meypal ltd Company Information
Company Number
08482994
Website
www.meypal.co.ukRegistered Address
261 green lanes, london, N13 4XE
Industry
Wholesale of fruit and vegetables
Telephone
02085204774
Next Accounts Due
January 2025
Group Structure
View All
Directors
Sazimet Palta-Imre11 Years
Shareholders
sazimet imre 100%
meypal ltd Estimated Valuation
Pomanda estimates the enterprise value of MEYPAL LTD at £1.1m based on a Turnover of £4.8m and 0.23x industry multiple (adjusted for size and gross margin).
meypal ltd Estimated Valuation
Pomanda estimates the enterprise value of MEYPAL LTD at £388.7k based on an EBITDA of £127.2k and a 3.06x industry multiple (adjusted for size and gross margin).
meypal ltd Estimated Valuation
Pomanda estimates the enterprise value of MEYPAL LTD at £621.9k based on Net Assets of £314.1k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Meypal Ltd Overview
Meypal Ltd is a live company located in london, N13 4XE with a Companies House number of 08482994. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in April 2013, it's largest shareholder is sazimet imre with a 100% stake. Meypal Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Meypal Ltd Health Check
Pomanda's financial health check has awarded Meypal Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
6 Weak
Size
annual sales of £4.8m, make it smaller than the average company (£19.9m)
- Meypal Ltd
£19.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.8%)
- Meypal Ltd
3.8% - Industry AVG
Production
with a gross margin of 7%, this company has a higher cost of product (12.4%)
- Meypal Ltd
12.4% - Industry AVG
Profitability
an operating margin of 2.2% make it as profitable than the average company (2.5%)
- Meypal Ltd
2.5% - Industry AVG
Employees
with 13 employees, this is below the industry average (45)
13 - Meypal Ltd
45 - Industry AVG
Pay Structure
on an average salary of £35.7k, the company has an equivalent pay structure (£35.7k)
- Meypal Ltd
£35.7k - Industry AVG
Efficiency
resulting in sales per employee of £371.3k, this is less efficient (£460.6k)
- Meypal Ltd
£460.6k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (36 days)
- Meypal Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (34 days)
- Meypal Ltd
34 days - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (8 days)
- Meypal Ltd
8 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (13 weeks)
13 weeks - Meypal Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.2%, this is a higher level of debt than the average (62.5%)
76.2% - Meypal Ltd
62.5% - Industry AVG
MEYPAL LTD financials
Meypal Ltd's latest turnover from April 2023 is estimated at £4.8 million and the company has net assets of £314.1 thousand. According to their latest financial statements, Meypal Ltd has 13 employees and maintains cash reserves of £230.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | ||||||||||
Admin Expenses | ||||||||||
Operating Profit | ||||||||||
Interest Payable | ||||||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | ||||||||||
Tax | ||||||||||
Profit After Tax | ||||||||||
Dividends Paid | ||||||||||
Retained Profit | ||||||||||
Employee Costs | ||||||||||
Number Of Employees | 13 | 13 | 13 | 12 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 112,990 | 103,941 | 117,624 | 133,934 | 90,664 | 102,744 | 104,567 | 118,428 | 88,219 | 1,557 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 112,990 | 103,941 | 117,624 | 133,934 | 90,664 | 102,744 | 104,567 | 118,428 | 88,219 | 1,557 |
Stock & work in progress | 38,260 | 106,130 | 109,600 | 59,190 | 0 | 0 | 0 | 52,260 | 6,280 | 0 |
Trade Debtors | 935,688 | 1,017,070 | 607,973 | 501,821 | 781,947 | 687,837 | 701,351 | 397,439 | 251,776 | 91,208 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 230,731 | 81,083 | 140,572 | 60,577 | 0 | 0 | 0 | 12,134 | 43,832 | 13,349 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,204,679 | 1,204,283 | 858,145 | 621,588 | 781,947 | 687,837 | 701,351 | 461,833 | 301,888 | 104,557 |
