aiq consulting limited

Live EstablishedSmallHigh

aiq consulting limited Company Information

Share AIQ CONSULTING LIMITED

Company Number

08487024

Directors

David Tooth

Adrian Todd

View All

Shareholders

derek michael allen

adrian sherwood todd

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

unit 30a innovation centre, cranfield university technology, cranfield, MK43 0BT

aiq consulting limited Estimated Valuation

£386.8k

Pomanda estimates the enterprise value of AIQ CONSULTING LIMITED at £386.8k based on a Turnover of £623.1k and 0.62x industry multiple (adjusted for size and gross margin).

aiq consulting limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AIQ CONSULTING LIMITED at £1.1m based on an EBITDA of £243.5k and a 4.46x industry multiple (adjusted for size and gross margin).

aiq consulting limited Estimated Valuation

£585.2k

Pomanda estimates the enterprise value of AIQ CONSULTING LIMITED at £585.2k based on Net Assets of £255k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aiq Consulting Limited Overview

Aiq Consulting Limited is a live company located in cranfield, MK43 0BT with a Companies House number of 08487024. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 2013, it's largest shareholder is derek michael allen with a 30% stake. Aiq Consulting Limited is a established, small sized company, Pomanda has estimated its turnover at £623.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aiq Consulting Limited Health Check

Pomanda's financial health check has awarded Aiq Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £623.1k, make it smaller than the average company (£1.9m)

£623.1k - Aiq Consulting Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (9.9%)

18% - Aiq Consulting Limited

9.9% - Industry AVG

production

Production

with a gross margin of 47.1%, this company has a comparable cost of product (47.1%)

47.1% - Aiq Consulting Limited

47.1% - Industry AVG

profitability

Profitability

an operating margin of 31.1% make it more profitable than the average company (5.5%)

31.1% - Aiq Consulting Limited

5.5% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (17)

9 - Aiq Consulting Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Aiq Consulting Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.2k, this is less efficient (£117.8k)

£69.2k - Aiq Consulting Limited

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is near the average (55 days)

49 days - Aiq Consulting Limited

55 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (32 days)

14 days - Aiq Consulting Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aiq Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (26 weeks)

64 weeks - Aiq Consulting Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.2%, this is a lower level of debt than the average (52.9%)

17.2% - Aiq Consulting Limited

52.9% - Industry AVG

AIQ CONSULTING LIMITED financials

EXPORTms excel logo

Aiq Consulting Limited's latest turnover from April 2024 is estimated at £623.1 thousand and the company has net assets of £255 thousand. According to their latest financial statements, Aiq Consulting Limited has 9 employees and maintains cash reserves of £65.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Turnover623,105571,641288,591378,712701,777986,3721,038,2311,038,728428,8691,258,726724,588
Other Income Or Grants
Cost Of Sales329,758315,266163,805213,304387,383533,402564,746526,860212,392627,993368,797
Gross Profit293,347256,375124,786165,408314,395452,971473,484511,867216,478630,734355,791
Admin Expenses99,794140,67579,584226,037544,395313,193416,428427,702141,863613,690350,003
Operating Profit193,553115,70045,202-60,629-230,000139,77857,05684,16574,61517,0445,788
Interest Payable1,9698,0299,8368,8633,6855391,460980
Interest Receivable1,9842232123115454039
Pre-Tax Profit193,568107,89535,368-69,481-233,654139,93256,52182,70573,67517,0845,789
Tax-48,392-26,974-6,720-26,587-10,739-15,714-14,735-3,417-1,216
Profit After Tax145,17680,92128,648-69,481-233,654113,34545,78266,99158,94013,6674,573
Dividends Paid
Retained Profit145,17680,92128,648-69,481-233,654113,34545,78266,99158,94013,6674,573
Employee Costs454,689293,175230,764308,622560,852579,375389,783338,052171,147472,033292,835
Number Of Employees96571313984117
EBITDA*243,475173,693131,77841,441-117,873225,156110,234115,48293,26133,94816,085

