extremedental ltd
extremedental ltd Company Information
Company Number
08478472
Next Accounts
Dec 2025
Shareholders
radhika chopra
sushma chopra
View AllGroup Structure
View All
Industry
Dental practice activities
Registered Address
6 main road, hextable, swanley, kent br8 7rb, BR8 7RA
Website
-extremedental ltd Estimated Valuation
Pomanda estimates the enterprise value of EXTREMEDENTAL LTD at £194.4k based on a Turnover of £370.1k and 0.53x industry multiple (adjusted for size and gross margin).
extremedental ltd Estimated Valuation
Pomanda estimates the enterprise value of EXTREMEDENTAL LTD at £209.4k based on an EBITDA of £63.1k and a 3.32x industry multiple (adjusted for size and gross margin).
extremedental ltd Estimated Valuation
Pomanda estimates the enterprise value of EXTREMEDENTAL LTD at £1.2m based on Net Assets of £478.7k and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Extremedental Ltd Overview
Extremedental Ltd is a live company located in swanley, BR8 7RA with a Companies House number of 08478472. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2013, it's largest shareholder is radhika chopra with a 20% stake. Extremedental Ltd is a established, micro sized company, Pomanda has estimated its turnover at £370.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Extremedental Ltd Health Check
Pomanda's financial health check has awarded Extremedental Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £370.1k, make it smaller than the average company (£971k)
- Extremedental Ltd
£971k - Industry AVG
Growth
3 year (CAGR) sales growth of 36%, show it is growing at a faster rate (6.4%)
- Extremedental Ltd
6.4% - Industry AVG
Production
with a gross margin of 44.6%, this company has a comparable cost of product (49.9%)
- Extremedental Ltd
49.9% - Industry AVG
Profitability
an operating margin of 17.1% make it more profitable than the average company (8.9%)
- Extremedental Ltd
8.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (11)
4 - Extremedental Ltd
11 - Industry AVG
Pay Structure
on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)
- Extremedental Ltd
£22.1k - Industry AVG
Efficiency
resulting in sales per employee of £92.5k, this is equally as efficient (£92.7k)
- Extremedental Ltd
£92.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Extremedental Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 354 days, this is slower than average (25 days)
- Extremedental Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Extremedental Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Extremedental Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.3%, this is a higher level of debt than the average (49.2%)
65.3% - Extremedental Ltd
49.2% - Industry AVG
EXTREMEDENTAL LTD financials
Extremedental Ltd's latest turnover from March 2024 is estimated at £370.1 thousand and the company has net assets of £478.7 thousand. According to their latest financial statements, Extremedental Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 4 | 4 | 4 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | ||||
| Intangible Assets | |||||||||||
| Investments & Other | 1,398,404 | ||||||||||
| Debtors (Due After 1 year) | 5,928 | ||||||||||
| Total Fixed Assets | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | 1,381,046 | 1,398,404 | 5,928 | ||
| Stock & work in progress | |||||||||||
| Trade Debtors | 3,528 | 5,303 | 5,525 | 5,612 | 27,146 | 12,430 | 438 | 190 | 121 | ||
| Group Debtors | |||||||||||
| Misc Debtors | |||||||||||
| Cash | 185 | 11,796 | 25,885 | 11,580 | |||||||
| misc current assets | |||||||||||
| total current assets | 3,528 | 5,303 | 5,525 | 5,612 | 27,146 | 12,430 | 623 | 11,796 | 26,075 | 11,701 | |
| total assets | 1,381,046 | 1,384,574 | 1,386,349 | 1,386,571 | 1,386,658 | 1,408,192 | 1,393,476 | 1,399,027 | 17,724 | 26,075 | 11,701 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 198,914 | 161,127 | 118,723 | 94,647 | 129,907 | 97,118 | 106,442 | 153,383 | 17,540 | 23,990 | 3,183 |
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | |||||||||||
| total current liabilities | 198,914 | 161,127 | 118,723 | 94,647 | 129,907 | 97,118 | 106,442 | 153,383 | 17,540 | 23,990 | 3,183 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 23,160 | 19,830 | 16,710 | 13,810 | 11,280 | 8,940 | 6,600 | ||||
| other liabilities | 680,236 | 772,235 | 858,527 | 941,213 | 977,831 | 1,136,310 | 1,202,199 | 1,244,727 | |||
| provisions | |||||||||||
| total long term liabilities | 703,396 | 792,065 | 875,237 | 955,023 | 989,111 | 1,145,250 | 1,208,799 | 1,244,727 | |||
| total liabilities | 902,310 | 953,192 | 993,960 | 1,049,670 | 1,119,018 | 1,242,368 | 1,315,241 | 1,398,110 | 17,540 | 23,990 | 3,183 |
| net assets | 478,736 | 431,382 | 392,389 | 336,901 | 267,640 | 165,824 | 78,235 | 917 | 184 | 2,085 | 8,518 |
| total shareholders funds | 478,736 | 431,382 | 392,389 | 336,901 | 267,640 | 165,824 | 78,235 | 917 | 184 | 2,085 | 8,518 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -3,528 | -1,775 | -222 | -87 | -21,534 | 14,716 | 11,992 | -5,490 | 5,738 | 69 | 121 |
| Creditors | 37,787 | 42,404 | 24,076 | -35,260 | 32,789 | -9,324 | -46,941 | 135,843 | -6,450 | 20,807 | 3,183 |
| Accruals and Deferred Income | 3,330 | 3,120 | 2,900 | 2,530 | 2,340 | 2,340 | 6,600 | ||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -1,398,404 | 1,398,404 | |||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -91,999 | -86,292 | -82,686 | -36,618 | -158,479 | -65,889 | -42,528 | 1,244,727 | |||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -185 | -11,611 | -14,089 | 14,305 | 11,580 | ||||||
| overdraft | |||||||||||
| change in cash | -185 | -11,611 | -14,089 | 14,305 | 11,580 |
extremedental ltd Credit Report and Business Information
Extremedental Ltd Competitor Analysis
Perform a competitor analysis for extremedental ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BR8 area or any other competitors across 12 key performance metrics.
extremedental ltd Ownership
EXTREMEDENTAL LTD group structure
Extremedental Ltd has 1 subsidiary company.
extremedental ltd directors
Extremedental Ltd currently has 4 directors. The longest serving directors include Ms Radhika Chopra (Apr 2013) and Mr Sunil Chopra (Apr 2013).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Radhika Chopra | England | 36 years | Apr 2013 | - | Director |
| Mr Sunil Chopra | United Kingdom | 67 years | Apr 2013 | - | Director |
| Mr Rishi Chopra | England | 33 years | Apr 2013 | - | Director |
| Ms Shruti Chopra | England | 39 years | Apr 2013 | - | Director |
P&L
March 2024turnover
370.1k
+45%
operating profit
63.1k
0%
gross margin
44.6%
+3.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
478.7k
+0.11%
total assets
1.4m
0%
cash
0
0%
net assets
Total assets minus all liabilities
extremedental ltd company details
company number
08478472
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
April 2013
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BHARAT SHAH & CO
auditor
-
address
6 main road, hextable, swanley, kent br8 7rb, BR8 7RA
Bank
-
Legal Advisor
-
extremedental ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to extremedental ltd.
extremedental ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXTREMEDENTAL LTD. This can take several minutes, an email will notify you when this has completed.
extremedental ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