total assets | 1,317,669 | 1,308,224 | 975,769 | 755,522 | 872,611 | 790,581 | 805,918 | 580,261 | 390,107 | 106,114 |
Bank overdraft | 1,099 | 0 | 0 | 29,346 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 830,269 | 1,023,625 | 739,162 | 436,719 | 686,677 | 624,211 | 650,575 | 485,568 | 324,127 | 91,198 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 72,948 | 0 | 0 | 98,043 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 904,316 | 1,023,625 | 739,162 | 564,108 | 686,677 | 624,211 | 650,575 | 485,568 | 324,127 | 91,198 |
loans | 99,239 | 0 | 60,578 | 13,563 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 52,413 | 0 | 0 | 19,213 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 99,239 | 52,413 | 60,578 | 13,563 | 19,213 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,003,555 | 1,076,038 | 799,740 | 577,671 | 705,890 | 624,211 | 650,575 | 485,568 | 324,127 | 91,198 |
net assets | 314,114 | 232,186 | 176,029 | 177,851 | 166,721 | 166,370 | 155,343 | 94,693 | 65,980 | 14,916 |
total shareholders funds | 314,114 | 232,186 | 176,029 | 177,851 | 166,721 | 166,370 | 155,343 | 94,693 | 65,980 | 14,916 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | ||||||||||
Depreciation | 19,454 | 18,210 | 20,730 | 15,810 | 9,914 | 275 | ||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||
Stock | -67,870 | -3,470 | 50,410 | 59,190 | 0 | 0 | -52,260 | 45,980 | 6,280 | 0 |
Debtors | -81,382 | 409,097 | 106,152 | -280,126 | 94,110 | -13,514 | 303,912 | 145,663 | 160,568 | 91,208 |
Creditors | -193,356 | 284,463 | 302,443 | -249,958 | 62,466 | -26,364 | 165,007 | 161,441 | 232,929 | 91,198 |
Accruals and Deferred Income | 72,948 | 0 | -98,043 | 98,043 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 99,239 | -60,578 | 47,015 | 13,563 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -52,413 | 52,413 | 0 | -19,213 | 19,213 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||
interest | ||||||||||
cash flow from financing | ||||||||||
cash and cash equivalents | ||||||||||
cash | 149,648 | -59,489 | 79,995 | 60,577 | 0 | 0 | -12,134 | -31,698 | 30,483 | 13,349 |
overdraft | 1,099 | 0 | -29,346 | 29,346 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 148,549 | -59,489 | 109,341 | 31,231 | 0 | 0 | -12,134 | -31,698 | 30,483 | 13,349 |
meypal ltd Credit Report and Business Information
Meypal Ltd Competitor Analysis
Perform a competitor analysis for meypal ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N13 area or any other competitors across 12 key performance metrics.
meypal ltd Ownership
MEYPAL LTD group structure
Meypal Ltd has no subsidiary companies.
Ultimate parent company
MEYPAL LTD
08482994
meypal ltd directors
Meypal Ltd currently has 1 director, Mrs Sazimet Palta-Imre serving since Apr 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Sazimet Palta-Imre | England | 44 years | Apr 2013 | - | Director |
P&L
April 2023turnover
4.8m
-11%
operating profit
107.8k
0%
gross margin
7.1%
-8.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
314.1k
+0.35%
total assets
1.3m
+0.01%
cash
230.7k
+1.85%
net assets
Total assets minus all liabilities
meypal ltd company details
company number
08482994
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
incorporation date
April 2013
age
11
incorporated
UK
accounts
Unaudited Abridged
ultimate parent company
previous names
dopal ltd (August 2013)
last accounts submitted
April 2023
address
261 green lanes, london, N13 4XE
accountant
-
auditor
-
meypal ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to meypal ltd.
meypal ltd Companies House Filings - See Documents
date | description | view/download |
---|