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Tangible Assets14,9604,9194,6404,39412,56919,92617,45321,95624,97817,27417,796
Intangible Assets13,67057,857114,799168,223262,118212,967138,47649,39112,00018,00024,000
Investments & Other9,80426,036
Debtors (Due After 1 year)
Total Fixed Assets28,63062,776119,439172,617274,687232,893155,92981,15163,01435,27441,796
Stock & work in progress
Trade Debtors85,152105,45329,41233,41930,614114,488139,308174,68049,123200,118111,891
Group Debtors
Misc Debtors128,70867,39955,37950,52058,088226,664340,754265,090149,252
Cash65,35110,21929529522,79139,4671,61619519515,62693
misc current assets
total current assets279,211183,07185,08684,234111,493380,619481,678439,965198,570215,744111,984
total assets307,841245,847204,525256,851386,180613,512637,607521,116261,584251,018153,780
Bank overdraft1,83826,47516,59312,141
Bank loan10,71610,286
Trade Creditors 13,06230,99421,94231,490108,800152,667269,556206,866108,943178,683104,117
Group/Directors Accounts
other short term finances22,61252,68847,049
hp & lease commitments
other current liabilities39,77170,02429,32355,32368,81787,92267,45755,71921,220
total current liabilities52,833111,73486,001165,976224,666240,589337,013279,178142,304178,683104,117
loans24,28186,92890,61273,77018,000
hp & lease commitments
Accruals and Deferred Income
other liabilities2,68518,00069,525110,54197,66724,00054,00045,000
provisions
total long term liabilities24,28189,61390,61291,77069,525110,54197,66742,00054,00045,000
total liabilities52,833136,015175,614256,588316,436310,114447,554376,845184,304232,683149,117
net assets255,008109,83228,91126369,744303,398190,053144,27177,28018,3354,663
total shareholders funds255,008109,83228,91126369,744303,398190,053144,27177,28018,3354,663
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014
Operating Activities
Operating Profit193,553115,70045,202-60,629-230,000139,77857,05684,16574,61517,0445,788
Depreciation5,7351,0514,8698,17518,23320,0929,85014,46912,64610,9044,297
Amortisation44,18756,94281,70793,89593,89465,28643,32816,8486,0006,0006,000
Tax-48,392-26,974-6,720-26,587-10,739-15,714-14,735-3,417-1,216
Stock
Debtors41,00888,061852-4,763-252,450-138,91040,292241,395-1,74388,227111,891
Creditors-17,9329,052-9,548-77,310-43,867-116,88962,69097,923-69,74074,566104,117
Accruals and Deferred Income-30,25340,701-26,000-13,494-19,10520,46511,73834,49921,220
Deferred Taxes & Provisions
Cash flow from operations105,890108,41188,658-44,60071,605241,055133,631-9,20531,74916,8707,095
Investing Activities
capital expenditure-15,776-1,330-33,398-153,921-162,342-137,760-65,686-20,350-10,382-52,093
Change in Investments-9,804-16,23226,036
cash flow from investments-15,776-1,330-33,398-153,921-162,342-127,956-49,454-46,386-10,382-52,093
Financing Activities
Bank loans-10,71643010,286
Group/Directors Accounts
Other Short Term Loans -22,612-30,0765,63947,049
Long term loans-24,281-62,647-3,68416,84273,770-18,00018,000
Hire Purchase and Lease Commitments
other long term liabilities-2,6852,685-18,000-51,525-41,01612,87473,667-30,0009,00045,000
share issue5590
interest15-7,806-9,834-8,851-3,654154-534-1,460-94039
cash flow from financing-34,982-95,320-30,623-4,37065,640-40,86212,34054,207-12,9359,04445,090
cash and cash equivalents
cash55,1329,924-22,496-16,67637,8511,421-15,43115,53393
overdraft-1,838-24,63726,475-16,5934,45212,141
change in cash55,13211,76224,637-48,971-16,67637,85118,014-4,452-27,57215,53393

aiq consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aiq consulting limited. Get real-time insights into aiq consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aiq Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aiq consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in MK43 area or any other competitors across 12 key performance metrics.

aiq consulting limited Ownership

AIQ CONSULTING LIMITED group structure

Aiq Consulting Limited has no subsidiary companies.

Ultimate parent company

AIQ CONSULTING LIMITED

08487024

AIQ CONSULTING LIMITED Shareholders

derek michael allen 30%
adrian sherwood todd 30%
sasha gebler 15%
david gray tooth 15%
ian & angela mackinnon 10%

aiq consulting limited directors

Aiq Consulting Limited currently has 3 directors. The longest serving directors include Mr David Tooth (Apr 2013) and Mr Adrian Todd (Apr 2013).

officercountryagestartendrole
Mr David ToothUnited Kingdom66 years Apr 2013- Director
Mr Adrian ToddEngland60 years Apr 2013- Director
Mr Derek AllenEngland69 years Apr 2013- Director

P&L

April 2024

turnover

623.1k

+9%

operating profit

193.6k

0%

gross margin

47.1%

+4.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

255k

+1.32%

total assets

307.8k

+0.25%

cash

65.4k

+5.4%

net assets

Total assets minus all liabilities

aiq consulting limited company details

company number

08487024

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

April 2013

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

WOODWHITE ACCOUNTANTS LTD

auditor

-

address

unit 30a innovation centre, cranfield university technology, cranfield, MK43 0BT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

aiq consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aiq consulting limited.

aiq consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIQ CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

aiq consulting limited Companies House Filings - See Documents

datedescriptionview/download