partners Limited is a live company located in london, W1U 1QU with a Companies House number of 08478415. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in April 2013, it's largest shareholder is alexander cutts with a 16.7% stake. Loveday & Partners Limited is a established, small sized company, Pomanda has estimated its turnover at £4.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Loveday & Partners Limited Health Check

Pomanda's financial health check has awarded Loveday & Partners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £4.1m, make it larger than the average company (£2.9m)

£4.1m - Loveday & Partners Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.7%)

16% - Loveday & Partners Limited

6.7% - Industry AVG

production

Production

with a gross margin of 94.6%, this company has a comparable cost of product (94.6%)

94.6% - Loveday & Partners Limited

94.6% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (19.6%)

-1.5% - Loveday & Partners Limited

19.6% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (18)

37 - Loveday & Partners Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)

£52.4k - Loveday & Partners Limited

£52.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.7k, this is equally as efficient (£126.4k)

£110.7k - Loveday & Partners Limited

£126.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Loveday & Partners Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is quicker than average (150 days)

77 days - Loveday & Partners Limited

150 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Loveday & Partners Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 72 weeks, this is more cash available to meet short term requirements (33 weeks)

72 weeks - Loveday & Partners Limited

33 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.8%, this is a lower level of debt than the average (58%)

22.8% - Loveday & Partners Limited

58% - Industry AVG

LOVEDAY & PARTNERS LIMITED financials

EXPORTms excel logo

Loveday & Partners Limited's latest turnover from December 2023 is estimated at £4.1 million and the company has net assets of £669.4 thousand. According to their latest financial statements, Loveday & Partners Limited has 37 employees and maintains cash reserves of £245.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover4,096,6353,046,5452,682,8452,595,8182,398,8681,456,2931,037,3051,150,41311,300156,217105,650
Other Income Or Grants
Cost Of Sales221,020173,279279,946283,623305,553181,094134,974160,2831,85436,97828,710
Gross Profit3,875,6142,873,2662,402,8982,312,1952,093,3151,275,199902,331990,1309,446119,23876,940
Admin Expenses3,935,3332,780,4472,330,8852,128,7142,015,4851,162,051795,632950,718-43,267135,12628,888
Operating Profit-59,71992,81972,013183,48177,830113,148106,69939,41252,713-15,88848,052
Interest Payable
Interest Receivable13,00210,4597251701,3831,683683200281273182
Pre-Tax Profit-46,717103,27872,738183,65279,214114,831107,38339,61352,994-15,61548,234
Tax-19,623-13,820-34,894-15,051-21,818-20,403-7,922-10,599-11,094
Profit After Tax-46,71783,65558,918148,75864,16393,01386,98031,69042,395-15,61537,140
Dividends Paid
Retained Profit-46,71783,65558,918148,75864,16393,01386,98031,69042,395-15,61537,140
Employee Costs1,938,2691,488,9431,367,4021,353,3221,211,7281,144,141772,333580,10443,96385,06482,120
Number Of Employees3730272725241713122
EBITDA*-47,76193,81593,830205,29899,647134,964128,51639,41252,713-15,88848,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets46,83358,79121,81743,63465,45187,267
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets46,83358,79121,81743,63465,45187,267
Stock & work in progress
Trade Debtors191,30138,15629,275
Group Debtors
Misc Debtors221,793248,587196,224188,855150,929129,64891,27993,59060,191
Cash245,735249,566348,105231,720109,090259,782189,01784,31075,78736,47072,768
misc current assets352,827327,993252,701228,653
total current assets820,355826,146797,030649,228475,724389,449281,597177,900135,97874,626102,043
total assets867,188884,937797,030671,045519,358454,900368,864177,900135,97874,626102,043
Bank overdraft
Bank loan
Trade Creditors 46,63433,03918,4129,75810,77215,56616,33428,11523,22528,10139,903
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities129,249119,312136,163138,174132,546126,295128,35929,17523,833
total current liabilities175,883152,351154,575147,932143,318141,861144,69357,29047,05828,10139,903
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions21,92516,48910,0139,58911,27412,43616,581
total long term liabilities21,92516,48910,0139,58911,27412,43616,581
total liabilities197,808168,840164,588157,521154,592154,297161,27457,29047,05828,10139,903
net assets669,380716,097632,442513,524364,766300,603207,590120,61088,92046,52562,140
total shareholders funds669,380716,097632,442513,524364,766300,603207,590120,61088,92046,52562,140
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-59,71992,81972,013183,48177,830113,148106,69939,41252,713-15,88848,052
Depreciation11,95899621,81721,81721,81721,81621,817
Amortisation
Tax-19,623-13,820-34,894-15,051-21,818-20,403-7,922-10,599-11,094
Stock
Debtors-26,79452,3637,36937,92621,26237,087-1,01033,39922,0358,88129,275
Creditors13,59514,6278,654-1,014-4,794-768-11,7814,890-4,876-11,80239,903
Accruals and Deferred Income9,937-16,851-2,0115,6286,251-2,06499,1845,34223,833
Deferred Taxes & Provisions5,4366,476424-1,685-1,162-4,14516,581
Cash flow from operations8,00126,08179,708135,40763,62969,082213,1078,32339,036-36,57147,586
Investing Activities
capital expenditure-59,787-109,084
Change in Investments
cash flow from investments-59,787-109,084
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue60,00025,000
interest13,00210,4597251701,3831,683683200281273182
cash flow from financing13,00210,45960,7251701,3831,68368320028127325,182
cash and cash equivalents
cash-3,831-98,539116,385122,630-150,69270,765104,7078,52339,317-36,29872,768
overdraft
change in cash-3,831-98,539116,385122,630-150,69270,765104,7078,52339,317-36,29872,768

