meypal ltd

3

meypal ltd Company Information

Share MEYPAL LTD
Live 
EstablishedSmallHigh

Company Number

08482994

Registered Address

261 green lanes, london, N13 4XE

Industry

Wholesale of fruit and vegetables

 

Telephone

02085204774

Next Accounts Due

January 2025

Group Structure

View All

Directors

Sazimet Palta-Imre11 Years

Shareholders

sazimet imre 100%

meypal ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MEYPAL LTD at £1.1m based on a Turnover of £4.8m and 0.23x industry multiple (adjusted for size and gross margin).

meypal ltd Estimated Valuation

£388.7k

Pomanda estimates the enterprise value of MEYPAL LTD at £388.7k based on an EBITDA of £127.2k and a 3.06x industry multiple (adjusted for size and gross margin).

meypal ltd Estimated Valuation

£621.9k

Pomanda estimates the enterprise value of MEYPAL LTD at £621.9k based on Net Assets of £314.1k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meypal Ltd Overview

Meypal Ltd is a live company located in london, N13 4XE with a Companies House number of 08482994. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in April 2013, it's largest shareholder is sazimet imre with a 100% stake. Meypal Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meypal Ltd Health Check

Pomanda's financial health check has awarded Meypal Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£19.9m)

£4.8m - Meypal Ltd

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.8%)

19% - Meypal Ltd

3.8% - Industry AVG

production

Production

with a gross margin of 7%, this company has a higher cost of product (12.4%)

7% - Meypal Ltd

12.4% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it as profitable than the average company (2.5%)

2.2% - Meypal Ltd

2.5% - Industry AVG

employees

Employees

with 13 employees, this is below the industry average (45)

13 - Meypal Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)

£35.7k - Meypal Ltd

£35.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £371.3k, this is less efficient (£460.6k)

£371.3k - Meypal Ltd

£460.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (36 days)

70 days - Meypal Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (34 days)

67 days - Meypal Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (8 days)

3 days - Meypal Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (13 weeks)

13 weeks - Meypal Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (62.5%)

76.2% - Meypal Ltd

62.5% - Industry AVG

MEYPAL LTD financials

EXPORTms excel logo

Meypal Ltd's latest turnover from April 2023 is estimated at £4.8 million and the company has net assets of £314.1 thousand. According to their latest financial statements, Meypal Ltd has 13 employees and maintains cash reserves of £230.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover4,826,4075,430,9984,077,6272,836,4495,143,1814,635,0984,751,6082,827,2321,623,825666,557
Other Income Or Grants0000000000
Cost Of Sales4,486,7505,015,3963,793,1952,650,3934,788,6534,316,6284,402,5412,605,9671,503,618620,080
Gross Profit339,657415,602284,432186,056354,529318,470349,067221,265120,20746,477
Admin Expenses231,903345,059283,198193,648354,096304,856274,082185,51456,52027,756
Operating Profit107,75470,5431,234-7,59243313,61474,98535,75163,68718,721
Interest Payable5,1422,0453,1561,309000000
Interest Receivable6,62683110130001514014333
Pre-Tax Profit109,23769,330-1,822-8,87043313,61475,00035,89163,83018,754
Tax-27,309-13,17300-82-2,587-14,250-7,178-12,766-3,938
Profit After Tax81,92856,157-1,822-8,87035111,02760,75028,71351,06414,816
Dividends Paid0000000000
Retained Profit81,92856,157-1,822-8,87035111,02760,75028,71351,06414,816
Employee Costs464,353432,111416,704383,955186,149188,603181,36789,40757,94128,222
Number Of Employees13131312666321
EBITDA*127,20870,54319,44413,13843313,61474,98551,56173,60118,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets112,990103,941117,624133,93490,664102,744104,567118,42888,2191,557
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets112,990103,941117,624133,93490,664102,744104,567118,42888,2191,557
Stock & work in progress38,260106,130109,60059,19000052,2606,2800
Trade Debtors935,6881,017,070607,973501,821781,947687,837701,351397,439251,77691,208
Group Debtors0000000000
Misc Debtors0000000000
Cash230,73181,083140,57260,57700012,13443,83213,349
misc current assets0000000000
total current assets1,204,6791,204,283858,145621,588781,947687,837701,351461,833301,888104,557
total assets1,317,6691,308,224975,769755,522872,611790,581805,918580,261390,107106,114
Bank overdraft1,0990029,346000000
Bank loan0000000000
Trade Creditors 830,2691,023,625739,162436,719686,677624,211650,575485,568324,12791,198
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities72,9480098,043000000
total current liabilities904,3161,023,625739,162564,108686,677624,211650,575485,568324,12791,198
loans99,239060,57813,563000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities052,4130019,21300000
provisions0000000000
total long term liabilities99,23952,41360,57813,56319,21300000
total liabilities1,003,5551,076,038799,740577,671705,890624,211650,575485,568324,12791,198
net assets314,114232,186176,029177,851166,721166,370155,34394,69365,98014,916
total shareholders funds314,114232,186176,029177,851166,721166,370155,34394,69365,98014,916
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit107,75470,5431,234-7,59243313,61474,98535,75163,68718,721
Depreciation19,454018,21020,73000015,8109,914275
Amortisation0000000000
Tax-27,309-13,17300-82-2,587-14,250-7,178-12,766-3,938
Stock-67,870-3,47050,41059,19000-52,26045,9806,2800
Debtors-81,382409,097106,152-280,12694,110-13,514303,912145,663160,56891,208
Creditors-193,356284,463302,443-249,95862,466-26,364165,007161,441232,92991,198
Accruals and Deferred Income72,9480-98,04398,043000000
Deferred Taxes & Provisions0000000000
Cash flow from operations128,743-63,79467,28282,159-31,293-1,823-25,91014,181126,91615,048
Investing Activities
capital expenditure-28,50313,683-1,900-64,00012,0801,82313,861-46,019-96,576-1,832
Change in Investments0000000000
cash flow from investments-28,50313,683-1,900-64,00012,0801,82313,861-46,019-96,576-1,832
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans99,239-60,57847,01513,563000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-52,41352,4130-19,21319,21300000
share issue00020,00000-10000100
interest1,484-1,214-3,055-1,279001514014333
cash flow from financing48,310-9,37943,96013,07119,2130-85140143133
cash and cash equivalents
cash149,648-59,48979,99560,57700-12,134-31,69830,48313,349
overdraft1,0990-29,34629,346000000
change in cash148,549-59,489109,34131,23100-12,134-31,69830,48313,349

meypal ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meypal ltd. Get real-time insights into meypal ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meypal Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meypal ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.

meypal ltd Ownership

MEYPAL LTD group structure

Meypal Ltd has no subsidiary companies.

Ultimate parent company

MEYPAL LTD

08482994

MEYPAL LTD Shareholders

sazimet imre 100%

meypal ltd directors

Meypal Ltd currently has 1 director, Mrs Sazimet Palta-Imre serving since Apr 2013.

officercountryagestartendrole
Mrs Sazimet Palta-ImreEngland44 years Apr 2013- Director

P&L

April 2023

turnover

4.8m

-11%

operating profit

107.8k

0%

gross margin

7.1%

-8.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

314.1k

+0.35%

total assets

1.3m

+0.01%

cash

230.7k

+1.85%

net assets

Total assets minus all liabilities

meypal ltd company details

company number

08482994

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

April 2013

age

11

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

dopal ltd (August 2013)

last accounts submitted

April 2023

address

261 green lanes, london, N13 4XE

accountant

-

auditor

-

meypal ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to meypal ltd.

charges

meypal ltd Companies House Filings - See Documents

datedescriptionview/download