wren house infrastructure management limited

Live EstablishedLargeHigh

wren house infrastructure management limited Company Information

Share WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED

Company Number

08478917

Shareholders

kuwait investment authority

Group Structure

View All

Industry

Financial management

 

Registered Address

2 gresham street, london, EC2V 7AD

wren house infrastructure management limited Estimated Valuation

£43.1m

Pomanda estimates the enterprise value of WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED at £43.1m based on a Turnover of £33m and 1.31x industry multiple (adjusted for size and gross margin).

wren house infrastructure management limited Estimated Valuation

£21.6m

Pomanda estimates the enterprise value of WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED at £21.6m based on an EBITDA of £2.1m and a 10.09x industry multiple (adjusted for size and gross margin).

wren house infrastructure management limited Estimated Valuation

£48.1m

Pomanda estimates the enterprise value of WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED at £48.1m based on Net Assets of £13.7m and 3.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wren House Infrastructure Management Limited Overview

Wren House Infrastructure Management Limited is a live company located in london, EC2V 7AD with a Companies House number of 08478917. It operates in the financial management sector, SIC Code 70221. Founded in April 2013, it's largest shareholder is kuwait investment authority with a 100% stake. Wren House Infrastructure Management Limited is a established, large sized company, Pomanda has estimated its turnover at £33m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wren House Infrastructure Management Limited Health Check

Pomanda's financial health check has awarded Wren House Infrastructure Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £33m, make it larger than the average company (£1.3m)

£33m - Wren House Infrastructure Management Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.6%)

29% - Wren House Infrastructure Management Limited

9.6% - Industry AVG

production

Production

with a gross margin of 83.2%, this company has a comparable cost of product (83.2%)

83.2% - Wren House Infrastructure Management Limited

83.2% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (8.3%)

4% - Wren House Infrastructure Management Limited

8.3% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (6)

37 - Wren House Infrastructure Management Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £660k, the company has a higher pay structure (£58.1k)

£660k - Wren House Infrastructure Management Limited

£58.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £891.1k, this is more efficient (£159.1k)

£891.1k - Wren House Infrastructure Management Limited

£159.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (65 days)

119 days - Wren House Infrastructure Management Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 788 days, this is slower than average (43 days)

788 days - Wren House Infrastructure Management Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wren House Infrastructure Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (32 weeks)

83 weeks - Wren House Infrastructure Management Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.1%, this is a higher level of debt than the average (56%)

69.1% - Wren House Infrastructure Management Limited

56% - Industry AVG

WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED financials

EXPORTms excel logo

Wren House Infrastructure Management Limited's latest turnover from December 2023 is £33 million and the company has net assets of £13.7 million. According to their latest financial statements, Wren House Infrastructure Management Limited has 37 employees and maintains cash reserves of £23.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover32,969,81423,761,48016,963,68915,251,97018,408,85516,420,93913,698,25511,006,4992,831,488
Other Income Or Grants
Cost Of Sales5,553,8403,959,5641,964,4992,681,8925,376,9364,037,6972,659,3251,825,170624,471
Gross Profit27,415,97419,801,91614,999,19012,570,07813,031,91912,383,24211,038,9319,181,3292,207,017
Admin Expenses26,105,09019,278,02213,206,75410,686,93112,707,02412,174,60411,188,4026,128,2593,405,2103,264,894328,875
Operating Profit1,310,884523,8941,792,4361,883,147324,895208,638-149,4713,053,070-1,198,193-3,264,894-328,875
Interest Payable
Interest Receivable
Pre-Tax Profit1,310,884523,8941,792,4361,883,147324,895208,638-149,4713,053,070-1,198,193-3,264,894-328,875
Tax-393,43383,0756,948-130,458-147,103-195,93112,682326,17944-44
Profit After Tax917,451606,9691,799,3841,752,689177,79212,707-136,7893,379,249-1,198,193-3,264,850-328,919
Dividends Paid
Retained Profit917,451606,9691,799,3841,752,689177,79212,707-136,7893,379,249-1,198,193-3,264,850-328,919
Employee Costs24,420,44117,286,76112,149,1829,297,52715,599,76111,451,80310,506,6926,598,3193,146,9951,735,675257,152
Number Of Employees37282424232118141052
EBITDA*2,137,788781,3461,878,9591,939,550365,024251,003-107,8473,080,169-1,182,666-3,256,607-326,113