loveday & partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for loveday & partners limited. Get real-time insights into loveday & partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Loveday & Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for loveday & partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

loveday & partners limited Ownership

LOVEDAY & PARTNERS LIMITED group structure

Loveday & Partners Limited has no subsidiary companies.

Ultimate parent company

LOVEDAY & PARTNERS LIMITED

08478415

LOVEDAY & PARTNERS LIMITED Shareholders

alexander cutts 16.67%
simon loveday 16.67%
rafael bravo-french 16.67%
jonathan briggs 16.67%
mark loveday 16.67%
deborah bourassa 16.67%

loveday & partners limited directors

Loveday & Partners Limited currently has 8 directors. The longest serving directors include Mr Alexander Cutts (Apr 2013) and Mrs Deborah Bourassa (Apr 2013).

officercountryagestartendrole
Mr Alexander CuttsEngland49 years Apr 2013- Director
Mrs Deborah BourassaEngland66 years Apr 2013- Director
Mr Rafael Bravo-FrenchEngland47 years Apr 2013- Director
Mr Mark LovedayEngland49 years Apr 2013- Director
Mr Jonathan BriggsEngland52 years Dec 2019- Director
Mr Jonathan Briggs52 years Dec 2019- Director
Mr Andrew FearonUnited Kingdom55 years May 2024- Director
Mr Mark LiveseyEngland39 years May 2024- Director

P&L

December 2023

turnover

4.1m

+34%

operating profit

-59.7k

0%

gross margin

94.7%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

669.4k

-0.07%

total assets

867.2k

-0.02%

cash

245.7k

-0.02%

net assets

Total assets minus all liabilities

loveday & partners limited company details

company number

08478415

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

MONICO TUNLEY LIMITED

auditor

-

address

101 wigmore street, london, W1U 1QU

Bank

-

Legal Advisor

-

loveday & partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to loveday & partners limited.

loveday & partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LOVEDAY & PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

loveday & partners limited Companies House Filings - See Documents

datedescriptionview/download