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets1,564,1091,488,677174,718190,23281,10281,11893,89694,29829,10111,27418,039
Intangible Assets6,006,6613,873,04636,8477,42315,08515,00218,96315,9077,3112,5394,062
Investments & Other2,567,8082,462,1931,847,469
Debtors (Due After 1 year)
Total Fixed Assets10,138,5787,823,9162,059,034197,65596,18796,120112,859110,20536,41213,81322,101
Stock & work in progress
Trade Debtors10,790,3537,806,11912,619,7433,073,4934,950,3264,686,5533,818,8713,187,3872,060,50282,527
Group Debtors
Misc Debtors339,63513,935,1892,227,4172,158,0211,382,366901,749354,39150,73116,64627,788
Cash23,167,31018,902,63820,610,05221,528,52719,745,36914,705,5779,950,4714,978,5951,025,965803,921
misc current assets
total current assets34,297,29826,708,75726,554,93225,910,96228,636,87425,814,28819,426,19713,492,2497,089,8281,125,138831,709
total assets44,435,87634,532,67328,613,96626,108,61728,733,06125,910,40819,539,05613,602,4547,126,2401,138,951853,810
Bank overdraft
Bank loan
Trade Creditors 12,000,387552,923474,558458,414774,8143,531,7631,225,162371,611238,00556,4697,827
Group/Directors Accounts
other short term finances
hp & lease commitments814,642332,336
other current liabilities1,636,7208,877,3109,665,3827,321,0819,632,4417,499,3835,284,0052,871,2391,680,1961,276,250174,902
total current liabilities14,451,7499,762,56910,139,9407,779,49510,407,25511,031,1466,509,1673,242,8501,918,2011,332,719182,729
loans
hp & lease commitments5,710,3793,669,416
Accruals and Deferred Income
other liabilities10,556,2588,300,6486,280,9557,935,4359,684,8086,416,0564,579,3901,772,316
provisions
total long term liabilities16,266,63711,970,0646,280,9557,935,4359,684,8086,416,0564,579,3901,772,316
total liabilities30,718,38621,732,63316,420,89515,714,93020,092,06317,447,20211,088,5575,015,1661,918,2011,332,719182,729
net assets13,717,49012,800,04012,193,07110,393,6878,640,9988,463,2068,450,4998,587,2885,208,039-193,768671,081
total shareholders funds13,717,49012,800,04012,193,07110,393,6878,640,9988,463,2068,450,4998,587,2885,208,039-193,768671,081
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit1,310,884523,8941,792,4361,883,147324,895208,638-149,4713,053,070-1,198,193-3,264,894-328,875
Depreciation813,629241,55576,12248,74130,99130,21231,13519,68412,7446,7642,254
Amortisation13,27515,89710,4017,6629,13812,15310,4897,4152,7831,523508
Tax-393,43383,0756,948-130,458-147,103-195,93112,682326,17944-44
Stock
Debtors3,323,869-18,748,81321,254,022-1,807,4371,039,4281,348,2991,178,8421,430,5452,012,06071,38527,788
Creditors11,447,46478,36516,144-316,400-2,756,9492,306,601853,551133,606181,53648,6427,827
Accruals and Deferred Income-7,240,590-788,0722,344,301-2,311,3602,133,0582,215,3782,412,7661,191,043403,9461,101,348174,902
Deferred Taxes & Provisions
Cash flow from operations2,627,36018,903,527-17,007,670988,769-1,445,3983,228,7521,992,3103,300,452-2,609,244-2,177,958-171,216
Investing Activities
capital expenditure-25,626-44,278-100,891-38,126
Change in Investments105,615614,7241,847,469
cash flow from investments-105,615-614,724-1,847,469-25,626-44,278-100,891-38,126
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments2,523,2694,001,752
other long term liabilities2,255,6102,019,693-1,654,480-1,749,3733,268,7521,836,6662,807,0741,772,316
share issue-16,600,0002,400,0011,000,000
interest
cash flow from financing4,778,8786,021,445-1,654,480-1,749,3733,268,7521,836,6662,807,0741,772,3166,600,0002,400,0011,000,000
cash and cash equivalents
cash4,264,67218,902,638-20,610,052-918,4751,783,1585,039,7924,755,1064,971,8763,952,630222,044803,921
overdraft
change in cash4,264,67218,902,638-20,610,052-918,4751,783,1585,039,7924,755,1064,971,8763,952,630222,044803,921

wren house infrastructure management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wren house infrastructure management limited. Get real-time insights into wren house infrastructure management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wren House Infrastructure Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wren house infrastructure management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC2V area or any other competitors across 12 key performance metrics.

wren house infrastructure management limited Ownership

WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED group structure

Wren House Infrastructure Management Limited has 2 subsidiary companies.

Ultimate parent company

KUWAIT INVESTMENT AUTHORITY

#0088157

1 parent

WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED

08478917

2 subsidiaries

WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED Shareholders

kuwait investment authority 100%

wren house infrastructure management limited directors

Wren House Infrastructure Management Limited currently has 6 directors. The longest serving directors include Ms Nadia Al-Sharhan (Jun 2014) and Ms Roslyn Kelly (Feb 2020).

officercountryagestartendrole
Ms Nadia Al-SharhanEngland46 years Jun 2014- Director
Ms Roslyn Kelly52 years Feb 2020- Director
Mr Ahmad Al-HamadEngland53 years Feb 2020- Director
Ms Hanan Al-FaresEngland42 years Feb 2020- Director
Mr Bader AlqattanEngland40 years Aug 2020- Director
Mr Abdulmohsin AlmukhaizeemEngland45 years Mar 2024- Director

P&L

December 2023

turnover

33m

+39%

operating profit

1.3m

+150%

gross margin

83.2%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.7m

+0.07%

total assets

44.4m

+0.29%

cash

23.2m

+0.23%

net assets

Total assets minus all liabilities

wren house infrastructure management limited company details

company number

08478917

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

KUWAIT INVESTMENT AUTHORITY

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

2 gresham street, london, EC2V 7AD

Bank

HSBC BANK PLC

Legal Advisor

-

wren house infrastructure management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wren house infrastructure management limited.

wren house infrastructure management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WREN HOUSE INFRASTRUCTURE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

wren house infrastructure management limited Companies House Filings - See Documents

datedescriptionview/download